|
FY2019
12 months to Dec 31, 2019
|
FY2018
12 months to Dec 31, 2018
|
FY2017
12 months to Dec 31, 2017
|
FY2016
12 months to Dec 31, 2016
|
FY2015
12 months to Dec 31, 2015
|
|
|---|---|---|---|---|---|
| Cash Flows From Operating Activities | |||||
| Net Income (loss) | |||||
| Adjustments to reconcile net income to net cash provided by (used in) operating activities | |||||
| Return on investment | |||||
| Depreciation and amortization | |||||
| Loss on disposal of assets | |||||
| Loss from sale of investment | |||||
| Amortization of discount and premium on investments | |||||
| Change in fair value of warrant liability | |||||
| Deferred income taxes | |||||
| Stock-based compensation expense | |||||
| Non-cash lease expense | |||||
| Accounts receivable | |||||
| Accounting Standards Update 2014-09 | |||||
| Total accounts receivable | |||||
| Changes in deferred tax, adoption of ASC606 | |||||
| Prepaid expenses and other current assets | |||||
| Accrued expenses | |||||
| Accounts payable | |||||
| Accounts payable - related parties | |||||
| Accrued income taxes | |||||
| Lease liability | |||||
| Other liabilities | |||||
| Net Cash Provided by (Used in) Operating Activities | |||||
| Cash Flows From Investing Activities | |||||
| Purchase of intangible assets | |||||
| Purchases of additional investment | |||||
| Proceeds from investment | |||||
| Proceeds from sale of investment | |||||
| Purchases of marketable securities | |||||
| Proceeds from investments | |||||
| Redemption of marketable securities | |||||
| Purchase of property and equipment | |||||
| Net Cash Used in Investing Activities | |||||
| Cash Flows From Financing Activities | |||||
| Proceeds from the sale of Series A-1 Preferred shares, net of issuance costs | |||||
| Series A Preferred Stock | |||||
| Series A-1 Preferred Stock | |||||
| Total proceeds from the sale of Series A-1 Preferred shares, net of issuance costs | |||||
| Redemption of Preferred shares | |||||
| Proceeds from Common share offering, net of issuance costs | |||||
| Repurchase of Finjan Holdings shares | |||||
| Proceeds from exercise of stock options | |||||
| Net Cash Provided by (Used in) Financing Activities | |||||
| Net Increase (Decrease) in Cash and Cash Equivalents | |||||
| Cash and Cash Equivalents - Beginning | |||||
| Cash and Cash Equivalents - Ending | |||||
| Supplemental Disclosures of Cash Flow Information: | |||||
| Cash paid for income taxes | |||||
| Non-cash investing and financing activities: | |||||
| Distribution of investment held by investee | |||||
| Accretion of Preferred Stock | |||||
| Series A Preferred Stock | |||||
| Series A-1 Preferred Stock | |||||
| Series A-1 warrant liability | |||||
| Patent purchase in exchange for payable | |||||
Loading...