|
FY2018
12 months to Dec 31, 2018
|
FY2014
12 months to Dec 31, 2014
|
FY2012
12 months to Dec 31, 2012
|
FY2011
12 months to Dec 31, 2011
|
|
|---|---|---|---|---|
| Cash flows from operating activities: | ||||
| Net loss | ||||
| Amortization of debt discount | ||||
| Adjustments to reconcile net loss to net cash used in operating activities: | ||||
| Gain on settlement of debt | ||||
| Change in fair value of derivative liability | ||||
| Amortization of deferred financing costs | ||||
| Changes in operating asset and liability account balances: | ||||
| Accounts payable and accrued expenses - related parties | ||||
| Accounts payable and accrued expenses | ||||
| Net cash used in operating activities | ||||
| Cash flows from investing activities | ||||
| Cash flows from financing activities: | ||||
| Proceeds from notes payable | ||||
| Proceeds from notes payable - related parties | ||||
| Net cash provided by financing activities | ||||
| Net increase (decrease) in cash | ||||
| Cash and Cash Equivalents, at Carrying Value, Beginning Balance | ||||
| Cash and Cash Equivalents, at Carrying Value, Ending Balance | ||||
| Supplemental Schedule of Cash Flow Information: | ||||
| Cash paid for interest | ||||
| Cash paid for income taxes | ||||
| Supplemental Schedules of Noncash Investing and Financing Activities: | ||||
| Reclassification to APIC of the reduction in derivative liability due to conversion of convertible notes payable | ||||
| Common stock issued for the conversion of accrued interest | ||||
| Common stock issued for the conversion of convertible notes payable | ||||
| Transfer of accounts payable to notes payable - related parties | ||||
| Transfer of accrued liabilities to notes payable | ||||
| Settlement of related party debt charged to additional paid in capital | ||||
Loading...