|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating Activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |||||
| Depreciation | |||||
| Stock-based compensation | |||||
| Amortization of intangible assets | |||||
| Deferred taxes | |||||
| Accretion of discount | |||||
| Reduction in the carrying amount of right-of-use asset | |||||
| Realized loss on sale of available-for-sale securities | |||||
| Acquired research and development inventory expensed from asset acquisition | |||||
| Acquired inventory samples expensed from asset acquisition | |||||
| Acquired in-process research and development | |||||
| Change in fair value of equity securities | |||||
| Inventory reserve and write-offs | |||||
| (Increase) decrease in: | |||||
| Accounts receivable, net | |||||
| Inventory, net | |||||
| Prepaid expenses and other current assets | |||||
| Increase (decrease) in: | |||||
| Accounts payable | |||||
| Accrued expenses and other liabilities | |||||
| Operating lease liability | |||||
| Net cash provided by (used in) operating activities | |||||
| Investing Activities: | |||||
| Purchases of property and equipment | |||||
| Proceeds from sale of available-for-sale securities | |||||
| Payments in connection with asset acquisitions | |||||
| Acquisition of in-process research and development | |||||
| Purchase of equity securities | |||||
| Net cash provided by (used in) investing activities | |||||
| Financing Activities: | |||||
| Payment of employee withholding tax related to stock-based compensation | |||||
| Proceeds from exercise of stock options | |||||
| Repurchase of common stock | |||||
| Payment of liabilities arising from asset acquisition | |||||
| Proceeds from issuance of common stock | |||||
| Payment of fees in connection with issuance of common stock | |||||
| Net cash provided by (used in) financing activities | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents – beginning of period | |||||
| Cash and cash equivalents – end of period | |||||
| Supplemental disclosures of cash flow information: | |||||
| Cash paid for income taxes | |||||
| Cash paid for interest | |||||
| Non-cash investing and financing activities: | |||||
| Liabilities arising from asset acquisition | |||||
| Accrued milestone payment classified as license and acquired intangibles, net | |||||
Loading...