|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$16.33M
167.0%
YoY
|
$6.115M
-63.47%
YoY
|
$16.74M
-49.77%
YoY
|
$33.33M
142.53%
YoY
|
$13.74M
-315.84%
YoY
|
| Depreciation, Depletion And Amortization |
$5.664M
-33.28%
YoY
|
$8.488M
-15.54%
YoY
|
$10.05M
-2.55%
YoY
|
$10.31M
5.75%
YoY
|
$9.752M
5.82%
YoY
|
| Cash From Operating Activities |
$3.471M
-75.44%
YoY
|
$14.13M
-51.37%
YoY
|
$29.05M
-36.1%
YoY
|
$45.47M
102.89%
YoY
|
$22.41M
-9141.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.737M
3.85%
YoY
|
$5.525M
332.28%
YoY
|
$1.278M
-6.04%
YoY
|
$1.360M
-80.08%
YoY
|
$6.828M
108.46%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$5.612M
1.58%
YoY
|
-$5.525M
197.22%
YoY
|
-$1.859M
36.65%
YoY
|
-$1.360M
-80.08%
YoY
|
-$6.828M
108.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$116.9K
31.72%
YoY
|
$88.75K
61.36%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$11.70M
-74.29%
YoY
|
$45.50M
175.76%
YoY
|
| Cash From Financing Activities |
-$8.239M
-49.44%
YoY
|
-$16.29M
5.37%
YoY
|
-$15.46M
-29.28%
YoY
|
-$21.87M
151.3%
YoY
|
-$8.701M
-441.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.471M
-75.44%
YoY
|
$14.13M
-51.37%
YoY
|
$29.05M
-36.1%
YoY
|
$45.47M
102.89%
YoY
|
$22.41M
-9141.19%
YoY
|
| Cash From Investing Activities |
-$5.612M
1.58%
YoY
|
-$5.525M
197.22%
YoY
|
-$1.859M
36.65%
YoY
|
-$1.360M
-80.08%
YoY
|
-$6.828M
108.46%
YoY
|
| Cash From Financing Activities |
-$8.239M
-49.44%
YoY
|
-$16.29M
5.37%
YoY
|
-$15.46M
-29.28%
YoY
|
-$21.87M
151.3%
YoY
|
-$8.701M
-441.03%
YoY
|
| Net Change In Cash |
-$10.38M
35.0%
YoY
|
-$7.689M
-165.55%
YoY
|
$11.73M
-47.26%
YoY
|
$22.24M
223.19%
YoY
|
$6.882M
-808.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.471M
-75.44%
YoY
|
$14.13M
-51.37%
YoY
|
$29.05M
-36.1%
YoY
|
$45.47M
102.89%
YoY
|
$22.41M
-9141.19%
YoY
|
| Capital Expenditures |
$5.737M
3.85%
YoY
|
$5.525M
332.28%
YoY
|
$1.278M
-6.04%
YoY
|
$1.360M
-80.08%
YoY
|
$6.828M
108.46%
YoY
|
| Free Cash Flow |
-$2.267M
-126.34%
YoY
|
$8.605M
-69.02%
YoY
|
$27.77M
-37.03%
YoY
|
$44.11M
183.05%
YoY
|
$15.58M
-542.3%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$15.12M
623.75%
YoY
|
$1.678M
-65.03%
YoY
|
-$479.7K
-70.0%
YoY
|
$8.308K
-98.99%
YoY
|
$2.089M
-64.92%
YoY
|
$4.799M
-28.42%
YoY
|
-$1.599M
-191.5%
YoY
|
$825.9K
-64.58%
YoY
|
$5.955M
207.89%
YoY
|
$6.705M
-36.77%
YoY
|
$1.748M
-62.71%
YoY
|
$2.332M
-85.52%
YoY
|
$1.934M
-38.75%
YoY
|
$10.60M
74.54%
YoY
|
$4.687M
7.88%
YoY
|
$16.10M
9739.7%
YoY
|
$3.158M
-2023.58%
YoY
|
$6.075M
1558.53%
YoY
|
$4.345M
-209.95%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
$1.372M
-44.43%
YoY
|
N/A
|
N/A
|
N/A
|
$2.469M
-4.03%
YoY
|
N/A
|
N/A
|
N/A
|
$2.573M
-0.83%
YoY
|
$2.574M
5.17%
YoY
|
$2.566M
8.1%
YoY
|
$2.579M
6.03%
YoY
|
$2.595M
3.83%
YoY
|
$2.447M
6.69%
YoY
|
$2.373M
2.3%
YoY
|
$2.432M
5.47%
YoY
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
-$9.708M
927.95%
YoY
|
N/A
|
N/A
|
N/A
|
-$944.5K
8.86%
YoY
|
N/A
|
N/A
|
N/A
|
-$867.6K
-107.56%
YoY
|
$13.30M
45.18%
YoY
|
$17.54M
47.55%
YoY
|
$3.158M
7.57%
YoY
|
$11.47M
-829.41%
YoY
|
$9.161M
238.68%
YoY
|
$11.89M
368.53%
YoY
|
$2.935M
-167.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$555.1K
-64.13%
YoY
|
N/A
|
N/A
|
N/A
|
$1.548M
1173.0%
YoY
|
N/A
|
N/A
|
N/A
|
$121.6K
-12.54%
YoY
|
$702.4K
-264.19%
YoY
|
-$312.4K
-32.04%
YoY
|
-$206.4K
-91.69%
YoY
|
$139.0K
-95.98%
YoY
|
-$427.8K
-79.82%
YoY
|
-$459.6K
-7.8%
YoY
|
-$2.485M
432.06%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
-$555.1K
-64.13%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.548M
1173.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$121.6K
-12.54%
YoY
|
-$702.4K
64.19%
YoY
|
-$312.4K
-32.04%
YoY
|
-$206.4K
-91.69%
YoY
|
-$139.0K
-95.98%
YoY
|
-$427.8K
-79.82%
YoY
|
-$459.6K
-7.8%
YoY
|
-$2.485M
432.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$17.25K
N/A
|
$11.00K
-73.81%
YoY
|
$27.50K
111.54%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.000M
-57.14%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
-$8.123M
-49.84%
YoY
|
N/A
|
N/A
|
N/A
|
-$16.19M
5.92%
YoY
|
N/A
|
N/A
|
N/A
|
-$15.29M
48.97%
YoY
|
-$529.2K
-74.13%
YoY
|
-$44.16K
-99.63%
YoY
|
-$11.03M
510.9%
YoY
|
-$10.26M
-247.89%
YoY
|
-$2.046M
60.2%
YoY
|
-$11.79M
794.03%
YoY
|
-$1.805M
-146.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
-$9.708M
927.95%
YoY
|
N/A
|
N/A
|
N/A
|
-$944.5K
8.86%
YoY
|
N/A
|
N/A
|
N/A
|
-$867.6K
-107.56%
YoY
|
$13.30M
45.18%
YoY
|
$17.54M
47.55%
YoY
|
$3.158M
7.57%
YoY
|
$11.47M
-829.41%
YoY
|
$9.161M
238.68%
YoY
|
$11.89M
368.53%
YoY
|
$2.935M
-167.87%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
-$555.1K
-64.13%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.548M
1173.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$121.6K
-12.54%
YoY
|
-$702.4K
64.19%
YoY
|
-$312.4K
-32.04%
YoY
|
-$206.4K
-91.69%
YoY
|
-$139.0K
-95.98%
YoY
|
-$427.8K
-79.82%
YoY
|
-$459.6K
-7.8%
YoY
|
-$2.485M
432.06%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
-$8.123M
-49.84%
YoY
|
N/A
|
N/A
|
N/A
|
-$16.19M
5.92%
YoY
|
N/A
|
N/A
|
N/A
|
-$15.29M
48.97%
YoY
|
-$529.2K
-74.13%
YoY
|
-$44.16K
-99.63%
YoY
|
-$11.03M
510.9%
YoY
|
-$10.26M
-247.89%
YoY
|
-$2.046M
60.2%
YoY
|
-$11.79M
794.03%
YoY
|
-$1.805M
-146.02%
YoY
|
| Net Change In Cash |
N/A
|
N/A
|
N/A
|
-$18.39M
-1.6%
YoY
|
N/A
|
N/A
|
N/A
|
-$18.69M
14.79%
YoY
|
N/A
|
N/A
|
N/A
|
-$16.28M
-1622.86%
YoY
|
$12.07M
80.47%
YoY
|
$17.18M
-4830.64%
YoY
|
-$8.077M
496.38%
YoY
|
$1.069M
-44.07%
YoY
|
$6.688M
-1065.97%
YoY
|
-$363.2K
-150.47%
YoY
|
-$1.354M
55.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
-$9.708M
927.95%
YoY
|
N/A
|
N/A
|
N/A
|
-$944.5K
8.86%
YoY
|
N/A
|
N/A
|
N/A
|
-$867.6K
-107.56%
YoY
|
$13.30M
45.18%
YoY
|
$17.54M
47.55%
YoY
|
$3.158M
7.57%
YoY
|
$11.47M
-829.41%
YoY
|
$9.161M
238.68%
YoY
|
$11.89M
368.53%
YoY
|
$2.935M
-167.87%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$555.1K
-64.13%
YoY
|
N/A
|
N/A
|
N/A
|
$1.548M
1173.0%
YoY
|
N/A
|
N/A
|
N/A
|
$121.6K
-12.54%
YoY
|
$702.4K
-264.19%
YoY
|
-$312.4K
-32.04%
YoY
|
-$206.4K
-91.69%
YoY
|
$139.0K
-95.98%
YoY
|
-$427.8K
-79.82%
YoY
|
-$459.6K
-7.8%
YoY
|
-$2.485M
432.06%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$10.26M
311.84%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.492M
151.94%
YoY
|
N/A
|
N/A
|
N/A
|
-$989.2K
-108.73%
YoY
|
$12.60M
31.38%
YoY
|
$17.85M
44.58%
YoY
|
$3.364M
-37.93%
YoY
|
$11.33M
-325.37%
YoY
|
$9.589M
98.72%
YoY
|
$12.35M
306.73%
YoY
|
$5.420M
-240.49%
YoY
|
Loading...