|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$80.05M
7.07%
YoY
|
-$74.77M
-4.35%
YoY
|
-$78.17M
39.52%
YoY
|
-$56.02M
-158.58%
YoY
|
$95.64M
-288.56%
YoY
|
| Depreciation, Depletion And Amortization |
$1.479M
-7.56%
YoY
|
$1.600M
-5.88%
YoY
|
$1.700M
41.67%
YoY
|
$1.200M
20.0%
YoY
|
$1.000M
11.11%
YoY
|
| Cash From Operating Activities |
-$55.15M
-20.11%
YoY
|
-$69.04M
41.58%
YoY
|
-$48.76M
1.52%
YoY
|
-$48.03M
-146.14%
YoY
|
$104.1M
-329.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$255.0K
21.43%
YoY
|
$210.0K
-69.34%
YoY
|
$685.0K
-76.12%
YoY
|
$2.869M
202.96%
YoY
|
$947.0K
22.99%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$52.71M
8685.5%
YoY
|
$600.0K
-99.28%
YoY
|
$83.30M
104.17%
YoY
|
$40.80M
-133.89%
YoY
|
-$120.4M
1781.25%
YoY
|
| Cash From Investing Activities |
$52.46M
15149.42%
YoY
|
$344.0K
-99.58%
YoY
|
$82.58M
117.88%
YoY
|
$37.90M
-131.25%
YoY
|
-$121.3M
1581.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.575M
-111.73%
YoY
|
-$21.96M
-3066.89%
YoY
|
$740.0K
-38.64%
YoY
|
$1.206M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$30.75M
N/A
|
| Cash From Financing Activities |
$67.13M
-27.7%
YoY
|
$92.85M
6299.17%
YoY
|
$1.451M
-958.58%
YoY
|
-$169.0K
-103.08%
YoY
|
$5.490M
813.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$55.15M
-20.11%
YoY
|
-$69.04M
41.58%
YoY
|
-$48.76M
1.52%
YoY
|
-$48.03M
-146.14%
YoY
|
$104.1M
-329.55%
YoY
|
| Cash From Investing Activities |
$52.46M
15149.42%
YoY
|
$344.0K
-99.58%
YoY
|
$82.58M
117.88%
YoY
|
$37.90M
-131.25%
YoY
|
-$121.3M
1581.78%
YoY
|
| Cash From Financing Activities |
$67.13M
-27.7%
YoY
|
$92.85M
6299.17%
YoY
|
$1.451M
-958.58%
YoY
|
-$169.0K
-103.08%
YoY
|
$5.490M
813.48%
YoY
|
| Net Change In Cash |
$64.43M
166.71%
YoY
|
$24.16M
-31.51%
YoY
|
$35.27M
-442.62%
YoY
|
-$10.30M
-12.26%
YoY
|
-$11.73M
-77.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$55.15M
-20.11%
YoY
|
-$69.04M
41.58%
YoY
|
-$48.76M
1.52%
YoY
|
-$48.03M
-146.14%
YoY
|
$104.1M
-329.55%
YoY
|
| Capital Expenditures |
$255.0K
21.43%
YoY
|
$210.0K
-69.34%
YoY
|
$685.0K
-76.12%
YoY
|
$2.869M
202.96%
YoY
|
$947.0K
22.99%
YoY
|
| Free Cash Flow |
-$55.41M
-19.98%
YoY
|
-$69.25M
40.05%
YoY
|
-$49.45M
-2.85%
YoY
|
-$50.90M
-149.35%
YoY
|
$103.1M
-323.66%
YoY
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$28.90M
8.34%
YoY
|
-$23.55M
-534.06%
YoY
|
-$37.73M
66.43%
YoY
|
-$36.13M
61.36%
YoY
|
-$26.68M
41.09%
YoY
|
$5.425M
-141.76%
YoY
|
-$22.67M
10.7%
YoY
|
-$22.39M
9.29%
YoY
|
-$18.91M
10.03%
YoY
|
-$12.99M
-30.41%
YoY
|
-$20.48M
-6.18%
YoY
|
-$20.49M
-1.74%
YoY
|
-$17.19M
-1.16%
YoY
|
-$18.67M
40.1%
YoY
|
-$21.83M
389.04%
YoY
|
-$20.85M
243.7%
YoY
|
-$17.39M
-113.58%
YoY
|
-$13.33M
2.29%
YoY
|
-$4.463M
-66.53%
YoY
|
| Depreciation, Depletion And Amortization |
$303.0K
-17.66%
YoY
|
$317.0K
-17.66%
YoY
|
$321.0K
-19.75%
YoY
|
$326.0K
-18.5%
YoY
|
$368.0K
-8.0%
YoY
|
$385.0K
-3.75%
YoY
|
$400.0K
0.0%
YoY
|
$400.0K
0.0%
YoY
|
$400.0K
-20.0%
YoY
|
$400.0K
0.0%
YoY
|
$400.0K
0.0%
YoY
|
$400.0K
33.33%
YoY
|
$500.0K
25.0%
YoY
|
$400.0K
100.0%
YoY
|
$400.0K
33.33%
YoY
|
$300.0K
0.0%
YoY
|
$400.0K
100.0%
YoY
|
$200.0K
-33.33%
YoY
|
$300.0K
50.0%
YoY
|
| Cash From Operating Activities |
-$25.96M
39.29%
YoY
|
-$24.90M
-333.61%
YoY
|
-$32.32M
56.05%
YoY
|
-$26.48M
63.44%
YoY
|
-$18.64M
-8.2%
YoY
|
$10.66M
-172.52%
YoY
|
-$20.71M
16.15%
YoY
|
-$16.20M
7.28%
YoY
|
-$20.30M
29.3%
YoY
|
-$14.70M
-11.98%
YoY
|
-$17.83M
1232.88%
YoY
|
-$15.10M
-3.21%
YoY
|
-$15.70M
40.18%
YoY
|
-$16.70M
91.95%
YoY
|
-$1.338M
-89.28%
YoY
|
-$15.60M
147.62%
YoY
|
-$11.20M
-108.36%
YoY
|
-$8.700M
-16.35%
YoY
|
-$12.49M
-4.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$96.00K
-3.03%
YoY
|
-$77.00K
92.5%
YoY
|
$92.00K
0.0%
YoY
|
-$16.00K
N/A
|
-$99.00K
-1.0%
YoY
|
-$40.00K
N/A
|
$92.00K
-17.86%
YoY
|
$0.00
-100.0%
YoY
|
-$100.0K
N/A
|
$0.00
-100.0%
YoY
|
$112.0K
-64.44%
YoY
|
-$200.0K
-60.0%
YoY
|
$0.00
-100.0%
YoY
|
-$200.0K
-83.33%
YoY
|
$315.0K
-3.08%
YoY
|
-$500.0K
150.0%
YoY
|
-$900.0K
80.0%
YoY
|
-$1.200M
N/A
|
$325.0K
116.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$39.00M
N/A
|
$35.01M
59.04%
YoY
|
-$49.86M
-262.4%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$22.01M
-600.3%
YoY
|
$30.70M
-151.6%
YoY
|
$37.60M
7.74%
YoY
|
$26.90M
438.0%
YoY
|
-$4.400M
-540.0%
YoY
|
-$59.50M
-240.33%
YoY
|
$34.90M
-662.9%
YoY
|
$5.000M
-174.63%
YoY
|
$1.000M
-97.01%
YoY
|
$42.40M
109.9%
YoY
|
-$6.200M
588.89%
YoY
|
-$6.700M
-93.25%
YoY
|
$33.50M
-267.5%
YoY
|
$20.20M
-6833.33%
YoY
|
| Cash From Investing Activities |
-$39.10M
39390.91%
YoY
|
$34.93M
58.98%
YoY
|
-$49.95M
-263.13%
YoY
|
-$16.00K
-100.04%
YoY
|
-$99.00K
-100.37%
YoY
|
$21.97M
-599.39%
YoY
|
$30.62M
-151.35%
YoY
|
$37.50M
8.07%
YoY
|
$26.80M
436.0%
YoY
|
-$4.400M
-650.0%
YoY
|
-$59.63M
-241.72%
YoY
|
$34.70M
-617.91%
YoY
|
$5.000M
-165.79%
YoY
|
$800.0K
-97.53%
YoY
|
$42.08M
111.99%
YoY
|
-$6.700M
509.09%
YoY
|
-$7.600M
-92.37%
YoY
|
$32.40M
-260.4%
YoY
|
$19.85M
-5062.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.575M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$50.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$21.00M
N/A
|
$69.85M
-194136.11%
YoY
|
$0.00
-100.0%
YoY
|
$64.47M
189.09%
YoY
|
$0.00
N/A
|
-$36.00K
-136.0%
YoY
|
$2.664M
-96.22%
YoY
|
$22.30M
22200.0%
YoY
|
$0.00
-100.0%
YoY
|
$100.0K
-114.29%
YoY
|
$70.50M
3917.04%
YoY
|
$100.0K
0.0%
YoY
|
$300.0K
N/A
|
-$700.0K
-30.0%
YoY
|
$1.755M
162.33%
YoY
|
$100.0K
-97.62%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000M
-103.33%
YoY
|
$669.0K
-39.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$25.96M
39.29%
YoY
|
-$24.90M
-333.61%
YoY
|
-$32.32M
56.05%
YoY
|
-$26.48M
63.44%
YoY
|
-$18.64M
-8.2%
YoY
|
$10.66M
-172.52%
YoY
|
-$20.71M
16.15%
YoY
|
-$16.20M
7.28%
YoY
|
-$20.30M
29.3%
YoY
|
-$14.70M
-11.98%
YoY
|
-$17.83M
1232.88%
YoY
|
-$15.10M
-3.21%
YoY
|
-$15.70M
40.18%
YoY
|
-$16.70M
91.95%
YoY
|
-$1.338M
-89.28%
YoY
|
-$15.60M
147.62%
YoY
|
-$11.20M
-108.36%
YoY
|
-$8.700M
-16.35%
YoY
|
-$12.49M
-4.69%
YoY
|
| Cash From Investing Activities |
-$39.10M
39390.91%
YoY
|
$34.93M
58.98%
YoY
|
-$49.95M
-263.13%
YoY
|
-$16.00K
-100.04%
YoY
|
-$99.00K
-100.37%
YoY
|
$21.97M
-599.39%
YoY
|
$30.62M
-151.35%
YoY
|
$37.50M
8.07%
YoY
|
$26.80M
436.0%
YoY
|
-$4.400M
-650.0%
YoY
|
-$59.63M
-241.72%
YoY
|
$34.70M
-617.91%
YoY
|
$5.000M
-165.79%
YoY
|
$800.0K
-97.53%
YoY
|
$42.08M
111.99%
YoY
|
-$6.700M
509.09%
YoY
|
-$7.600M
-92.37%
YoY
|
$32.40M
-260.4%
YoY
|
$19.85M
-5062.0%
YoY
|
| Cash From Financing Activities |
$21.00M
N/A
|
$69.85M
-194136.11%
YoY
|
$0.00
-100.0%
YoY
|
$64.47M
189.09%
YoY
|
$0.00
N/A
|
-$36.00K
-136.0%
YoY
|
$2.664M
-96.22%
YoY
|
$22.30M
22200.0%
YoY
|
$0.00
-100.0%
YoY
|
$100.0K
-114.29%
YoY
|
$70.50M
3917.04%
YoY
|
$100.0K
0.0%
YoY
|
$300.0K
N/A
|
-$700.0K
-30.0%
YoY
|
$1.755M
162.33%
YoY
|
$100.0K
-97.62%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000M
-103.33%
YoY
|
$669.0K
-39.18%
YoY
|
| Net Change In Cash |
-$44.06M
135.15%
YoY
|
$79.88M
145.06%
YoY
|
-$82.27M
-754.52%
YoY
|
$37.97M
-12.91%
YoY
|
-$18.74M
-388.23%
YoY
|
$32.60M
-271.56%
YoY
|
$12.57M
-280.5%
YoY
|
$43.60M
121.32%
YoY
|
$6.500M
-162.5%
YoY
|
-$19.00M
14.46%
YoY
|
-$6.964M
-116.39%
YoY
|
$19.70M
-188.74%
YoY
|
-$10.40M
-44.68%
YoY
|
-$16.60M
-173.13%
YoY
|
$42.49M
429.03%
YoY
|
-$22.20M
593.75%
YoY
|
-$18.80M
-517.78%
YoY
|
$22.70M
-3883.33%
YoY
|
$8.032M
-164.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$25.96M
39.29%
YoY
|
-$24.90M
-333.61%
YoY
|
-$32.32M
56.05%
YoY
|
-$26.48M
63.44%
YoY
|
-$18.64M
-8.2%
YoY
|
$10.66M
-172.52%
YoY
|
-$20.71M
16.15%
YoY
|
-$16.20M
7.28%
YoY
|
-$20.30M
29.3%
YoY
|
-$14.70M
-11.98%
YoY
|
-$17.83M
1232.88%
YoY
|
-$15.10M
-3.21%
YoY
|
-$15.70M
40.18%
YoY
|
-$16.70M
91.95%
YoY
|
-$1.338M
-89.28%
YoY
|
-$15.60M
147.62%
YoY
|
-$11.20M
-108.36%
YoY
|
-$8.700M
-16.35%
YoY
|
-$12.49M
-4.69%
YoY
|
| Capital Expenditures |
-$96.00K
-3.03%
YoY
|
-$77.00K
92.5%
YoY
|
$92.00K
0.0%
YoY
|
-$16.00K
N/A
|
-$99.00K
-1.0%
YoY
|
-$40.00K
N/A
|
$92.00K
-17.86%
YoY
|
$0.00
-100.0%
YoY
|
-$100.0K
N/A
|
$0.00
-100.0%
YoY
|
$112.0K
-64.44%
YoY
|
-$200.0K
-60.0%
YoY
|
$0.00
-100.0%
YoY
|
-$200.0K
-83.33%
YoY
|
$315.0K
-3.08%
YoY
|
-$500.0K
150.0%
YoY
|
-$900.0K
80.0%
YoY
|
-$1.200M
N/A
|
$325.0K
116.67%
YoY
|
| Free Cash Flow |
-$25.86M
39.52%
YoY
|
-$24.83M
-332.02%
YoY
|
-$32.42M
55.8%
YoY
|
-$26.46M
63.35%
YoY
|
-$18.54M
-8.23%
YoY
|
$10.70M
-172.79%
YoY
|
-$20.81M
15.94%
YoY
|
-$16.20M
8.72%
YoY
|
-$20.20M
28.66%
YoY
|
-$14.70M
-10.91%
YoY
|
-$17.95M
985.66%
YoY
|
-$14.90M
-1.32%
YoY
|
-$15.70M
52.43%
YoY
|
-$16.50M
120.0%
YoY
|
-$1.653M
-87.1%
YoY
|
-$15.10M
147.54%
YoY
|
-$10.30M
-107.66%
YoY
|
-$7.500M
-27.88%
YoY
|
-$12.81M
-3.32%
YoY
|
Loading...