|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$73.47M
28.3%
YoY
|
$57.27M
311.8%
YoY
|
$13.91M
-140.83%
YoY
|
-$34.06M
-168.89%
YoY
|
$49.43M
-25.22%
YoY
|
| Depreciation, Depletion And Amortization |
$43.42M
1.69%
YoY
|
$42.70M
0.41%
YoY
|
$42.53M
-8.1%
YoY
|
$46.27M
7.57%
YoY
|
$43.02M
12.66%
YoY
|
| Cash From Operating Activities |
$246.7M
252.09%
YoY
|
$70.06M
47.73%
YoY
|
$47.43M
2769.03%
YoY
|
$1.653M
-96.63%
YoY
|
$49.01M
-37.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$147.2M
17.64%
YoY
|
$125.1M
-17.03%
YoY
|
$150.8M
5.48%
YoY
|
$143.0M
-222.59%
YoY
|
-$116.7M
-344.97%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.609M
-72.39%
YoY
|
$9.450M
-69.22%
YoY
|
$30.70M
1361.86%
YoY
|
$2.100M
-52.9%
YoY
|
$4.459M
-0.91%
YoY
|
| Cash From Investing Activities |
-$144.6M
24.99%
YoY
|
-$115.7M
-3.7%
YoY
|
-$120.1M
-14.74%
YoY
|
-$140.9M
25.59%
YoY
|
-$112.2M
159.89%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$11.59M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$98.92M
-408.29%
YoY
|
$32.09M
-64.32%
YoY
|
$89.93M
-5517.53%
YoY
|
-$1.660M
-71.67%
YoY
|
-$5.859M
-6.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$246.7M
252.09%
YoY
|
$70.06M
47.73%
YoY
|
$47.43M
2769.03%
YoY
|
$1.653M
-96.63%
YoY
|
$49.01M
-37.92%
YoY
|
| Cash From Investing Activities |
-$144.6M
24.99%
YoY
|
-$115.7M
-3.7%
YoY
|
-$120.1M
-14.74%
YoY
|
-$140.9M
25.59%
YoY
|
-$112.2M
159.89%
YoY
|
| Cash From Financing Activities |
-$98.92M
-408.29%
YoY
|
$32.09M
-64.32%
YoY
|
$89.93M
-5517.53%
YoY
|
-$1.660M
-71.67%
YoY
|
-$5.859M
-6.42%
YoY
|
| Net Change In Cash |
$3.145M
-123.22%
YoY
|
-$13.55M
-178.68%
YoY
|
$17.22M
-112.22%
YoY
|
-$140.9M
104.07%
YoY
|
-$69.05M
-333.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$246.7M
252.09%
YoY
|
$70.06M
47.73%
YoY
|
$47.43M
2769.03%
YoY
|
$1.653M
-96.63%
YoY
|
$49.01M
-37.92%
YoY
|
| Capital Expenditures |
$147.2M
17.64%
YoY
|
$125.1M
-17.03%
YoY
|
$150.8M
5.48%
YoY
|
$143.0M
-222.59%
YoY
|
-$116.7M
-344.97%
YoY
|
| Free Cash Flow |
$99.46M
-280.56%
YoY
|
-$55.08M
-46.74%
YoY
|
-$103.4M
-26.84%
YoY
|
-$141.4M
-185.32%
YoY
|
$165.7M
428.84%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$12.63M
-35.92%
YoY
|
$17.72M
100.23%
YoY
|
$9.695M
26.35%
YoY
|
$33.42M
58.94%
YoY
|
$19.72M
-8.54%
YoY
|
$8.852M
-243.84%
YoY
|
$7.673M
342.76%
YoY
|
$21.02M
-750.7%
YoY
|
$21.56M
-169.16%
YoY
|
-$6.154M
-37.9%
YoY
|
$1.733M
-142.97%
YoY
|
-$3.231M
-129.22%
YoY
|
-$31.17M
-226.15%
YoY
|
-$9.910M
-171.78%
YoY
|
-$4.033M
-291.59%
YoY
|
$11.06M
25.45%
YoY
|
$24.71M
133.08%
YoY
|
$13.81M
10.03%
YoY
|
$2.105M
-76.51%
YoY
|
| Depreciation, Depletion And Amortization |
$11.38M
8.57%
YoY
|
$10.87M
7.71%
YoY
|
$10.64M
-4.18%
YoY
|
$10.53M
-4.44%
YoY
|
$10.48M
2.51%
YoY
|
$10.09M
-3.91%
YoY
|
$11.11M
1.56%
YoY
|
$11.02M
1.57%
YoY
|
$10.23M
-16.84%
YoY
|
$10.50M
-4.95%
YoY
|
$10.94M
-5.83%
YoY
|
$10.85M
-4.12%
YoY
|
$12.30M
8.41%
YoY
|
$11.05M
0.49%
YoY
|
$11.61M
9.76%
YoY
|
$11.32M
12.56%
YoY
|
$11.34M
7.0%
YoY
|
$10.99M
23.52%
YoY
|
$10.58M
15.01%
YoY
|
| Cash From Operating Activities |
$79.75M
-689.9%
YoY
|
$49.16M
83.62%
YoY
|
$56.92M
209.87%
YoY
|
$60.85M
58.3%
YoY
|
-$13.52M
521.56%
YoY
|
$26.77M
72.72%
YoY
|
$18.37M
-25.87%
YoY
|
$38.44M
312.46%
YoY
|
-$2.175M
-126.19%
YoY
|
$15.50M
-306.75%
YoY
|
$24.78M
-197.28%
YoY
|
$9.320M
-64.59%
YoY
|
$8.304M
33.96%
YoY
|
-$7.497M
-204.02%
YoY
|
-$25.47M
-156.85%
YoY
|
$26.32M
-384.82%
YoY
|
$6.199M
113.76%
YoY
|
$7.207M
-15.21%
YoY
|
$44.80M
19.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$29.47M
30.31%
YoY
|
$35.91M
-6.16%
YoY
|
$60.59M
15.74%
YoY
|
$21.25M
78.39%
YoY
|
$22.61M
-57.04%
YoY
|
$38.27M
-11.82%
YoY
|
$52.35M
147.55%
YoY
|
$11.91M
-64.58%
YoY
|
$52.64M
30.17%
YoY
|
$43.40M
-240.6%
YoY
|
$21.15M
-149.37%
YoY
|
$33.63M
-216.5%
YoY
|
$40.44M
-216.01%
YoY
|
-$30.87M
81.86%
YoY
|
-$42.83M
13.24%
YoY
|
-$28.87M
-206.76%
YoY
|
-$34.86M
99.18%
YoY
|
-$16.97M
88.59%
YoY
|
-$37.83M
205.06%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$77.00K
-36.36%
YoY
|
$2.000M
575.68%
YoY
|
$0.00
-100.0%
YoY
|
$532.0K
-85.39%
YoY
|
$121.0K
-99.59%
YoY
|
$296.0K
N/A
|
$5.392M
379.29%
YoY
|
$3.641M
6520.0%
YoY
|
$29.50M
N/A
|
$0.00
-100.0%
YoY
|
$1.125M
18.42%
YoY
|
$55.00K
-95.05%
YoY
|
$0.00
-100.0%
YoY
|
$40.00K
-98.99%
YoY
|
$950.0K
326.01%
YoY
|
$1.110M
N/A
|
$279.0K
-92.25%
YoY
|
$3.957M
N/A
|
$223.0K
-55.4%
YoY
|
| Cash From Investing Activities |
-$29.39M
30.66%
YoY
|
-$33.91M
-10.69%
YoY
|
-$60.59M
29.03%
YoY
|
-$20.72M
150.49%
YoY
|
-$22.49M
-2.8%
YoY
|
-$37.97M
-12.5%
YoY
|
-$46.96M
134.53%
YoY
|
-$8.271M
-75.36%
YoY
|
-$23.14M
-42.77%
YoY
|
-$43.40M
40.79%
YoY
|
-$20.02M
-52.2%
YoY
|
-$33.57M
20.96%
YoY
|
-$40.44M
16.95%
YoY
|
-$30.83M
136.84%
YoY
|
-$41.89M
11.38%
YoY
|
-$27.76M
2.8%
YoY
|
-$34.58M
146.99%
YoY
|
-$13.02M
43.03%
YoY
|
-$37.61M
218.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.171M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$49.67M
-245.27%
YoY
|
-$5.500M
-5388.46%
YoY
|
-$4.739M
-116.92%
YoY
|
-$39.02M
29.15%
YoY
|
$34.19M
-2.4%
YoY
|
$104.0K
-204.0%
YoY
|
$28.00M
484.25%
YoY
|
-$30.21M
-160.14%
YoY
|
$35.03M
-22996.08%
YoY
|
-$100.0K
-61.98%
YoY
|
$4.793M
2383.42%
YoY
|
$50.23M
-3595.27%
YoY
|
-$153.0K
N/A
|
-$263.0K
-129.89%
YoY
|
$193.0K
-104.55%
YoY
|
-$1.437M
-43.07%
YoY
|
$0.00
-100.0%
YoY
|
$880.0K
-126.67%
YoY
|
-$4.239M
-947.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$79.75M
-689.9%
YoY
|
$49.16M
83.62%
YoY
|
$56.92M
209.87%
YoY
|
$60.85M
58.3%
YoY
|
-$13.52M
521.56%
YoY
|
$26.77M
72.72%
YoY
|
$18.37M
-25.87%
YoY
|
$38.44M
312.46%
YoY
|
-$2.175M
-126.19%
YoY
|
$15.50M
-306.75%
YoY
|
$24.78M
-197.28%
YoY
|
$9.320M
-64.59%
YoY
|
$8.304M
33.96%
YoY
|
-$7.497M
-204.02%
YoY
|
-$25.47M
-156.85%
YoY
|
$26.32M
-384.82%
YoY
|
$6.199M
113.76%
YoY
|
$7.207M
-15.21%
YoY
|
$44.80M
19.79%
YoY
|
| Cash From Investing Activities |
-$29.39M
30.66%
YoY
|
-$33.91M
-10.69%
YoY
|
-$60.59M
29.03%
YoY
|
-$20.72M
150.49%
YoY
|
-$22.49M
-2.8%
YoY
|
-$37.97M
-12.5%
YoY
|
-$46.96M
134.53%
YoY
|
-$8.271M
-75.36%
YoY
|
-$23.14M
-42.77%
YoY
|
-$43.40M
40.79%
YoY
|
-$20.02M
-52.2%
YoY
|
-$33.57M
20.96%
YoY
|
-$40.44M
16.95%
YoY
|
-$30.83M
136.84%
YoY
|
-$41.89M
11.38%
YoY
|
-$27.76M
2.8%
YoY
|
-$34.58M
146.99%
YoY
|
-$13.02M
43.03%
YoY
|
-$37.61M
218.69%
YoY
|
| Cash From Financing Activities |
-$49.67M
-245.27%
YoY
|
-$5.500M
-5388.46%
YoY
|
-$4.739M
-116.92%
YoY
|
-$39.02M
29.15%
YoY
|
$34.19M
-2.4%
YoY
|
$104.0K
-204.0%
YoY
|
$28.00M
484.25%
YoY
|
-$30.21M
-160.14%
YoY
|
$35.03M
-22996.08%
YoY
|
-$100.0K
-61.98%
YoY
|
$4.793M
2383.42%
YoY
|
$50.23M
-3595.27%
YoY
|
-$153.0K
N/A
|
-$263.0K
-129.89%
YoY
|
$193.0K
-104.55%
YoY
|
-$1.437M
-43.07%
YoY
|
$0.00
-100.0%
YoY
|
$880.0K
-126.67%
YoY
|
-$4.239M
-947.8%
YoY
|
| Net Change In Cash |
$690.0K
-137.89%
YoY
|
$9.746M
-187.83%
YoY
|
-$8.411M
1330.44%
YoY
|
$1.120M
-2971.79%
YoY
|
-$1.821M
-118.74%
YoY
|
-$11.10M
-60.37%
YoY
|
-$588.0K
-106.16%
YoY
|
-$39.00K
-100.15%
YoY
|
$9.715M
-130.09%
YoY
|
-$28.00M
-27.44%
YoY
|
$9.547M
-114.21%
YoY
|
$25.97M
-1003.09%
YoY
|
-$32.29M
13.77%
YoY
|
-$38.59M
682.86%
YoY
|
-$67.16M
-2371.32%
YoY
|
-$2.876M
-92.59%
YoY
|
-$28.38M
113.38%
YoY
|
-$4.929M
26.38%
YoY
|
$2.957M
-88.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$79.75M
-689.9%
YoY
|
$49.16M
83.62%
YoY
|
$56.92M
209.87%
YoY
|
$60.85M
58.3%
YoY
|
-$13.52M
521.56%
YoY
|
$26.77M
72.72%
YoY
|
$18.37M
-25.87%
YoY
|
$38.44M
312.46%
YoY
|
-$2.175M
-126.19%
YoY
|
$15.50M
-306.75%
YoY
|
$24.78M
-197.28%
YoY
|
$9.320M
-64.59%
YoY
|
$8.304M
33.96%
YoY
|
-$7.497M
-204.02%
YoY
|
-$25.47M
-156.85%
YoY
|
$26.32M
-384.82%
YoY
|
$6.199M
113.76%
YoY
|
$7.207M
-15.21%
YoY
|
$44.80M
19.79%
YoY
|
| Capital Expenditures |
$29.47M
30.31%
YoY
|
$35.91M
-6.16%
YoY
|
$60.59M
15.74%
YoY
|
$21.25M
78.39%
YoY
|
$22.61M
-57.04%
YoY
|
$38.27M
-11.82%
YoY
|
$52.35M
147.55%
YoY
|
$11.91M
-64.58%
YoY
|
$52.64M
30.17%
YoY
|
$43.40M
-240.6%
YoY
|
$21.15M
-149.37%
YoY
|
$33.63M
-216.5%
YoY
|
$40.44M
-216.01%
YoY
|
-$30.87M
81.86%
YoY
|
-$42.83M
13.24%
YoY
|
-$28.87M
-206.76%
YoY
|
-$34.86M
99.18%
YoY
|
-$16.97M
88.59%
YoY
|
-$37.83M
205.06%
YoY
|
| Free Cash Flow |
$50.28M
-239.16%
YoY
|
$13.25M
-215.21%
YoY
|
-$3.672M
-89.19%
YoY
|
$39.60M
49.29%
YoY
|
-$36.13M
-34.08%
YoY
|
-$11.50M
-58.79%
YoY
|
-$33.98M
-1036.43%
YoY
|
$26.53M
-209.13%
YoY
|
-$54.82M
70.58%
YoY
|
-$27.90M
-219.38%
YoY
|
$3.629M
-79.1%
YoY
|
-$24.31M
-144.05%
YoY
|
-$32.13M
-178.27%
YoY
|
$23.37M
-3.35%
YoY
|
$17.36M
-78.99%
YoY
|
$55.18M
-252.11%
YoY
|
$41.06M
101.25%
YoY
|
$24.18M
38.17%
YoY
|
$82.63M
65.92%
YoY
|
Loading...