|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$29.15M
-47.47%
YoY
|
-$55.48M
-301.96%
YoY
|
$27.47M
-300.75%
YoY
|
-$13.69M
-46.57%
YoY
|
-$25.61M
18.81%
YoY
|
| Depreciation, Depletion And Amortization |
$285.0K
71.69%
YoY
|
$166.0K
-13.09%
YoY
|
$191.0K
-37.99%
YoY
|
$308.0K
-68.64%
YoY
|
$982.0K
-52.99%
YoY
|
| Cash From Operating Activities |
-$10.46M
-37.08%
YoY
|
-$16.62M
-17.64%
YoY
|
-$20.17M
11.79%
YoY
|
-$18.05M
-8.8%
YoY
|
-$19.79M
22.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$51.00K
-88.62%
YoY
|
$448.0K
100.9%
YoY
|
$223.0K
-23.1%
YoY
|
$290.0K
3525.0%
YoY
|
$8.000K
-97.4%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$6.332M
172.7%
YoY
|
$2.322M
N/A
|
$0.00
-100.0%
YoY
|
$11.60M
N/A
|
| Cash From Investing Activities |
-$51.00K
-101.06%
YoY
|
$4.821M
129.68%
YoY
|
$2.099M
-823.79%
YoY
|
-$290.0K
-102.53%
YoY
|
$11.47M
-572.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$5.692M
-82.29%
YoY
|
$32.14M
196.34%
YoY
|
$10.84M
-25.49%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.60M
-552.95%
YoY
|
-$2.340M
-107.45%
YoY
|
$31.41M
66.01%
YoY
|
$18.92M
-211.57%
YoY
|
-$16.96M
-271.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$10.46M
-37.08%
YoY
|
-$16.62M
-17.64%
YoY
|
-$20.17M
11.79%
YoY
|
-$18.05M
-8.8%
YoY
|
-$19.79M
22.1%
YoY
|
| Cash From Investing Activities |
-$51.00K
-101.06%
YoY
|
$4.821M
129.68%
YoY
|
$2.099M
-823.79%
YoY
|
-$290.0K
-102.53%
YoY
|
$11.47M
-572.95%
YoY
|
| Cash From Financing Activities |
$10.60M
-552.95%
YoY
|
-$2.340M
-107.45%
YoY
|
$31.41M
66.01%
YoY
|
$18.92M
-211.57%
YoY
|
-$16.96M
-271.68%
YoY
|
| Net Change In Cash |
$93.00K
-100.66%
YoY
|
-$14.14M
-206.02%
YoY
|
$13.33M
2190.89%
YoY
|
$582.0K
-102.3%
YoY
|
-$25.28M
188.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.46M
-37.08%
YoY
|
-$16.62M
-17.64%
YoY
|
-$20.17M
11.79%
YoY
|
-$18.05M
-8.8%
YoY
|
-$19.79M
22.1%
YoY
|
| Capital Expenditures |
$51.00K
-88.62%
YoY
|
$448.0K
100.9%
YoY
|
$223.0K
-23.1%
YoY
|
$290.0K
3525.0%
YoY
|
$8.000K
-97.4%
YoY
|
| Free Cash Flow |
-$10.51M
-38.43%
YoY
|
-$17.06M
-16.34%
YoY
|
-$20.40M
11.23%
YoY
|
-$18.34M
-7.37%
YoY
|
-$19.80M
19.87%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$9.614M
34.05%
YoY
|
-$5.259M
-10.47%
YoY
|
-$13.79M
68.97%
YoY
|
-$7.939M
-7.7%
YoY
|
-$7.172M
-19.63%
YoY
|
-$5.874M
-53.12%
YoY
|
-$8.162M
-67.9%
YoY
|
-$8.601M
-77.51%
YoY
|
-$8.924M
-112.27%
YoY
|
-$12.53M
702.63%
YoY
|
-$25.43M
365.65%
YoY
|
-$38.25M
552.76%
YoY
|
$72.75M
1548.07%
YoY
|
-$1.561M
-84.1%
YoY
|
-$5.461M
125.38%
YoY
|
-$5.860M
-35.25%
YoY
|
$4.414M
-189.33%
YoY
|
-$9.816M
253.86%
YoY
|
-$2.423M
-72.63%
YoY
|
| Depreciation, Depletion And Amortization |
$53.00K
-51.82%
YoY
|
$58.00K
132.0%
YoY
|
$64.00K
39.13%
YoY
|
$105.0K
133.33%
YoY
|
$110.0K
155.81%
YoY
|
$25.00K
-32.43%
YoY
|
$46.00K
12.2%
YoY
|
$45.00K
9.76%
YoY
|
$43.00K
22.86%
YoY
|
$37.00K
-17.78%
YoY
|
$41.00K
-37.88%
YoY
|
$41.00K
-48.75%
YoY
|
$35.00K
-50.0%
YoY
|
$45.00K
-31.82%
YoY
|
$66.00K
-26.67%
YoY
|
$80.00K
-52.94%
YoY
|
$70.00K
-69.43%
YoY
|
$66.00K
-74.62%
YoY
|
$90.00K
-72.31%
YoY
|
| Cash From Operating Activities |
-$920.0K
-76.1%
YoY
|
-$2.736M
-13.06%
YoY
|
-$3.378M
62.4%
YoY
|
-$1.375M
-53.87%
YoY
|
-$3.850M
50.8%
YoY
|
-$3.147M
31.45%
YoY
|
-$2.080M
-76.06%
YoY
|
-$2.981M
-70.36%
YoY
|
-$2.553M
-33.62%
YoY
|
-$2.394M
223.08%
YoY
|
-$8.688M
57.16%
YoY
|
-$10.06M
185.71%
YoY
|
-$3.846M
-27.16%
YoY
|
-$741.0K
-88.49%
YoY
|
-$5.528M
96.73%
YoY
|
-$3.520M
87.23%
YoY
|
-$5.280M
62.46%
YoY
|
-$6.440M
-55.86%
YoY
|
-$2.810M
3857.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.000K
-90.0%
YoY
|
$235.0K
11650.0%
YoY
|
$332.0K
8200.0%
YoY
|
$21.00K
-93.77%
YoY
|
$20.00K
-322.22%
YoY
|
$2.000K
-100.97%
YoY
|
$4.000K
-60.0%
YoY
|
$337.0K
-595.59%
YoY
|
-$9.000K
-91.09%
YoY
|
-$206.0K
368.18%
YoY
|
$10.00K
-9.09%
YoY
|
-$68.00K
-43.33%
YoY
|
-$101.0K
-36.88%
YoY
|
-$44.00K
340.0%
YoY
|
$11.00K
N/A
|
-$120.0K
1100.0%
YoY
|
-$160.0K
N/A
|
-$10.00K
-105.26%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$2.523M
8.66%
YoY
|
$1.960M
N/A
|
$1.849M
N/A
|
$0.00
-100.0%
YoY
|
$2.322M
-264.68%
YoY
|
N/A
|
N/A
|
$1.410M
N/A
|
-$1.410M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$2.000K
-90.0%
YoY
|
-$235.0K
11650.0%
YoY
|
-$332.0K
8200.0%
YoY
|
-$21.00K
-93.77%
YoY
|
-$20.00K
-100.8%
YoY
|
-$2.000K
-100.11%
YoY
|
-$4.000K
-100.45%
YoY
|
-$337.0K
395.59%
YoY
|
$2.514M
13.19%
YoY
|
$1.754M
-4086.36%
YoY
|
$890.0K
-8190.91%
YoY
|
-$68.00K
-105.27%
YoY
|
$2.221M
-241.46%
YoY
|
-$44.00K
340.0%
YoY
|
-$11.00K
N/A
|
$1.290M
N/A
|
-$1.570M
15600.0%
YoY
|
-$10.00K
-100.08%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$821.0K
-82.26%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.627M
84.78%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$505.0K
-87.18%
YoY
|
$3.170M
5.91%
YoY
|
$3.804M
58.76%
YoY
|
$1.269M
-57.62%
YoY
|
$3.940M
-708.02%
YoY
|
$2.993M
-402.94%
YoY
|
$2.396M
-164.79%
YoY
|
$2.994M
-85.84%
YoY
|
-$648.0K
-113.87%
YoY
|
-$988.0K
-33033.33%
YoY
|
-$3.698M
-166.14%
YoY
|
$21.14M
2035.76%
YoY
|
$4.671M
-462.09%
YoY
|
$3.000K
-99.98%
YoY
|
$5.591M
34.56%
YoY
|
$990.0K
-34.0%
YoY
|
-$1.290M
-170.11%
YoY
|
$15.06M
-166.05%
YoY
|
$4.155M
65.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$920.0K
-76.1%
YoY
|
-$2.736M
-13.06%
YoY
|
-$3.378M
62.4%
YoY
|
-$1.375M
-53.87%
YoY
|
-$3.850M
50.8%
YoY
|
-$3.147M
31.45%
YoY
|
-$2.080M
-76.06%
YoY
|
-$2.981M
-70.36%
YoY
|
-$2.553M
-33.62%
YoY
|
-$2.394M
223.08%
YoY
|
-$8.688M
57.16%
YoY
|
-$10.06M
185.71%
YoY
|
-$3.846M
-27.16%
YoY
|
-$741.0K
-88.49%
YoY
|
-$5.528M
96.73%
YoY
|
-$3.520M
87.23%
YoY
|
-$5.280M
62.46%
YoY
|
-$6.440M
-55.86%
YoY
|
-$2.810M
3857.75%
YoY
|
| Cash From Investing Activities |
-$2.000K
-90.0%
YoY
|
-$235.0K
11650.0%
YoY
|
-$332.0K
8200.0%
YoY
|
-$21.00K
-93.77%
YoY
|
-$20.00K
-100.8%
YoY
|
-$2.000K
-100.11%
YoY
|
-$4.000K
-100.45%
YoY
|
-$337.0K
395.59%
YoY
|
$2.514M
13.19%
YoY
|
$1.754M
-4086.36%
YoY
|
$890.0K
-8190.91%
YoY
|
-$68.00K
-105.27%
YoY
|
$2.221M
-241.46%
YoY
|
-$44.00K
340.0%
YoY
|
-$11.00K
N/A
|
$1.290M
N/A
|
-$1.570M
15600.0%
YoY
|
-$10.00K
-100.08%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$505.0K
-87.18%
YoY
|
$3.170M
5.91%
YoY
|
$3.804M
58.76%
YoY
|
$1.269M
-57.62%
YoY
|
$3.940M
-708.02%
YoY
|
$2.993M
-402.94%
YoY
|
$2.396M
-164.79%
YoY
|
$2.994M
-85.84%
YoY
|
-$648.0K
-113.87%
YoY
|
-$988.0K
-33033.33%
YoY
|
-$3.698M
-166.14%
YoY
|
$21.14M
2035.76%
YoY
|
$4.671M
-462.09%
YoY
|
$3.000K
-99.98%
YoY
|
$5.591M
34.56%
YoY
|
$990.0K
-34.0%
YoY
|
-$1.290M
-170.11%
YoY
|
$15.06M
-166.05%
YoY
|
$4.155M
65.93%
YoY
|
| Net Change In Cash |
-$417.0K
-695.71%
YoY
|
$199.0K
-227.56%
YoY
|
$94.00K
-69.87%
YoY
|
-$127.0K
-60.8%
YoY
|
$70.00K
-110.19%
YoY
|
-$156.0K
-90.42%
YoY
|
$312.0K
-102.71%
YoY
|
-$324.0K
-102.94%
YoY
|
-$687.0K
-122.55%
YoY
|
-$1.628M
108.18%
YoY
|
-$11.50M
-22207.69%
YoY
|
$11.02M
-988.63%
YoY
|
$3.046M
-137.42%
YoY
|
-$782.0K
-109.08%
YoY
|
$52.00K
-96.13%
YoY
|
-$1.240M
226.32%
YoY
|
-$8.140M
473.24%
YoY
|
$8.610M
-133.66%
YoY
|
$1.345M
-36.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$920.0K
-76.1%
YoY
|
-$2.736M
-13.06%
YoY
|
-$3.378M
62.4%
YoY
|
-$1.375M
-53.87%
YoY
|
-$3.850M
50.8%
YoY
|
-$3.147M
31.45%
YoY
|
-$2.080M
-76.06%
YoY
|
-$2.981M
-70.36%
YoY
|
-$2.553M
-33.62%
YoY
|
-$2.394M
223.08%
YoY
|
-$8.688M
57.16%
YoY
|
-$10.06M
185.71%
YoY
|
-$3.846M
-27.16%
YoY
|
-$741.0K
-88.49%
YoY
|
-$5.528M
96.73%
YoY
|
-$3.520M
87.23%
YoY
|
-$5.280M
62.46%
YoY
|
-$6.440M
-55.86%
YoY
|
-$2.810M
3857.75%
YoY
|
| Capital Expenditures |
$2.000K
-90.0%
YoY
|
$235.0K
11650.0%
YoY
|
$332.0K
8200.0%
YoY
|
$21.00K
-93.77%
YoY
|
$20.00K
-322.22%
YoY
|
$2.000K
-100.97%
YoY
|
$4.000K
-60.0%
YoY
|
$337.0K
-595.59%
YoY
|
-$9.000K
-91.09%
YoY
|
-$206.0K
368.18%
YoY
|
$10.00K
-9.09%
YoY
|
-$68.00K
-43.33%
YoY
|
-$101.0K
-36.88%
YoY
|
-$44.00K
340.0%
YoY
|
$11.00K
N/A
|
-$120.0K
1100.0%
YoY
|
-$160.0K
N/A
|
-$10.00K
-105.26%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$922.0K
-76.18%
YoY
|
-$2.971M
-5.65%
YoY
|
-$3.710M
78.02%
YoY
|
-$1.396M
-57.93%
YoY
|
-$3.870M
52.12%
YoY
|
-$3.149M
43.92%
YoY
|
-$2.084M
-76.04%
YoY
|
-$3.318M
-66.78%
YoY
|
-$2.544M
-32.07%
YoY
|
-$2.188M
213.92%
YoY
|
-$8.698M
57.03%
YoY
|
-$9.989M
193.79%
YoY
|
-$3.745M
-26.86%
YoY
|
-$697.0K
-89.16%
YoY
|
-$5.539M
97.12%
YoY
|
-$3.400M
81.82%
YoY
|
-$5.120M
57.54%
YoY
|
-$6.430M
-56.5%
YoY
|
-$2.810M
3369.14%
YoY
|
Loading...