|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$528.5M
95.04%
YoY
|
-$271.0M
-18.15%
YoY
|
-$331.0M
36.36%
YoY
|
-$242.8M
5.44%
YoY
|
-$230.2M
47.59%
YoY
|
| Depreciation, Depletion And Amortization |
$12.37M
41.49%
YoY
|
$8.745M
-6.68%
YoY
|
$9.371M
104.56%
YoY
|
$4.581M
-6.91%
YoY
|
$4.921M
-56.68%
YoY
|
| Cash From Operating Activities |
-$525.9M
190.02%
YoY
|
-$181.3M
3.17%
YoY
|
-$175.8M
11.99%
YoY
|
-$156.9M
43.49%
YoY
|
-$109.4M
8.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$105.9M
-332.16%
YoY
|
-$45.64M
257.09%
YoY
|
-$12.78M
-2.29%
YoY
|
-$13.08M
4.89%
YoY
|
-$12.47M
182.77%
YoY
|
| Acquisitions |
$17.76M
-3.8%
YoY
|
$18.46M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
-$17.76M
-3.8%
YoY
|
-$18.46M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$123.7M
93.0%
YoY
|
-$64.10M
401.51%
YoY
|
-$12.78M
-2.29%
YoY
|
-$13.08M
4.87%
YoY
|
-$12.47M
-124.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$130.8M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$810.0K
-98.95%
YoY
|
$76.98M
48.16%
YoY
|
$51.96M
15741.16%
YoY
|
$328.0K
-99.21%
YoY
|
$41.67M
N/A
|
| Cash From Financing Activities |
$231.4M
-67.03%
YoY
|
$702.0M
215.45%
YoY
|
$222.5M
78.15%
YoY
|
$124.9M
15.7%
YoY
|
$108.0M
38.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$525.9M
190.02%
YoY
|
-$181.3M
3.17%
YoY
|
-$175.8M
11.99%
YoY
|
-$156.9M
43.49%
YoY
|
-$109.4M
8.09%
YoY
|
| Cash From Investing Activities |
-$123.7M
93.0%
YoY
|
-$64.10M
401.51%
YoY
|
-$12.78M
-2.29%
YoY
|
-$13.08M
4.87%
YoY
|
-$12.47M
-124.12%
YoY
|
| Cash From Financing Activities |
$231.4M
-67.03%
YoY
|
$702.0M
215.45%
YoY
|
$222.5M
78.15%
YoY
|
$124.9M
15.7%
YoY
|
$108.0M
38.66%
YoY
|
| Net Change In Cash |
-$417.7M
-191.43%
YoY
|
$456.9M
1437.16%
YoY
|
$29.72M
-165.53%
YoY
|
-$45.36M
224.94%
YoY
|
-$13.96M
-149.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$525.9M
190.02%
YoY
|
-$181.3M
3.17%
YoY
|
-$175.8M
11.99%
YoY
|
-$156.9M
43.49%
YoY
|
-$109.4M
8.09%
YoY
|
| Capital Expenditures |
$105.9M
-332.16%
YoY
|
-$45.64M
257.09%
YoY
|
-$12.78M
-2.29%
YoY
|
-$13.08M
4.89%
YoY
|
-$12.47M
182.77%
YoY
|
| Free Cash Flow |
-$631.8M
365.63%
YoY
|
-$135.7M
-16.74%
YoY
|
-$163.0M
13.29%
YoY
|
-$143.9M
48.46%
YoY
|
-$96.90M
0.13%
YoY
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$201.8M
88.04%
YoY
|
-$149.8M
-495.82%
YoY
|
-$161.4M
389.91%
YoY
|
-$110.0M
-815.25%
YoY
|
-$107.3M
-63.16%
YoY
|
$37.85M
-134.53%
YoY
|
-$32.94M
42.27%
YoY
|
$15.38M
-113.93%
YoY
|
-$291.3M
231.55%
YoY
|
-$109.6M
38.91%
YoY
|
-$23.16M
-61.12%
YoY
|
-$110.4M
189.91%
YoY
|
-$87.84M
32.61%
YoY
|
-$78.90M
9.58%
YoY
|
-$59.56M
-20.0%
YoY
|
-$38.09M
164.83%
YoY
|
-$66.24M
-28.62%
YoY
|
-$72.00M
-15.69%
YoY
|
-$74.45M
119.88%
YoY
|
| Depreciation, Depletion And Amortization |
$4.527M
88.63%
YoY
|
$5.378M
97.72%
YoY
|
$4.377M
70.25%
YoY
|
$3.770M
61.46%
YoY
|
$2.400M
13.53%
YoY
|
$2.720M
0.74%
YoY
|
$2.571M
-1.12%
YoY
|
$2.335M
-2.71%
YoY
|
$2.114M
22.98%
YoY
|
$2.700M
42.11%
YoY
|
$2.600M
160.0%
YoY
|
$2.400M
166.67%
YoY
|
$1.719M
102.71%
YoY
|
$1.900M
111.11%
YoY
|
$1.000M
-9.09%
YoY
|
$900.0K
-30.77%
YoY
|
$848.0K
-45.68%
YoY
|
$900.0K
-72.73%
YoY
|
$1.100M
-56.0%
YoY
|
| Cash From Operating Activities |
-$90.00M
-40.96%
YoY
|
-$92.88M
-34.67%
YoY
|
-$133.5M
92.5%
YoY
|
-$147.0M
87.33%
YoY
|
-$152.4M
-240.3%
YoY
|
-$142.2M
1321.7%
YoY
|
-$69.37M
24.99%
YoY
|
-$78.50M
22.84%
YoY
|
$108.7M
-334.29%
YoY
|
-$10.00M
-76.96%
YoY
|
-$55.50M
0.54%
YoY
|
-$63.90M
200.0%
YoY
|
-$46.38M
25.41%
YoY
|
-$43.40M
117.0%
YoY
|
-$55.20M
58.17%
YoY
|
-$21.30M
-27.3%
YoY
|
-$36.98M
46.93%
YoY
|
-$20.00M
-1433.33%
YoY
|
-$34.90M
-17.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.815M
-114.27%
YoY
|
$4.399M
-118.71%
YoY
|
-$30.09M
79.76%
YoY
|
-$37.71M
1208.5%
YoY
|
-$33.75M
1250.04%
YoY
|
-$23.52M
634.91%
YoY
|
-$16.74M
308.22%
YoY
|
-$2.882M
-35.96%
YoY
|
-$2.500M
150.0%
YoY
|
-$3.200M
-21.95%
YoY
|
-$4.100M
36.67%
YoY
|
-$4.500M
50.0%
YoY
|
-$1.000M
-66.67%
YoY
|
-$4.100M
-32.79%
YoY
|
-$3.000M
36.36%
YoY
|
-$3.000M
15.38%
YoY
|
-$3.000M
87.5%
YoY
|
-$6.100M
56.41%
YoY
|
-$2.200M
1000.0%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$13.54M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$4.225M
1367.01%
YoY
|
-$13.54M
N/A
|
$0.00
N/A
|
-$18.17M
N/A
|
-$288.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Cash From Investing Activities |
-$4.815M
-89.82%
YoY
|
-$4.399M
-81.29%
YoY
|
-$30.09M
-13.82%
YoY
|
-$41.94M
1222.9%
YoY
|
-$47.29M
1796.75%
YoY
|
-$23.52M
634.91%
YoY
|
-$34.91M
751.49%
YoY
|
-$3.170M
-29.56%
YoY
|
-$2.493M
139.71%
YoY
|
-$3.200M
-21.95%
YoY
|
-$4.100M
36.67%
YoY
|
-$4.500M
50.0%
YoY
|
-$1.040M
-65.86%
YoY
|
-$4.100M
-32.79%
YoY
|
-$3.000M
50.0%
YoY
|
-$3.000M
7.14%
YoY
|
-$3.046M
92.3%
YoY
|
-$6.100M
-112.4%
YoY
|
-$2.000M
-171.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$23.20M
232.27%
YoY
|
N/A
|
N/A
|
N/A
|
$6.981M
1109.88%
YoY
|
N/A
|
N/A
|
N/A
|
$577.0K
-91.17%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$41.61M
951.39%
YoY
|
$142.9M
-73.43%
YoY
|
$81.29M
1587.85%
YoY
|
$3.262M
-97.85%
YoY
|
$3.958M
-47.43%
YoY
|
$537.9M
5746.83%
YoY
|
$4.816M
-340.8%
YoY
|
$151.7M
-8.37%
YoY
|
$7.529M
-84.84%
YoY
|
$9.200M
-80.09%
YoY
|
-$2.000M
-103.41%
YoY
|
$165.6M
715.76%
YoY
|
$49.66M
-22470.72%
YoY
|
$46.20M
-10.81%
YoY
|
$58.60M
41.55%
YoY
|
$20.30M
-5.58%
YoY
|
-$222.0K
-96.68%
YoY
|
$51.80M
-579.63%
YoY
|
$41.40M
-18.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$90.00M
-40.96%
YoY
|
-$92.88M
-34.67%
YoY
|
-$133.5M
92.5%
YoY
|
-$147.0M
87.33%
YoY
|
-$152.4M
-240.3%
YoY
|
-$142.2M
1321.7%
YoY
|
-$69.37M
24.99%
YoY
|
-$78.50M
22.84%
YoY
|
$108.7M
-334.29%
YoY
|
-$10.00M
-76.96%
YoY
|
-$55.50M
0.54%
YoY
|
-$63.90M
200.0%
YoY
|
-$46.38M
25.41%
YoY
|
-$43.40M
117.0%
YoY
|
-$55.20M
58.17%
YoY
|
-$21.30M
-27.3%
YoY
|
-$36.98M
46.93%
YoY
|
-$20.00M
-1433.33%
YoY
|
-$34.90M
-17.88%
YoY
|
| Cash From Investing Activities |
-$4.815M
-89.82%
YoY
|
-$4.399M
-81.29%
YoY
|
-$30.09M
-13.82%
YoY
|
-$41.94M
1222.9%
YoY
|
-$47.29M
1796.75%
YoY
|
-$23.52M
634.91%
YoY
|
-$34.91M
751.49%
YoY
|
-$3.170M
-29.56%
YoY
|
-$2.493M
139.71%
YoY
|
-$3.200M
-21.95%
YoY
|
-$4.100M
36.67%
YoY
|
-$4.500M
50.0%
YoY
|
-$1.040M
-65.86%
YoY
|
-$4.100M
-32.79%
YoY
|
-$3.000M
50.0%
YoY
|
-$3.000M
7.14%
YoY
|
-$3.046M
92.3%
YoY
|
-$6.100M
-112.4%
YoY
|
-$2.000M
-171.43%
YoY
|
| Cash From Financing Activities |
$41.61M
951.39%
YoY
|
$142.9M
-73.43%
YoY
|
$81.29M
1587.85%
YoY
|
$3.262M
-97.85%
YoY
|
$3.958M
-47.43%
YoY
|
$537.9M
5746.83%
YoY
|
$4.816M
-340.8%
YoY
|
$151.7M
-8.37%
YoY
|
$7.529M
-84.84%
YoY
|
$9.200M
-80.09%
YoY
|
-$2.000M
-103.41%
YoY
|
$165.6M
715.76%
YoY
|
$49.66M
-22470.72%
YoY
|
$46.20M
-10.81%
YoY
|
$58.60M
41.55%
YoY
|
$20.30M
-5.58%
YoY
|
-$222.0K
-96.68%
YoY
|
$51.80M
-579.63%
YoY
|
$41.40M
-18.5%
YoY
|
| Net Change In Cash |
-$53.15M
-72.83%
YoY
|
$45.63M
-87.74%
YoY
|
-$82.33M
-17.22%
YoY
|
-$185.7M
-365.03%
YoY
|
-$195.6M
-272.12%
YoY
|
$372.2M
-9405.52%
YoY
|
-$99.46M
61.47%
YoY
|
$70.07M
-27.91%
YoY
|
$113.6M
4912.92%
YoY
|
-$4.000M
207.69%
YoY
|
-$61.60M
-15500.0%
YoY
|
$97.20M
-2530.0%
YoY
|
$2.267M
-105.62%
YoY
|
-$1.300M
-105.06%
YoY
|
$400.0K
-91.11%
YoY
|
-$4.000M
-62.26%
YoY
|
-$40.32M
20.3%
YoY
|
$25.70M
-35.59%
YoY
|
$4.500M
-59.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$90.00M
-40.96%
YoY
|
-$92.88M
-34.67%
YoY
|
-$133.5M
92.5%
YoY
|
-$147.0M
87.33%
YoY
|
-$152.4M
-240.3%
YoY
|
-$142.2M
1321.7%
YoY
|
-$69.37M
24.99%
YoY
|
-$78.50M
22.84%
YoY
|
$108.7M
-334.29%
YoY
|
-$10.00M
-76.96%
YoY
|
-$55.50M
0.54%
YoY
|
-$63.90M
200.0%
YoY
|
-$46.38M
25.41%
YoY
|
-$43.40M
117.0%
YoY
|
-$55.20M
58.17%
YoY
|
-$21.30M
-27.3%
YoY
|
-$36.98M
46.93%
YoY
|
-$20.00M
-1433.33%
YoY
|
-$34.90M
-17.88%
YoY
|
| Capital Expenditures |
$4.815M
-114.27%
YoY
|
$4.399M
-118.71%
YoY
|
-$30.09M
79.76%
YoY
|
-$37.71M
1208.5%
YoY
|
-$33.75M
1250.04%
YoY
|
-$23.52M
634.91%
YoY
|
-$16.74M
308.22%
YoY
|
-$2.882M
-35.96%
YoY
|
-$2.500M
150.0%
YoY
|
-$3.200M
-21.95%
YoY
|
-$4.100M
36.67%
YoY
|
-$4.500M
50.0%
YoY
|
-$1.000M
-66.67%
YoY
|
-$4.100M
-32.79%
YoY
|
-$3.000M
36.36%
YoY
|
-$3.000M
15.38%
YoY
|
-$3.000M
87.5%
YoY
|
-$6.100M
56.41%
YoY
|
-$2.200M
1000.0%
YoY
|
| Free Cash Flow |
-$94.82M
-20.12%
YoY
|
-$97.28M
-18.02%
YoY
|
-$103.4M
96.55%
YoY
|
-$109.3M
44.59%
YoY
|
-$118.7M
-206.78%
YoY
|
-$118.7M
1644.9%
YoY
|
-$52.63M
2.39%
YoY
|
-$75.61M
27.29%
YoY
|
$111.2M
-344.96%
YoY
|
-$6.800M
-82.7%
YoY
|
-$51.40M
-1.53%
YoY
|
-$59.40M
224.59%
YoY
|
-$45.38M
33.53%
YoY
|
-$39.30M
182.73%
YoY
|
-$52.20M
59.63%
YoY
|
-$18.30M
-31.46%
YoY
|
-$33.98M
44.17%
YoY
|
-$13.90M
-357.41%
YoY
|
-$32.70M
-22.7%
YoY
|
Loading...