|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$72.53M
-16.58%
YoY
|
-$86.96M
10.4%
YoY
|
-$78.77M
76.67%
YoY
|
-$44.58M
83.59%
YoY
|
-$24.28M
-24.68%
YoY
|
| Depreciation, Depletion And Amortization |
$1.420M
-0.49%
YoY
|
$1.427M
60.34%
YoY
|
$890.0K
27.51%
YoY
|
$698.0K
-18.36%
YoY
|
$855.0K
25.0%
YoY
|
| Cash From Operating Activities |
-$58.95M
-22.62%
YoY
|
-$76.19M
23.26%
YoY
|
-$61.81M
74.97%
YoY
|
-$35.33M
164.61%
YoY
|
-$13.35M
-44.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$397.0K
-129.19%
YoY
|
-$1.360M
17.24%
YoY
|
-$1.160M
100.0%
YoY
|
-$580.0K
-62.09%
YoY
|
-$1.530M
427.59%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$135.0K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$620.0K
N/A
|
| Cash From Investing Activities |
-$262.0K
-80.74%
YoY
|
-$1.360M
17.04%
YoY
|
-$1.162M
100.69%
YoY
|
-$579.0K
-36.72%
YoY
|
-$915.0K
221.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$14.50M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.42M
-58.66%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$30.84M
-51.36%
YoY
|
$63.41M
-20.22%
YoY
|
$79.48M
299.64%
YoY
|
$19.89M
-44.77%
YoY
|
$36.01M
-7.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$58.95M
-22.62%
YoY
|
-$76.19M
23.26%
YoY
|
-$61.81M
74.97%
YoY
|
-$35.33M
164.61%
YoY
|
-$13.35M
-44.42%
YoY
|
| Cash From Investing Activities |
-$262.0K
-80.74%
YoY
|
-$1.360M
17.04%
YoY
|
-$1.162M
100.69%
YoY
|
-$579.0K
-36.72%
YoY
|
-$915.0K
221.05%
YoY
|
| Cash From Financing Activities |
$30.84M
-51.36%
YoY
|
$63.41M
-20.22%
YoY
|
$79.48M
299.64%
YoY
|
$19.89M
-44.77%
YoY
|
$36.01M
-7.35%
YoY
|
| Net Change In Cash |
-$28.37M
100.64%
YoY
|
-$14.14M
-185.66%
YoY
|
$16.51M
-203.04%
YoY
|
-$16.02M
-173.67%
YoY
|
$21.74M
49.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$58.95M
-22.62%
YoY
|
-$76.19M
23.26%
YoY
|
-$61.81M
74.97%
YoY
|
-$35.33M
164.61%
YoY
|
-$13.35M
-44.42%
YoY
|
| Capital Expenditures |
$397.0K
-129.19%
YoY
|
-$1.360M
17.24%
YoY
|
-$1.160M
100.0%
YoY
|
-$580.0K
-62.09%
YoY
|
-$1.530M
427.59%
YoY
|
| Free Cash Flow |
-$59.35M
-20.69%
YoY
|
-$74.83M
23.37%
YoY
|
-$60.65M
74.55%
YoY
|
-$34.75M
193.96%
YoY
|
-$11.82M
-50.19%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.771M
-72.41%
YoY
|
-$12.92M
-45.35%
YoY
|
-$7.811M
-64.84%
YoY
|
-$13.00M
-40.12%
YoY
|
-$13.67M
-15.5%
YoY
|
-$23.65M
4.64%
YoY
|
-$22.22M
-16.06%
YoY
|
-$21.71M
-2.23%
YoY
|
-$16.18M
-28.24%
YoY
|
-$22.60M
23.01%
YoY
|
-$26.47M
69.19%
YoY
|
-$22.21M
123.78%
YoY
|
-$22.54M
87.62%
YoY
|
-$18.37M
89.64%
YoY
|
-$15.64M
20.75%
YoY
|
-$9.923M
-12.35%
YoY
|
-$12.02M
23.36%
YoY
|
-$9.688M
-239.74%
YoY
|
-$12.96M
27.58%
YoY
|
| Depreciation, Depletion And Amortization |
$977.0K
58.35%
YoY
|
$43.00K
-93.04%
YoY
|
$52.00K
-78.95%
YoY
|
-$62.00K
-125.83%
YoY
|
$617.0K
180.45%
YoY
|
$618.0K
-14.52%
YoY
|
$247.0K
1.23%
YoY
|
$240.0K
0.0%
YoY
|
$220.0K
-5.58%
YoY
|
$723.0K
225.68%
YoY
|
$244.0K
28.42%
YoY
|
$240.0K
26.32%
YoY
|
$233.0K
39.52%
YoY
|
$222.0K
41.4%
YoY
|
$190.0K
3.26%
YoY
|
$190.0K
-34.48%
YoY
|
$167.0K
-14.8%
YoY
|
$157.0K
-17.8%
YoY
|
$184.0K
-1.08%
YoY
|
| Cash From Operating Activities |
-$3.850M
-62.92%
YoY
|
-$4.585M
-72.11%
YoY
|
-$5.966M
-70.42%
YoY
|
-$11.96M
-38.14%
YoY
|
-$10.38M
-47.17%
YoY
|
-$16.44M
-18.24%
YoY
|
-$20.17M
17.99%
YoY
|
-$19.33M
11.95%
YoY
|
-$19.66M
-0.17%
YoY
|
-$20.10M
57.68%
YoY
|
-$17.09M
41.23%
YoY
|
-$17.27M
69.98%
YoY
|
-$19.69M
139.83%
YoY
|
-$12.75M
11.45%
YoY
|
-$12.10M
119.46%
YoY
|
-$10.16M
122.32%
YoY
|
-$8.210M
9.61%
YoY
|
-$11.44M
-360.59%
YoY
|
-$5.515M
-2.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.647M
699.51%
YoY
|
-$219.0K
-44.7%
YoY
|
-$1.639M
152.93%
YoY
|
-$186.0K
69.09%
YoY
|
-$206.0K
-50.95%
YoY
|
-$396.0K
108.42%
YoY
|
-$648.0K
224.0%
YoY
|
-$110.0K
-68.57%
YoY
|
-$420.0K
180.0%
YoY
|
-$190.0K
533.33%
YoY
|
-$200.0K
-41.18%
YoY
|
-$350.0K
483.33%
YoY
|
-$150.0K
-6.25%
YoY
|
-$30.00K
-95.16%
YoY
|
-$340.0K
-26.09%
YoY
|
-$60.00K
-79.31%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$120.0K
192.68%
YoY
|
$0.00
N/A
|
$105.0K
N/A
|
$94.00K
N/A
|
$41.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$120.0K
-167.42%
YoY
|
$0.00
-100.0%
YoY
|
$105.0K
-156.45%
YoY
|
$1.741M
-945.15%
YoY
|
-$178.0K
-55.05%
YoY
|
-$1.639M
152.93%
YoY
|
-$186.0K
63.16%
YoY
|
-$206.0K
-50.95%
YoY
|
-$396.0K
108.42%
YoY
|
-$648.0K
224.0%
YoY
|
-$114.0K
-67.15%
YoY
|
-$420.0K
180.0%
YoY
|
-$190.0K
533.33%
YoY
|
-$200.0K
-41.18%
YoY
|
-$347.0K
442.19%
YoY
|
-$150.0K
-133.33%
YoY
|
-$30.00K
-95.16%
YoY
|
-$340.0K
-26.09%
YoY
|
-$64.00K
-78.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$30.51M
197.62%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.25M
82.81%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.607M
-78.77%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.940M
-73.19%
YoY
|
$3.267M
-66.17%
YoY
|
-$56.00K
-101.18%
YoY
|
$5.475M
-24.75%
YoY
|
$10.97M
-16.1%
YoY
|
$9.658M
-26.72%
YoY
|
$4.744M
-84.13%
YoY
|
$7.276M
-3.5%
YoY
|
$13.07M
1385.23%
YoY
|
$13.18M
-78.38%
YoY
|
$29.88M
195.85%
YoY
|
$7.540M
53.88%
YoY
|
$880.0K
-80.22%
YoY
|
$60.96M
1119.2%
YoY
|
$10.10M
82.39%
YoY
|
$4.900M
-32.04%
YoY
|
$4.450M
63.0%
YoY
|
$5.000M
-2023.08%
YoY
|
$5.538M
-78.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.850M
-62.92%
YoY
|
-$4.585M
-72.11%
YoY
|
-$5.966M
-70.42%
YoY
|
-$11.96M
-38.14%
YoY
|
-$10.38M
-47.17%
YoY
|
-$16.44M
-18.24%
YoY
|
-$20.17M
17.99%
YoY
|
-$19.33M
11.95%
YoY
|
-$19.66M
-0.17%
YoY
|
-$20.10M
57.68%
YoY
|
-$17.09M
41.23%
YoY
|
-$17.27M
69.98%
YoY
|
-$19.69M
139.83%
YoY
|
-$12.75M
11.45%
YoY
|
-$12.10M
119.46%
YoY
|
-$10.16M
122.32%
YoY
|
-$8.210M
9.61%
YoY
|
-$11.44M
-360.59%
YoY
|
-$5.515M
-2.87%
YoY
|
| Cash From Investing Activities |
$120.0K
-167.42%
YoY
|
$0.00
-100.0%
YoY
|
$105.0K
-156.45%
YoY
|
$1.741M
-945.15%
YoY
|
-$178.0K
-55.05%
YoY
|
-$1.639M
152.93%
YoY
|
-$186.0K
63.16%
YoY
|
-$206.0K
-50.95%
YoY
|
-$396.0K
108.42%
YoY
|
-$648.0K
224.0%
YoY
|
-$114.0K
-67.15%
YoY
|
-$420.0K
180.0%
YoY
|
-$190.0K
533.33%
YoY
|
-$200.0K
-41.18%
YoY
|
-$347.0K
442.19%
YoY
|
-$150.0K
-133.33%
YoY
|
-$30.00K
-95.16%
YoY
|
-$340.0K
-26.09%
YoY
|
-$64.00K
-78.08%
YoY
|
| Cash From Financing Activities |
$2.940M
-73.19%
YoY
|
$3.267M
-66.17%
YoY
|
-$56.00K
-101.18%
YoY
|
$5.475M
-24.75%
YoY
|
$10.97M
-16.1%
YoY
|
$9.658M
-26.72%
YoY
|
$4.744M
-84.13%
YoY
|
$7.276M
-3.5%
YoY
|
$13.07M
1385.23%
YoY
|
$13.18M
-78.38%
YoY
|
$29.88M
195.85%
YoY
|
$7.540M
53.88%
YoY
|
$880.0K
-80.22%
YoY
|
$60.96M
1119.2%
YoY
|
$10.10M
82.39%
YoY
|
$4.900M
-32.04%
YoY
|
$4.450M
63.0%
YoY
|
$5.000M
-2023.08%
YoY
|
$5.538M
-78.96%
YoY
|
| Net Change In Cash |
-$790.0K
-295.54%
YoY
|
-$1.318M
-84.34%
YoY
|
-$5.917M
-62.09%
YoY
|
-$4.744M
-61.32%
YoY
|
$404.0K
-105.79%
YoY
|
-$8.419M
11.19%
YoY
|
-$15.61M
-223.14%
YoY
|
-$12.26M
20.83%
YoY
|
-$6.983M
-63.25%
YoY
|
-$7.572M
-115.77%
YoY
|
$12.68M
-639.68%
YoY
|
-$10.15M
87.62%
YoY
|
-$19.00M
401.32%
YoY
|
$48.01M
-808.11%
YoY
|
-$2.349M
5629.27%
YoY
|
-$5.410M
-275.08%
YoY
|
-$3.790M
-29.55%
YoY
|
-$6.780M
-284.74%
YoY
|
-$41.00K
-100.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.850M
-62.92%
YoY
|
-$4.585M
-72.11%
YoY
|
-$5.966M
-70.42%
YoY
|
-$11.96M
-38.14%
YoY
|
-$10.38M
-47.17%
YoY
|
-$16.44M
-18.24%
YoY
|
-$20.17M
17.99%
YoY
|
-$19.33M
11.95%
YoY
|
-$19.66M
-0.17%
YoY
|
-$20.10M
57.68%
YoY
|
-$17.09M
41.23%
YoY
|
-$17.27M
69.98%
YoY
|
-$19.69M
139.83%
YoY
|
-$12.75M
11.45%
YoY
|
-$12.10M
119.46%
YoY
|
-$10.16M
122.32%
YoY
|
-$8.210M
9.61%
YoY
|
-$11.44M
-360.59%
YoY
|
-$5.515M
-2.87%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.647M
699.51%
YoY
|
-$219.0K
-44.7%
YoY
|
-$1.639M
152.93%
YoY
|
-$186.0K
69.09%
YoY
|
-$206.0K
-50.95%
YoY
|
-$396.0K
108.42%
YoY
|
-$648.0K
224.0%
YoY
|
-$110.0K
-68.57%
YoY
|
-$420.0K
180.0%
YoY
|
-$190.0K
533.33%
YoY
|
-$200.0K
-41.18%
YoY
|
-$350.0K
483.33%
YoY
|
-$150.0K
-6.25%
YoY
|
-$30.00K
-95.16%
YoY
|
-$340.0K
-26.09%
YoY
|
-$60.00K
-79.31%
YoY
|
| Free Cash Flow |
-$3.850M
-62.12%
YoY
|
-$4.585M
-69.02%
YoY
|
-$5.966M
-70.14%
YoY
|
-$10.31M
-46.08%
YoY
|
-$10.17M
-47.22%
YoY
|
-$14.80M
-23.94%
YoY
|
-$19.98M
17.66%
YoY
|
-$19.13M
13.52%
YoY
|
-$19.26M
-1.23%
YoY
|
-$19.46M
55.03%
YoY
|
-$16.98M
44.5%
YoY
|
-$16.85M
68.33%
YoY
|
-$19.50M
138.39%
YoY
|
-$12.55M
13.06%
YoY
|
-$11.75M
115.45%
YoY
|
-$10.01M
126.98%
YoY
|
-$8.180M
19.07%
YoY
|
-$11.10M
-328.87%
YoY
|
-$5.455M
1.24%
YoY
|
Loading...