2023 Q1 Form 10-Q Financial Statement
#000121390023003424 Filed on January 18, 2023
Income Statement
Concept | 2023 Q1 | 2022 Q4 | 2021 Q4 |
---|
Balance Sheet
Concept | 2023 Q1 | 2022 Q4 | 2021 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $4.889M | $23.71M | |
YoY Change | -79.38% | 549.39% | |
Cash & Equivalents | $2.563M | $21.42M | |
Short-Term Investments | $2.325M | $3.237M | |
Other Short-Term Assets | $300.0K | $4.088M | |
YoY Change | -92.66% | 385.73% | |
Inventory | |||
Prepaid Expenses | |||
Receivables | $712.3K | $5.750M | |
Other Receivables | $572.5K | $16.78M | |
Total Short-Term Assets | $61.07M | $50.33M | |
YoY Change | 21.34% | 312.99% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $315.4K | $4.876M | |
YoY Change | -93.53% | 10845.41% | |
Goodwill | $19.74M | ||
YoY Change | |||
Intangibles | $17.17M | ||
YoY Change | |||
Long-Term Investments | $4.420K | $46.00K | |
YoY Change | -90.39% | -99.53% | |
Other Assets | $437.0K | $440.4K | |
YoY Change | -0.77% | ||
Total Long-Term Assets | $42.78M | $70.63M | |
YoY Change | -39.43% | 249.44% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $61.07M | $50.33M | |
Total Long-Term Assets | $42.78M | $70.63M | |
Total Assets | $103.8M | $121.0M | |
YoY Change | -14.15% | 273.34% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $9.836M | $7.716M | |
YoY Change | 27.46% | 671.63% | |
Accrued Expenses | $192.7K | $869.5K | |
YoY Change | -77.84% | 5214.98% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $437.6K | $7.516M | |
YoY Change | -94.18% | -28.47% | |
Long-Term Debt Due | $742.6K | ||
YoY Change | |||
Total Short-Term Liabilities | $57.55M | $26.38M | |
YoY Change | 118.18% | 107.33% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $4.463M | $1.289M | |
YoY Change | 246.37% | ||
Other Long-Term Liabilities | $14.53K | $3.351M | |
YoY Change | -99.57% | ||
Total Long-Term Liabilities | $352.0K | $4.640M | |
YoY Change | -92.41% | ||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $57.55M | $26.38M | |
Total Long-Term Liabilities | $352.0K | $4.640M | |
Total Liabilities | $57.90M | $35.81M | |
YoY Change | 61.66% | 181.53% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$57.17M | ||
YoY Change | |||
Common Stock | $57.00 | ||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $771.5K | ||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $39.19M | $85.15M | |
YoY Change | |||
Total Liabilities & Shareholders Equity | $103.8M | $121.0M | |
YoY Change | -14.15% | 273.34% |
Cashflow Statement
Concept | 2023 Q1 | 2022 Q4 | 2021 Q4 |
---|
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q4 | us-gaap |
Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
|
usd | |
CY2021Q4 | us-gaap |
Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
|
usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | ||
CY2022Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
CY2022Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
572490 | usd |
CY2022Q1 | us-gaap |
Unbilled Receivables Current
UnbilledReceivablesCurrent
|
2179 | usd |
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-38402 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-11-30 | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
26-3509845 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
1560 Sawgrass Corporate Parkway | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
4th Floor | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Sunrise | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
FL | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
33323 | ||
dei |
City Area Code
CityAreaCode
|
(954) | ||
dei |
Local Phone Number
LocalPhoneNumber
|
888-9779 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, $0.00001 Par Value Per Share | ||
dei |
Trading Symbol
TradingSymbol
|
NXTP | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
5939894 | shares |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2563125 | usd |
CY2022Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4282110 | usd |
CY2022Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
305412 | usd |
CY2022Q1 | us-gaap |
Short Term Investments
ShortTermInvestments
|
304509 | usd |
CY2022Q4 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
21500012 | usd |
CY2022Q1 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
16556288 | usd |
CY2022Q4 | us-gaap |
Notes Receivable Related Parties Current
NotesReceivableRelatedPartiesCurrent
|
705000 | usd |
CY2022Q1 | us-gaap |
Notes Receivable Related Parties Current
NotesReceivableRelatedPartiesCurrent
|
725000 | usd |
CY2022Q4 | us-gaap |
Unbilled Receivables Current
UnbilledReceivablesCurrent
|
7316 | usd |
CY2022Q1 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
339233 | usd |
CY2022Q1 | us-gaap |
Due From Affiliate Current
DueFromAffiliateCurrent
|
155425 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1225397 | usd |
CY2022Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
826419 | usd |
CY2022Q4 | us-gaap |
Restricted Investments Current
RestrictedInvestmentsCurrent
|
1977213 | usd |
CY2022Q1 | us-gaap |
Restricted Investments Current
RestrictedInvestmentsCurrent
|
3227117 | usd |
CY2022Q4 | nxtp |
Investment In Unconsolidated Affiliate Shortterm
InvestmentInUnconsolidatedAffiliateShortterm
|
42763 | usd |
CY2022Q1 | nxtp |
Investment In Unconsolidated Affiliate Shortterm
InvestmentInUnconsolidatedAffiliateShortterm
|
8722 | usd |
CY2022Q4 | us-gaap |
Assets Held In Trust Current
AssetsHeldInTrustCurrent
|
32171727 | usd |
CY2022Q1 | us-gaap |
Assets Held In Trust Current
AssetsHeldInTrustCurrent
|
7332994 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
61070455 | usd |
CY2022Q1 | us-gaap |
Assets Current
AssetsCurrent
|
33759996 | usd |
CY2022Q4 | us-gaap |
Long Term Investments
LongTermInvestments
|
4415 | usd |
CY2022Q1 | us-gaap |
Long Term Investments
LongTermInvestments
|
6258 | usd |
CY2022Q4 | us-gaap |
Notes Receivable Related Parties Noncurrent
NotesReceivableRelatedPartiesNoncurrent
|
4594214 | usd |
CY2022Q1 | us-gaap |
Notes Receivable Related Parties Noncurrent
NotesReceivableRelatedPartiesNoncurrent
|
4594214 | usd |
CY2022Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
17172910 | usd |
CY2022Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
9883789 | usd |
CY2022Q4 | us-gaap |
Goodwill
Goodwill
|
19740037 | usd |
CY2022Q1 | us-gaap |
Goodwill
Goodwill
|
27949554 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
315395 | usd |
CY2022Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
366499 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
515246 | usd |
CY2022Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1894654 | usd |
CY2022Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
437012 | usd |
CY2022Q1 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
177972 | usd |
CY2022Q1 | us-gaap |
Assets Held In Trust Noncurrent
AssetsHeldInTrustNoncurrent
|
21120557 | usd |
CY2022Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
42779229 | usd |
CY2022Q1 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
65993497 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
103849684 | usd |
CY2022Q1 | us-gaap |
Assets
Assets
|
99753493 | usd |
CY2022Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
5330781 | usd |
CY2022Q1 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
4463471 | usd |
CY2022Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
9739651 | usd |
CY2022Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
4288575 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
95936 | usd |
CY2022Q1 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
433814 | usd |
CY2022Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
134576 | usd |
CY2022Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
127779 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
192669 | usd |
CY2022Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
218181 | usd |
CY2022Q4 | us-gaap |
Due To Affiliate Current
DueToAffiliateCurrent
|
27275501 | usd |
CY2022Q1 | us-gaap |
Due To Affiliate Current
DueToAffiliateCurrent
|
7497465 | usd |
CY2022Q4 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
1143518 | usd |
CY2022Q1 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
765040 | usd |
CY2022Q4 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
13632727 | usd |
CY2022Q1 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
9708053 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
57545359 | usd |
CY2022Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
27502378 | usd |
CY2022Q1 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
966314 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
337439 | usd |
CY2022Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
1543627 | usd |
CY2022Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
14529 | usd |
CY2022Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
6087 | usd |
CY2022Q1 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Noncurrent
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
1873889 | usd |
CY2022Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
351968 | usd |
CY2022Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
4389917 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
57897327 | usd |
CY2022Q1 | us-gaap |
Liabilities
Liabilities
|
31892295 | usd |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2022Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
25000000 | shares |
CY2022Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
25000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
5665861 | shares |
CY2022Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
5418001 | shares |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
57 | usd |
CY2022Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
55 | usd |
CY2022Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
771453 | usd |
CY2022Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
771453 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
98140556 | usd |
CY2022Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
104394390 | usd |
CY2022Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1009004 | usd |
CY2022Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-218703 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-57166790 | usd |
CY2022Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-39173079 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
39193366 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
64231210 | usd |
CY2022Q4 | us-gaap |
Other Minority Interests
OtherMinorityInterests
|
1151999 | usd |
CY2022Q1 | us-gaap |
Other Minority Interests
OtherMinorityInterests
|
182805 | usd |
CY2022Q4 | nxtp |
Non Controlling Interest In Unconsolidated Affiliates Held For Sale
NonControllingInterestInUnconsolidatedAffiliatesHeldForSale
|
5606992 | usd |
CY2022Q1 | nxtp |
Non Controlling Interest In Unconsolidated Affiliates Held For Sale
NonControllingInterestInUnconsolidatedAffiliatesHeldForSale
|
3447183 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
45952357 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
67861198 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
103849684 | usd |
CY2022Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
99753493 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1551620 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
713879 | usd | |
CY2022Q4 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
628672 | usd |
CY2021Q4 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
420522 | usd |
us-gaap |
Revenues
Revenues
|
1551620 | usd | |
us-gaap |
Revenues
Revenues
|
713879 | usd | |
CY2022Q4 | us-gaap |
Revenues
Revenues
|
628672 | usd |
CY2021Q4 | us-gaap |
Revenues
Revenues
|
420522 | usd |
us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
1115177 | usd | |
us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
295571 | usd | |
CY2022Q4 | us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
447153 | usd |
CY2021Q4 | us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
208232 | usd |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
1115177 | usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
295571 | usd | |
CY2022Q4 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
447153 | usd |
CY2021Q4 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
208232 | usd |
us-gaap |
Gross Profit
GrossProfit
|
436443 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
418308 | usd | |
CY2022Q4 | us-gaap |
Gross Profit
GrossProfit
|
181519 | usd |
CY2021Q4 | us-gaap |
Gross Profit
GrossProfit
|
212290 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7305321 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5774588 | usd | |
CY2022Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
622048 | usd |
CY2021Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4225235 | usd |
us-gaap |
Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
|
4037251 | usd | |
us-gaap |
Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
|
3441496 | usd | |
CY2022Q4 | us-gaap |
Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
|
1149068 | usd |
CY2021Q4 | us-gaap |
Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
|
1699139 | usd |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
783971 | usd | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
285149 | usd | |
CY2022Q4 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
262648 | usd |
CY2021Q4 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
162384 | usd |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1024819 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
880435 | usd | |
CY2022Q4 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
401393 | usd |
CY2021Q4 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
665202 | usd |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
55011 | usd | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
38719 | usd | |
CY2022Q4 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
5371 | usd |
CY2021Q4 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
33328 | usd |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1123324 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1448967 | usd | |
CY2022Q4 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
332757 | usd |
CY2021Q4 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
764802 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
14329697 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
11869354 | usd | |
CY2022Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
2773285 | usd |
CY2021Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
7550090 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-13893254 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-11451046 | usd | |
CY2022Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2591766 | usd |
CY2021Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-7337800 | usd |
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-33282 | usd | |
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-2339071 | usd | |
CY2022Q4 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-30115 | usd |
CY2021Q4 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
2283865 | usd |
us-gaap |
Financing Receivable Allowance For Credit Losses Write Offs
FinancingReceivableAllowanceForCreditLossesWriteOffs
|
3126543 | usd | |
CY2021Q4 | us-gaap |
Financing Receivable Allowance For Credit Losses Write Offs
FinancingReceivableAllowanceForCreditLossesWriteOffs
|
3126543 | usd |
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-631306 | usd | |
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
56431 | usd | |
CY2022Q4 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-245532 | usd |
CY2021Q4 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
55224 | usd |
us-gaap |
Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
|
-59586 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-297129 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
45552 | usd | |
CY2022Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-239394 | usd |
CY2021Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
155348 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-961717 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-5423217 | usd | |
CY2022Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-515041 | usd |
CY2021Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-632106 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-14854971 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-16874263 | usd | |
CY2022Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-3106807 | usd |
CY2021Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-7969906 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
6343 | usd | |
CY2021Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2961 | usd |
us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-14854971 | usd | |
us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-16880606 | usd | |
CY2022Q4 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-3106807 | usd |
CY2021Q4 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-7972867 | usd |
us-gaap |
Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
-239706 | usd | |
us-gaap |
Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
-764633 | usd | |
CY2022Q4 | us-gaap |
Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
-49489 | usd |
CY2021Q4 | us-gaap |
Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
-284156 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
-14615265 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-16115973 | usd | |
CY2022Q4 | us-gaap |
Profit Loss
ProfitLoss
|
-3057318 | usd |
CY2021Q4 | us-gaap |
Profit Loss
ProfitLoss
|
-7688711 | usd |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
-5685680 | usd | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
-2776366 | usd | |
CY2022Q4 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
-188589 | usd |
CY2021Q4 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
-1697952 | usd |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Noncontrolling Interest
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
|
-2307234 | usd | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Noncontrolling Interest
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
|
-622943 | usd | |
CY2022Q4 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Noncontrolling Interest
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
|
-92408 | usd |
CY2021Q4 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Noncontrolling Interest
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
|
-327031 | usd |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
-3378446 | usd | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
-2153423 | usd | |
CY2022Q4 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
-96181 | usd |
CY2021Q4 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
-1370921 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-17993711 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-18269396 | usd | |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3153499 | usd |
CY2021Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-9059632 | usd |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-381722 | usd | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
33309 | usd | |
CY2022Q4 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
116203 | usd |
CY2021Q4 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-88762 | usd |
nxtp |
Foreign Currency Translation Loss From Discontinued Operations
ForeignCurrencyTranslationLossFromDiscontinuedOperations
|
-894772 | usd | |
nxtp |
Foreign Currency Translation Loss From Discontinued Operations
ForeignCurrencyTranslationLossFromDiscontinuedOperations
|
-643879 | usd | |
CY2022Q4 | nxtp |
Foreign Currency Translation Loss From Discontinued Operations
ForeignCurrencyTranslationLossFromDiscontinuedOperations
|
188589 | usd |
CY2021Q4 | nxtp |
Foreign Currency Translation Loss From Discontinued Operations
ForeignCurrencyTranslationLossFromDiscontinuedOperations
|
-381312 | usd |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-1276494 | usd | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-610570 | usd | |
CY2022Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
304792 | usd |
CY2021Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-470074 | usd |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-21817145 | usd | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-20267542 | usd | |
CY2022Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-2990604 | usd |
CY2021Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-10140893 | usd |
nxtp |
Equity Holders Of The Company
EquityHoldersOfTheCompany
|
-790301 | usd | |
nxtp |
Equity Holders Of The Company
EquityHoldersOfTheCompany
|
-286259 | usd | |
CY2022Q4 | nxtp |
Equity Holders Of The Company
EquityHoldersOfTheCompany
|
215652 | usd |
CY2021Q4 | nxtp |
Equity Holders Of The Company
EquityHoldersOfTheCompany
|
-145763 | usd |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-486193 | usd | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-324311 | usd | |
CY2022Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
89140 | usd |
CY2021Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-324311 | usd |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-1276494 | usd | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-610570 | usd | |
CY2022Q4 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
304792 | usd |
CY2021Q4 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-470074 | usd |
us-gaap |
Oci Equity Method Investment After Tax
OciEquityMethodInvestmentAfterTax
|
-18784011 | usd | |
us-gaap |
Oci Equity Method Investment After Tax
OciEquityMethodInvestmentAfterTax
|
-18555655 | usd | |
CY2022Q4 | us-gaap |
Oci Equity Method Investment After Tax
OciEquityMethodInvestmentAfterTax
|
-2937848 | usd |
CY2021Q4 | us-gaap |
Oci Equity Method Investment After Tax
OciEquityMethodInvestmentAfterTax
|
-9205395 | usd |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
3033134 | usd | |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
1711887 | usd | |
CY2022Q4 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
52756 | usd |
CY2021Q4 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
935498 | usd |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-21817145 | usd | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-20267542 | usd | |
CY2022Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-2990604 | usd |
CY2021Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-10140893 | usd |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5583350 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4515712 | shares | |
CY2022Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5666476 | shares |
CY2021Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4430351 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
5583350 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
4515712 | shares | |
CY2022Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
5666476 | shares |
CY2021Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
4430351 | shares |
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-2.62 | ||
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-3.57 | ||
CY2022Q4 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.54 | |
CY2021Q4 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-1.74 | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
-0.61 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
-0.48 | ||
CY2022Q4 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
-0.01 | |
CY2021Q4 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
-0.31 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-3.22 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-4.05 | ||
CY2022Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.55 | |
CY2021Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-2.05 | |
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-2.62 | ||
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-3.57 | ||
CY2022Q4 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.54 | |
CY2021Q4 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-1.74 | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
-0.61 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
-0.48 | ||
CY2022Q4 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
-0.01 | |
CY2021Q4 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
-0.31 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-3.22 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-4.05 | ||
CY2022Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.55 | |
CY2021Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-2.05 | |
CY2022Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
48537445 | usd |
CY2022Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-3295396 | usd |
CY2022Q4 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
126807 | usd |
CY2022Q4 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
274588 | usd |
CY2022Q4 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
4121 | usd |
CY2022Q4 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
304792 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
45952357 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
67861198 | usd |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-20540652 | usd | |
nxtp |
Stock Issued Fair Value Adjustment From Valuation Report
StockIssuedFairValueAdjustmentFromValuationReport
|
-2383005 | usd | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
383121 | usd | |
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
641700 | usd | |
us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
1266489 | usd | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
-1276494 | usd | |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
45952357 | usd |
CY2021Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
70442830 | usd |
CY2021Q4 | nxtp |
Stock Issued During Period Value Issued For Bonus
StockIssuedDuringPeriodValueIssuedForBonus
|
1194344 | usd |
CY2021Q4 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
27849822 | usd |
CY2021Q4 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
900000 | usd |
CY2021Q4 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
-470074 | usd |
CY2021Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-9670819 | usd |
CY2021Q4 | nxtp |
Changes In Ownership Interest From Acquisition
ChangesInOwnershipInterestFromAcquisition
|
1500340 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
89946443 | usd |
CY2021Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
10020052 | usd |
nxtp |
Stock Issued During Period Unpaid Capital
StockIssuedDuringPeriodUnpaidCapital
|
-2999901 | usd | |
nxtp |
Reverse Acquisition Recapitalization Amount
ReverseAcquisitionRecapitalizationAmount
|
68215210 | usd | |
us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
-106 | usd | |
nxtp |
Stock Issued During Period Value Issued For Bonus
StockIssuedDuringPeriodValueIssuedForBonus
|
1816091 | usd | |
us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
669997 | usd | |
nxtp |
Shares Issued For Business Combination
SharesIssuedForBusinessCombination
|
4813934 | usd | |
nxtp |
Shares Issued For Private Placement
SharesIssuedForPrivatePlacement
|
27849821 | usd | |
us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
900000 | usd | |
us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
771453 | usd | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
-610570 | usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-19656972 | usd | |
nxtp |
Changes In Ownership Interest From Acquisition
ChangesInOwnershipInterestFromAcquisition
|
1500340 | usd | |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
89946443 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-17993711 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-18269396 | usd | |
us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
1302165 | usd | |
us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
3310293 | usd | |
nxtp |
Short Term Investment
ShortTermInvestment
|
762 | usd | |
nxtp |
Valuation Loss Net
ValuationLossNet
|
31439 | usd | |
nxtp |
Valuation Loss Net
ValuationLossNet
|
2416176 | usd | |
us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
1024819 | usd | |
us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
880435 | usd | |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
25 | usd | |
nxtp |
Share Of Noncontrolling Interest
ShareOfNoncontrollingInterest
|
2546940 | usd | |
nxtp |
Share Of Noncontrolling Interest
ShareOfNoncontrollingInterest
|
1387576 | usd | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
1276494 | usd | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
610570 | usd | |
us-gaap |
Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
-3126543 | usd | |
nxtp |
Provision From Employee Benefits
ProvisionFromEmployeeBenefits
|
5461 | usd | |
us-gaap |
Increase Decrease In Due From Related Parties Current
IncreaseDecreaseInDueFromRelatedPartiesCurrent
|
-155425 | usd | |
us-gaap |
Increase Decrease In Due From Related Parties Current
IncreaseDecreaseInDueFromRelatedPartiesCurrent
|
-46953 | usd | |
us-gaap |
Increase Decrease In Due To Related Parties Current
IncreaseDecreaseInDueToRelatedPartiesCurrent
|
-2496 | usd | |
us-gaap |
Increase Decrease In Due To Related Parties Current
IncreaseDecreaseInDueToRelatedPartiesCurrent
|
73188 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-4863328 | usd | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
233257 | usd | |
nxtp |
Increase Decrease In Unbilled Receivable
IncreaseDecreaseInUnbilledReceivable
|
5137 | usd | |
nxtp |
Increase Decrease In Unbilled Receivable
IncreaseDecreaseInUnbilledReceivable
|
4369424 | usd | |
nxtp |
Increase Decrease In Loans Receivable
IncreaseDecreaseInLoansReceivable
|
4923724 | usd | |
nxtp |
Increase Decrease In Loans Receivable
IncreaseDecreaseInLoansReceivable
|
1389808 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
1104288 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-197587 | usd | |
us-gaap |
Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
|
-256901 | usd | |
us-gaap |
Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
|
-67518 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
131541 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
49924 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
5256909 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
751155 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-450152 | usd | |
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
12660 | usd | |
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
-1745492 | usd | |
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
20096877 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-325652 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-12574379 | usd | |
nxtp |
Short Term Investment
ShortTermInvestment
|
-235658 | usd | |
us-gaap |
Proceeds From Divestiture Of Businesses And Interests In Affiliates
ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliates
|
952550 | usd | |
us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
1000000 | usd | |
nxtp |
Payments To Acquire Intangible Assets Related Parties
PaymentsToAcquireIntangibleAssetsRelatedParties
|
86063 | usd | |
nxtp |
Payments To Acquire Intangible Assets Related Parties
PaymentsToAcquireIntangibleAssetsRelatedParties
|
919357 | usd | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
4711175 | usd | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
970630 | usd | |
us-gaap |
Payments To Acquire Furniture And Fixtures
PaymentsToAcquireFurnitureAndFixtures
|
94975 | usd | |
us-gaap |
Payments To Acquire Furniture And Fixtures
PaymentsToAcquireFurnitureAndFixtures
|
250636 | usd | |
us-gaap |
Proceeds From Sale Of Other Property Plant And Equipment
ProceedsFromSaleOfOtherPropertyPlantAndEquipment
|
75621 | usd | |
us-gaap |
Proceeds From Sale Of Other Property Plant And Equipment
ProceedsFromSaleOfOtherPropertyPlantAndEquipment
|
1460 | usd | |
nxtp |
Effects Of Business Combination One
EffectsOfBusinessCombinationOne
|
4200006 | usd | |
nxtp |
Effects Of Business Combination Two
EffectsOfBusinessCombinationTwo
|
9323686 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-4817354 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
11572737 | usd | |
nxtp |
Proceeds From Convertible Notes Payable Related Party
ProceedsFromConvertibleNotesPayableRelatedParty
|
1362478 | usd | |
nxtp |
Proceeds From Convertible Notes Payable Related Party
ProceedsFromConvertibleNotesPayableRelatedParty
|
700000 | usd | |
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
1045276 | usd | |
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
213155 | usd | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
500000 | usd | |
nxtp |
Proceeds From Promissory Notes Related Party
ProceedsFromPromissoryNotesRelatedParty
|
1680504 | usd | |
nxtp |
Proceeds From Promissory Notes
ProceedsFromPromissoryNotes
|
1066228 | usd | |
nxtp |
Proceeds From Promissory Notes
ProceedsFromPromissoryNotes
|
1987318 | usd | |
nxtp |
Payments On Promissory Notes Related Party1
PaymentsOnPromissoryNotesRelatedParty1
|
-1330967 | usd | |
nxtp |
Payments On Promissory Notes1
PaymentsOnPromissoryNotes1
|
-296250 | usd | |
nxtp |
Payments On Promissory Notes1
PaymentsOnPromissoryNotes1
|
-8199576 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
27850000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1087180 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
21974124 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-4055826 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
20972482 | usd | |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
5645372 | usd |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
444920 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Disposal Group Including Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations
|
973579 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
6618951 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
444920 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2563125 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
21417402 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
108785 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
520785 | usd | |
nxtp |
Addition Of Intangible Assets Through The Advance Investment
AdditionOfIntangibleAssetsThroughTheAdvanceInvestment
|
1250000 | usd | |
nxtp |
Convertible Note Receivable And Note Payable Due To Closing Share Exchange Transac
ConvertibleNoteReceivableAndNotePayableDueToClosingShareExchangeTransac
|
12000000 | usd | |
nxtp |
Convertible Note Receivable And Share Capital Increase Due To Closing Share Exchange Transaction
ConvertibleNoteReceivableAndShareCapitalIncreaseDueToClosingShareExchangeTransaction
|
3000000 | usd | |
us-gaap |
Stock Issued1
StockIssued1
|
1266489 | usd | |
nxtp |
Share Issues For Consulting And Employee Compensation
ShareIssuesForConsultingAndEmployeeCompensation
|
1024821 | usd | |
nxtp |
Share Issues For Consulting And Employee Compensation
ShareIssuesForConsultingAndEmployeeCompensation
|
1816100 | usd | |
CY2022Q4 | us-gaap |
Debt Instrument Annual Principal Payment
DebtInstrumentAnnualPrincipalPayment
|
15000 | usd |
nxtp |
Cash To Be Paid For Acquisition
CashToBePaidForAcquisition
|
10 | myr | |
nxtp |
Cash To Be Paid For Acquisition
CashToBePaidForAcquisition
|
2260000 | usd | |
CY2022Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
1543627 | usd |
CY2022Q1 | us-gaap |
Long Term Loans Payable
LongTermLoansPayable
|
1761808 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
3500000 | usd |
CY2022Q1 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
1900000 | usd |
CY2022Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
6300000 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
|
Effective January 6, 2023, the Company implemented a reverse stock split of the Company’s authorized, issued and outstanding shares of common stock, par value $0.00001 per share (the “Common Stock”), at a ratio of 1-for-20 (the “Reverse Split”). | |
CY2023Q1 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
1 | |
nxtp |
Strategic Sale Of Reinhart Digital Tv Zappware And Next Trip To Tgs Esports Inc
StrategicSaleOfReinhartDigitalTVZappwareAndNextTripToTGSEsportsInc
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>Strategic Sale of Reinhart Digital TV (Zappware) and NextTrip to TGS Esports, Inc.</b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On June 28, 2022, the Company entered into a series of agreements, including a securities exchange agreement, with William Kerby, the Company’s co-Chief Executive Officer and director, Donald P. Monaco, a director of the Company, and British Columbia-based TGS E-Sports Inc. (TSX-V: TGS, OTC: TGSEF) (“TGS”), a public company whose securities are listed for trading on the Canadian TSX Venture Exchange, pursuant to which the Company has agreed to sell the Company’s travel business, NextTrip Group, LLC (“NextTrip”), and its 51% ownership of Reinhart Digital TV (the 100% owner of Zappware) to TGS in exchange for securities of TGS as discussed in further detail below. TGS, is a leading esports tournament solutions provider.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Prior to the execution of the securities exchange agreement, NextTrip issued an aggregate of 915,000 units in NextTrip to Messrs. Kerby and Monaco to resolve certain management unit issuances provided for in NextTrip’s Operating Agreement as consideration for services rendered.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">As consideration for the sale of Reinhart and NextTrip, upon closing of the transaction, (i) the Company will receive 232,380,952 shares of newly created nonvoting convertible preferred stock of TGS (the “TGS Preferred”), valued at $12.2 million, and (ii) Messrs. Kerby and Monaco, both of whom hold certain equity interests in NextTrip (discussed above), will receive an aggregate of 69,714,286 TGS common shares, valued at $3.66 million, of which 11,619,048 TGS common shareswill be held in escrow for a period of time. The TGS Preferred shares will be redeemable in certain situations, can be sold subject to certain transfer restrictions (including a right of first refusal in favor of TGS), and may be converted into shares of TGS common shares in certain limited circumstances, including mandatory conversion upon the occurrence of certain events. In the event that the TGS Preferred shares are converted into shares of TGS common shares by the Company at any time, the Company is obligated to distributed all such shares of TGS common shares in a stock dividend to its shareholders. Concurrently with a determination to convert the TGS Preferred shares into shares of TGS common shares, if ever, the Company will set a shareholder record date for a special dividend to distribute all of the common shares of TGS held by the Company to the Company’s shareholders, on a pro-rata basis.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">In addition to the securities exchange agreement, the Company, NextTrip, Reinhart and TGS also entered into a separation agreement on June 28, 2022, to further document the separation of NextTrip and Reinhart from the Company and to assign, transfer and convey certain assets and liabilities held in NextTrip or the Company’s name, respectively, to NextTrip or the Company, respectively, to allow for the separation of the businesses in accordance with the securities exchange agreement at closing of the transaction. The separation agreement also provides for the termination of certain intercompany agreements and accounts by and between the parties at closing of the transaction, sets rights related to confidentiality, non-disclosure and maintenance of attorney-client privilege matters, and also provides for a mutual release by and among the Company, NextTrip and Reinhart for all pre-closing claims between themselves and their officers, directors, affiliates, successors and assigns.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">In addition, the separation agreement provides for the contribution of (i) $1.5 million to NextTrip and (ii) an additional $1.5 million in ten (10) equal monthly installments beginning July 1, 2022, in exchange for NextTrip, as of May 1, 2022, agreeing to assume the ongoing operating expenses of NextTrip and Reinhart. NextTrip has also agreed to assume payments under that certain payment obligation of the Company pursuant an Amendment to Intellectual Property Purchase Agreement effective May 18, 2021, by and between the Company, IDS Inc., TD Assets Holding LLC, and Ari Daniels in the approximate amount of $2,500,000, provided, however, that, if the Company fails to make any of the above installment payments within five (5) business days of being due, that such IDS payment obligation reverts back to the Company. As of November 30, 2022, the Company has not made the requisite installment payments to NextTrip and, as such, the IDS payment obligation has reverted back to the Company.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Closing of the transaction remains subject to various conditions, including (without limitation) regulatory approvals, approval of certain related matters by TGS’ shareholders and consummation of a financing by TGS, and is expected to occur in Q4 2022. No assurances can be provided that the closing conditions will be satisfied, or that the transaction will be consummated on the anticipated timeline, or at all.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The transaction, once consummated, is expected to streamline the Company’s business operations and management, improve capital allocation, and is expected to unlock shareholder value by offering investors a pure-play investment in the Digital Media and Financial Technology sectors. </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">As a result of the foregoing, as of November 30, 2022, Reinhart/Zappware and NextTrip were no longer treated as a division of the Company; accordingly, for the nine-month and three-month periods ended November 30, 2022, the Company had two remaining reportable business segments: NextFinTech and NextMedia. Assets and liabilities of Reinhart TV AG/Zappware and NextTrip were classified as held for sale according to Strategic Sale of Reinhart Digital TV (Zappware) and NextTrip to TGS Esports, Inc.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> | ||
us-gaap |
Sale Of Stock Percentage Of Ownership After Transaction
SaleOfStockPercentageOfOwnershipAfterTransaction
|
0.51 | pure | |
CY2022Q4 | us-gaap |
Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
|
915000 | shares |
nxtp |
Preferred Stock Description
PreferredStockDescription
|
As consideration for the sale of Reinhart and NextTrip, upon closing of the transaction, (i) the Company will receive 232,380,952 shares of newly created nonvoting convertible preferred stock of TGS (the “TGS Preferred”), valued at $12.2 million, and (ii) Messrs. Kerby and Monaco, both of whom hold certain equity interests in NextTrip (discussed above), will receive an aggregate of 69,714,286 TGS common shares, valued at $3.66 million, of which 11,619,048 TGS common shareswill be held in escrow for a period of time. | ||
us-gaap |
Defined Contribution Plan Administrative Expenses
DefinedContributionPlanAdministrativeExpenses
|
1500000 | usd | |
us-gaap |
Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
|
1500000 | usd | |
nxtp |
Td Assets Holding
TDAssetsHolding
|
2500000 | usd | |
CY2020Q3 | nxtp |
Stock Issued During Period Shares Issued For Service
StockIssuedDuringPeriodSharesIssuedForService
|
52000000 | shares |
CY2020Q3 | nxtp |
Reverse Merger Percentage Of Capital Acquired
ReverseMergerPercentageOfCapitalAcquired
|
1 | pure |
CY2021Q2 | us-gaap |
Common Stock Other Shares Outstanding
CommonStockOtherSharesOutstanding
|
1192710 | shares |
CY2021Q2 | nxtp |
Monaker Share Pricein Per Share
MonakerSharePriceinPerShare
|
44.8 | |
CY2021Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Total Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue
|
53433415 | usd |
CY2021Q2 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
6000000 | usd |
CY2022Q4 | us-gaap |
Long Term Loans Payable
LongTermLoansPayable
|
530108 | usd |
nxtp |
Interim Financial Statements
InterimFinancialStatements
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b>Interim Financial Statements</b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">These unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States (“US GAAP”) for interim financial information and with the instructions to Form 10-Q and Regulation S-X. Accordingly, the condensed consolidated financial statements do not include all of the information and footnotes required by US GAAP for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation have been included and such adjustments are of a normal recurring nature. These condensed consolidated financial statements should be read in conjunction with the financial statements for the fiscal year ended February 28, 2022 and notes thereto and other pertinent information contained in the Company’s Annual Report on Form 10-K, which the Company filed with the Securities and Exchange Commission (the “SEC”) on June 21, 2022.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The results of operations for the three and nine months ended November 30, 2022 are not necessarily indicative of the results to be expected for the full fiscal year ending February 28, 2023.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b>Use of Estimates</b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting periods. Actual results could differ from those estimates. These differences could have a material effect on the Company’s future results of operations and financial position. Significant items subject to estimates and assumptions include the fair value of investments, the carrying amounts of intangible assets, depreciation and amortization, deferred income taxes, purchase price allocation in connection with the business combination and allowance for credit losses.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> | ||
nxtp |
Represents Outstanding Balance Of Operating Lease Righttouse Asset And Operating Lease Liability
RepresentsOutstandingBalanceOfOperatingLeaseRighttouseAssetAndOperatingLeaseLiability
|
<table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1.5pt solid; font-weight: bold">Operating lease Right-to-Use asset</td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">November 30,<br/> 2022</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">February 28,<br/> 2022</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 76%; font-weight: bold; padding-bottom: 4pt">Net Carrying Value</td><td style="width: 1%; font-weight: bold; padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; width: 1%; font-weight: bold; text-align: left">$</td><td style="border-bottom: Black 4pt double; width: 9%; font-weight: bold; text-align: right">515,246</td><td style="width: 1%; padding-bottom: 4pt; font-weight: bold; text-align: left"> </td><td style="width: 1%; font-weight: bold; padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; width: 1%; font-weight: bold; text-align: left">$</td><td style="border-bottom: Black 4pt double; width: 9%; font-weight: bold; text-align: right">1,894,654</td><td style="width: 1%; padding-bottom: 4pt; font-weight: bold; text-align: left"> </td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1.5pt solid; font-weight: bold">Operating lease liability</td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">November 30,<br/> 2022</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">February 28, <br/> 2022</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 76%; text-align: left">Current portion</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">192,669</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">218,181</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: left; padding-bottom: 1.5pt">Noncurrent portion</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">337,439</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">1,543,627</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font-weight: bold; padding-bottom: 4pt">Totals</td><td style="font-weight: bold; padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; font-weight: bold; text-align: left">$</td><td style="border-bottom: Black 4pt double; font-weight: bold; text-align: right">530,108</td><td style="padding-bottom: 4pt; font-weight: bold; text-align: left"> </td><td style="font-weight: bold; padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; font-weight: bold; text-align: left">$</td><td style="border-bottom: Black 4pt double; font-weight: bold; text-align: right">1,761,808</td><td style="padding-bottom: 4pt; font-weight: bold; text-align: left"> </td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i> </i></p> | ||
nxtp |
Assets And Liabilities Held For Sale
AssetsAndLiabilitiesHeldForSale
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>Assets and liabilities held for sale</b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">In accordance with ASC 306, the potential sale of Reinhart/Zappware and NextTrip qualified as assets and liabilities held for sale as: (i) the Company has committed to a plan to sell, (ii) the disposal entities are available for immediate sale, (iii) the buyer has been identified and has committed to purchase, subject to satisfaction of certain closing conditions, and (iv) it is probable to occur within 1 year from the date of the classification. Assets and liabilities held for sale are measured at the lower of carrying amount and the fair value less cost to sell. Computer and equipment and intangible assets are not depreciated or amortized once classified as held for sale.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Where the fair value less cost to sell of assets held for sale exceed the asset’s carrying amounts, a gain shall be recognized for which not exceeding the cumulative loss previously recognized.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Assets and liabilities classified as held for sale are presented separately as current items in the statement of financial position as well as for prior period. Discontinued operations are excluded from the results of continuing operations and are presented as a single amount as profit or loss after tax from discontinued operations in the statement of comprehensive loss. </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> | ||
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
515246 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
19740037 | usd |
CY2022Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
27949554 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Appropriated
RetainedEarningsAppropriated
|
57170000 | usd |
CY2022Q1 | us-gaap |
Retained Earnings Appropriated
RetainedEarningsAppropriated
|
39170000 | usd |
CY2022Q4 | nxtp |
Working Capital
WorkingCapital
|
3530000 | usd |
CY2022Q4 | nxtp |
Cash Requirement For Capital Expenditure
CashRequirementForCapitalExpenditure
|
1400000 | usd |
CY2022Q2 | nxtp |
Cash Requirement For Capital Expenditure
CashRequirementForCapitalExpenditure
|
400000 | usd |
CY2022Q4 | us-gaap |
Other Short Term Borrowings
OtherShortTermBorrowings
|
300000 | usd |
CY2022Q1 | us-gaap |
Other Short Term Borrowings
OtherShortTermBorrowings
|
300000 | usd |
CY2023Q1 | us-gaap |
Investment Interest Rate
InvestmentInterestRate
|
0.0005 | pure |
CY2022Q4 | us-gaap |
Loans And Leases Receivable Allowance
LoansAndLeasesReceivableAllowance
|
22200000 | usd |
CY2022Q1 | us-gaap |
Loans And Leases Receivable Allowance
LoansAndLeasesReceivableAllowance
|
17300000 | usd |
CY2022Q4 | nxtp |
Allowance For Loan Losses
AllowanceForLoanLosses
|
400000 | usd |
CY2022Q1 | nxtp |
Allowance For Loan Losses
AllowanceForLoanLosses
|
100000 | usd |
CY2022Q4 | us-gaap |
Loans Payable
LoansPayable
|
40000.00 | usd |
CY2022Q4 | nxtp |
Unbilled Receivables
UnbilledReceivables
|
7000.000 | usd |
CY2022Q1 | nxtp |
Unbilled Receivables
UnbilledReceivables
|
2000.000 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
|
900000 | usd |
CY2022Q1 | us-gaap |
Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
|
500000 | usd |
CY2022Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
300000 | usd |
CY2022Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
300000 | usd |
CY2022Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
3100000 | usd |
CY2022Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1894654 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
192669 | usd |
CY2022Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
218181 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
337439 | usd |
CY2022Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
2800000 | usd |
CY2022Q4 | us-gaap |
Other Long Term Notes Payable
OtherLongTermNotesPayable
|
5300000 | usd |
CY2022Q1 | us-gaap |
Other Long Term Notes Payable
OtherLongTermNotesPayable
|
4500000 | usd |
us-gaap |
Debt Instrument Interest Rate Basis For Effective Rate
DebtInstrumentInterestRateBasisForEffectiveRate
|
18% | ||
CY2022Q4 | nxtp |
Short Term Note Payable Related Party
ShortTermNotePayableRelatedParty
|
1100000 | usd |
CY2022Q1 | nxtp |
Short Term Note Payable Related Party
ShortTermNotePayableRelatedParty
|
800000 | usd |
us-gaap |
Debt Instrument Interest Rate Basis For Effective Rate
DebtInstrumentInterestRateBasisForEffectiveRate
|
15.00% | ||
CY2022Q4 | us-gaap |
Other Loans Payable Long Term
OtherLoansPayableLongTerm
|
0 | usd |
CY2022Q1 | us-gaap |
Other Loans Payable Long Term
OtherLoansPayableLongTerm
|
1000000 | usd |
us-gaap |
Revenues Net Of Interest Expense
RevenuesNetOfInterestExpense
|
1551620 | usd | |
us-gaap |
Revenues Net Of Interest Expense
RevenuesNetOfInterestExpense
|
713879 | usd | |
CY2021Q2 | nxtp |
Payments To Acquire Equity Method Investment
PaymentsToAcquireEquityMethodInvestment
|
6400000 | usd |
CY2021Q3 | nxtp |
Number Of Shares
NumberOfShares
|
1 | shares |
CY2021Q3 | nxtp |
Acquired Control Percentage
AcquiredControlPercentage
|
1 | pure |
CY2022Q1 | nxtp |
Common Stock No Par Values
CommonStockNoParValues
|
50 | |
CY2022Q4 | nxtp |
Carrying Amountof Goodwill
CarryingAmountofGoodwill
|
25182459 | usd |
CY2022Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
-292685 | usd |
CY2022Q4 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
10231542 | usd |
CY2022Q4 | us-gaap |
Goodwill Gross
GoodwillGross
|
14658232 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
14923994 | usd |
CY2022Q4 | us-gaap |
Financing Receivable Allowance For Credit Losses Collectively Evaluated For Impairment
FinancingReceivableAllowanceForCreditLossesCollectivelyEvaluatedForImpairment
|
1681873 | usd |
nxtp |
Valuation Adjustment Of Heldforsale Assets
ValuationAdjustmentOfHeldforsaleAssets
|
-3198420 | usd | |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
10043701 | usd |
us-gaap |
Goodwill Period Increase Decrease
GoodwillPeriodIncreaseDecrease
|
8200000 | usd | |
us-gaap |
Increase Decrease In Intangible Assets Current
IncreaseDecreaseInIntangibleAssetsCurrent
|
1800000 | usd | |
us-gaap |
Indefinite Lived Intangible Assets Period Increase Decrease
IndefiniteLivedIntangibleAssetsPeriodIncreaseDecrease
|
10000 | usd | |
us-gaap |
Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
|
100000 | usd | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
3200000 | usd | |
CY2022Q1 | nxtp |
Carrying Amountof Goodwill
CarryingAmountofGoodwill
|
22009538 | usd |
CY2022Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
-844568 | usd |
CY2022Q1 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
10168105 | usd |
CY2022Q1 | us-gaap |
Goodwill Gross
GoodwillGross
|
10996865 | usd |
CY2022Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
8993633 | usd |
CY2022Q1 | us-gaap |
Financing Receivable Allowance For Credit Losses Collectively Evaluated For Impairment
FinancingReceivableAllowanceForCreditLossesCollectivelyEvaluatedForImpairment
|
1215746 | usd |
CY2022Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
7777887 | usd |
us-gaap |
Common Stock Dividends Shares
CommonStockDividendsShares
|
2000000 | shares | |
nxtp |
Assets Purchase Agreement
AssetsPurchaseAgreement
|
(i)A cash payment of $1,250,000, which was paid previously by the Company to Go Game/Seller following the execution of the Go Game SPA; (ii) A cash payment of $1,500,000 at closing by wire transfer of immediately available funds; and (iii) A cash payment of $2,250,000, which shall be payable monthly by the Company to Go Game with simple interest thereon at the rate of 12.0% per annum until March 31, 2023. | ||
CY2022Q1 | us-gaap |
Notes Payable Related Parties Current And Noncurrent
NotesPayableRelatedPartiesCurrentAndNoncurrent
|
155425 | usd |
CY2022Q4 | us-gaap |
Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
|
95936 | usd |
CY2022Q1 | us-gaap |
Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
|
433814 | usd |
CY2022Q4 | us-gaap |
Other Notes Payable
OtherNotesPayable
|
1143518 | usd |
CY2022Q1 | us-gaap |
Other Notes Payable
OtherNotesPayable
|
1731354 | usd |
us-gaap |
Debt Securities Held To Maturity Accrued Interest Writeoff
DebtSecuritiesHeldToMaturityAccruedInterestWriteoff
|
25481 | usd | |
CY2021Q2 | nxtp |
Repaid Amount
RepaidAmount
|
7000000 | thb |
CY2021Q2 | nxtp |
Repaid Amount
RepaidAmount
|
197645 | usd |
CY2020Q3 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
10000000 | bsd |
CY2020Q3 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
282350 | usd |
CY2022Q4 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
15500000 | thb |
CY2022Q4 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
437643 | usd |
CY2022Q4 | nxtp |
Additional Capitalized Amount Outstanding
AdditionalCapitalizedAmountOutstanding
|
10000000 | thb |
CY2022Q4 | nxtp |
Additional Capitalized Amount Outstanding
AdditionalCapitalizedAmountOutstanding
|
282350 | usd |
CY2022Q4 | us-gaap |
Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
|
2266082 | shares |
CY2022Q4 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
6.84 | |
CY2022Q4 | nxtp |
Debt Instrument Interest Rate Stated Percentage1
DebtInstrumentInterestRateStatedPercentage1
|
0.15 | pure |
CY2022Q3 | nxtp |
Debt Instrument Interest Rate Stated Percentage1
DebtInstrumentInterestRateStatedPercentage1
|
0.10 | pure |
CY2022Q3 | nxtp |
Additional Capitalized Amount Outstanding
AdditionalCapitalizedAmountOutstanding
|
705000 | usd |
nxtp |
Licenses Description
LicensesDescription
|
Any consideration received by Token IQ from such licenses will be split 50/50 between the Company and Token IQ. | ||
CY2022Q2 | nxtp |
Management Compensation Description
ManagementCompensationDescription
|
the Company completed such assets acquisitions from Fighter Base and Token IQ, and pursuant to the terms of the respective IPP Agreements, the Company issued shares of its common stock as consideration for the purchase from Fighter Base and Token IQ in the amount of 83,333 and 62,500 shares, respectively. The Company recorded at fair value of the common stock issued on May 2, 2022, at a closing price $8.3 per share, as intangible asset under development, as of the recognition date and as of November 30, 2022 the balance amounted to $1,210,417. | |
CY2021Q1 | us-gaap |
Excess Stock Shares Issued
ExcessStockSharesIssued
|
235000 | shares |
us-gaap |
Prepayment Fees On Advances Net
PrepaymentFeesOnAdvancesNet
|
937117 | usd | |
CY2021Q4 | nxtp |
Capital Stock Of A Bank Holding Percentage
CapitalStockOfABankHoldingPercentage
|
1 | pure |
CY2021Q4 | nxtp |
Nonrefundable Deposit
NonrefundableDeposit
|
1000000 | usd |
us-gaap |
Product Liability Contingency Third Party Recovery Percentage
ProductLiabilityContingencyThirdPartyRecoveryPercentage
|
0.249 | pure | |
CY2022Q4 | us-gaap |
Investment Owned Balance Principal Amount
InvestmentOwnedBalancePrincipalAmount
|
1000000 | usd |
us-gaap |
Financing Receivable Purchased With Credit Deterioration Amount At Purchase Price
FinancingReceivablePurchasedWithCreditDeteriorationAmountAtPurchasePrice
|
5000000 | usd | |
CY2021Q4 | us-gaap |
Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
|
0.10 | pure |
CY2021Q4 | us-gaap |
Debt Instrument Term
DebtInstrumentTerm
|
P12Y | |
CY2021Q1 | nxtp |
Description Of Soma Innovation Lab Joint Venture
DescriptionOfSomaInnovationLabJointVenture
|
the Company entered into a Joint Venture Agreement with Soma Innovation Lab (“Soma”). Pursuant to the agreement, the parties agreed to form a joint venture for designing hyper-personalized experiences for targeted gamers. The agreement requires the Company to provide Soma the use of the HotPlay technology, assuming the Company acquire ownership of such technology as a result of the closing of the Company’s pending Share Exchange (as defined below), with HotPlay (as defined below), which technology is owned by HotPlay, and that the Company would issue the principals of Soma 3,600 shares of restricted common stock (valued at $180,000), of which $45,000 was earned immediately and the remaining shares will be earned at the rate of 6,000 per month. Pursuant to the agreement, Soma agreed to provide the Company use of an email client list and other services. The joint venture is owned 50/50 between us and Soma, with net profits/revenues paid pursuant to the same 50/50 split. In the event the joint venture achieves revenue in excess of expenses and the Company recovers the $180,000 value of the shares, then the Company agreed to issue Soma a bonus of 2,500 shares of restricted common stock. The joint venture (and agreement) each have a term of two years. The Company also agreed to use Soma for certain work to be performed on its websites and travel magazine and agreed to pay Soma $75,000 per month ($225,000 in aggregate) for such work, payable by way of the issuance of 4,500 shares of restricted common stock | |
CY2020Q4 | us-gaap |
Shares Issued
SharesIssued
|
4856825 | shares |
CY2022Q4 | us-gaap |
Investments
Investments
|
4415 | usd |
CY2021Q2 | us-gaap |
Stock Issued During Period Shares Conversion Of Convertible Securities
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
191425 | shares |
nxtp |
Principal Amount
PrincipalAmount
|
3100000 | usd | |
CY2022Q4 | us-gaap |
Interest Receivable
InterestReceivable
|
200000 | usd |
us-gaap |
Net Investment In Lease Allowance For Credit Loss Period Increase Decrease
NetInvestmentInLeaseAllowanceForCreditLossPeriodIncreaseDecrease
|
4600000 | usd | |
CY2022Q4 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
18849231 | usd |
CY2022Q4 | nxtp |
Finite Lived Intangible Assets Accumulated Impairment
FiniteLivedIntangibleAssetsAccumulatedImpairment
|
200000 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1476321 | usd |
CY2022Q4 | us-gaap |
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
|
17172910 | usd |
us-gaap |
Finance Lease Impairment Loss
FinanceLeaseImpairmentLoss
|
200000 | usd | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
600000 | usd | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
900000 | usd | |
us-gaap |
Finite Lived Intangible Assets Remaining Amortization Period1
FiniteLivedIntangibleAssetsRemainingAmortizationPeriod1
|
P5Y | ||
CY2021Q2 | nxtp |
Acquire Interest
AcquireInterest
|
0.37 | pure |
nxtp |
Aggregate Consideration Description
AggregateConsiderationDescription
|
Pursuant to the Go Game SPA, the aggregate consideration to be paid for the Initial Go Game Shares is: (i) 6,100,000 shares of Series D Preferred Stock (representing $6.1 million of value, based on an aggregate liquidation preference of $6.1 million), and (ii) $5 million in cash, with $1.25 million paid on June 30, 2021, $1.25 million payable on or before July 31, 2021, and $2.5 million payable on or before September 30, 2021. | ||
nxtp |
Outstanding Percentage
OutstandingPercentage
|
0.51 | pure | |
us-gaap |
Stock Issued During Period Value Stock Dividend
StockIssuedDuringPeriodValueStockDividend
|
70000000 | usd | |
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
47 | ||
nxtp |
Average Of The Closing Price
AverageOfTheClosingPrice
|
0.85 | pure | |
CY2022Q4 | us-gaap |
Revenue Remaining Performance Obligation Percentage
RevenueRemainingPerformanceObligationPercentage
|
0.50 | pure |
CY2022Q4 | us-gaap |
Compensating Balance Amount
CompensatingBalanceAmount
|
5000000 | usd |
CY2022Q2 | nxtp |
Consideration Paid
ConsiderationPaid
|
2950000 | usd |
CY2022Q2 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
8.33 | |
CY2022Q4 | us-gaap |
Notes Payable
NotesPayable
|
5507864 | usd |
CY2022Q4 | us-gaap |
Notes Payable
NotesPayable
|
4778736 | usd |
us-gaap |
Gains Losses On Extinguishment Of Debt Before Write Off Of Deferred Debt Issuance Cost
GainsLossesOnExtinguishmentOfDebtBeforeWriteOffOfDeferredDebtIssuanceCost
|
177083 | usd | |
us-gaap |
Gains Losses On Extinguishment Of Debt Before Write Off Of Deferred Debt Issuance Cost
GainsLossesOnExtinguishmentOfDebtBeforeWriteOffOfDeferredDebtIssuanceCost
|
315265 | usd | |
CY2022Q4 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
5330781 | usd |
CY2022Q4 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
4463471 | usd |
CY2022Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
5330781 | usd |
CY2022Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
4463471 | usd |
CY2020Q4 | us-gaap |
Deferred Finance Costs Gross
DeferredFinanceCostsGross
|
370000 | usd |
CY2020Q4 | us-gaap |
Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
|
0.10 | pure |
CY2020Q4 | us-gaap |
Debt Instrument Term
DebtInstrumentTerm
|
P12M | |
CY2020Q4 | nxtp |
Amount That May Be Redeemed If Investor Note Has Not Been Funded
AmountThatMayBeRedeemedIfInvestorNoteHasNotBeenFunded
|
800000 | usd |
CY2020Q4 | nxtp |
Amount That May Be Redeemed If Investor Note Has Been Funded
AmountThatMayBeRedeemedIfInvestorNoteHasBeenFunded
|
1250000 | usd |
CY2020Q4 | nxtp |
Percentage Added To Note If Redemption Is Not Paid
PercentageAddedToNoteIfRedemptionIsNotPaid
|
0.25 | pure |
CY2020Q4 | nxtp |
Debt Instrument Redemption Increases By Price Percentage
DebtInstrumentRedemptionIncreasesByPricePercentage
|
2 | pure |
CY2020Q4 | nxtp |
Percentage Of Prepayment Penalty
PercentageOfPrepaymentPenalty
|
0.10 | pure |
CY2020Q4 | nxtp |
Pay Percentage Of Gross Proceeds
PayPercentageOfGrossProceeds
|
0.20 | pure |
CY2020Q4 | nxtp |
Debt Instrument Redemption Increases Price Percentage
DebtInstrumentRedemptionIncreasesPricePercentage
|
0.30 | pure |
CY2020Q4 | nxtp |
Note Increase Percentage Upon Failure To Pay Equity Payment
NoteIncreasePercentageUponFailureToPayEquityPayment
|
0.10 | pure |
CY2020Q3 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
15000000 | usd |
CY2020Q4 | nxtp |
Note Increase Percentage Upon Funding Right Not Exercised
NoteIncreasePercentageUponFundingRightNotExercised
|
0.03 | pure |
CY2020Q4 | nxtp |
Note Increase Percentage Upon Failure To Comply With Right Of First Refusal
NoteIncreasePercentageUponFailureToComplyWithRightOfFirstRefusal
|
0.10 | pure |
CY2020Q4 | nxtp |
Note Increase Percentage Upon Each Major Default
NoteIncreasePercentageUponEachMajorDefault
|
0.15 | pure |
CY2020Q4 | nxtp |
Note Increase Percentage Upon Each Other Default
NoteIncreasePercentageUponEachOtherDefault
|
0.05 | pure |
CY2020Q4 | nxtp |
Note Increase Maximum Aggregate Percentage For Defaults
NoteIncreaseMaximumAggregatePercentageForDefaults
|
0.30 | pure |
CY2021Q2 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
1500000 | usd |
CY2021Q4 | nxtp |
Debt Instruments Annual Principal Payment
DebtInstrumentsAnnualPrincipalPayment
|
1665000 | usd |
CY2021Q4 | us-gaap |
Asset Acquisition Consideration Transferred
AssetAcquisitionConsiderationTransferred
|
1500000 | usd |
CY2021Q4 | nxtp |
Discount Issued
DiscountIssued
|
150000 | usd |
CY2021Q4 | us-gaap |
Accrued Professional Fees Current And Noncurrent
AccruedProfessionalFeesCurrentAndNoncurrent
|
15000 | usd |
CY2021Q4 | us-gaap |
Shares Subject To Mandatory Redemption Settlement Terms Maximum Amount
SharesSubjectToMandatoryRedemptionSettlementTermsMaximumAmount
|
375000 | usd |
CY2021Q4 | us-gaap |
Debt Instrument Redemption Price Percentage
DebtInstrumentRedemptionPricePercentage
|
0.25 | pure |
CY2021Q4 | nxtp |
Note Increase Percentage Upon Each Other Default
NoteIncreasePercentageUponEachOtherDefault
|
0.02 | pure |
CY2021Q4 | nxtp |
Percentage Of Prepayment Penalty
PercentageOfPrepaymentPenalty
|
0.10 | pure |
CY2021Q4 | nxtp |
Pay Percentage Of Gross Proceeds
PayPercentageOfGrossProceeds
|
0.20 | pure |
CY2022Q2 | nxtp |
Outstanding Balance Paid
OutstandingBalancePaid
|
3002142 | usd |
CY2022Q2 | us-gaap |
Financing Receivable Percent Past Due1
FinancingReceivablePercentPastDue1
|
0.02 | pure |
CY2022Q2 | nxtp |
Aggregate Percentage
AggregatePercentage
|
0.30 | pure |
CY2022Q2 | nxtp |
Accrue Interest Rate
AccrueInterestRate
|
0.22 | pure |
CY2021Q4 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
1752639 | usd |
CY2021Q4 | us-gaap |
Debt Instrument Increase Accrued Interest
DebtInstrumentIncreaseAccruedInterest
|
152778 | usd |
CY2021Q4 | us-gaap |
Accumulated Amortization Of Debt Issuance Costs Line Of Credit Arrangements
AccumulatedAmortizationOfDebtIssuanceCostsLineOfCreditArrangements
|
202292 | usd |
CY2022Q2 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
2765000 | usd |
CY2022Q2 | us-gaap |
Debt Instrument Increase Accrued Interest
DebtInstrumentIncreaseAccruedInterest
|
92119 | usd |
CY2022Q2 | us-gaap |
Accumulated Amortization Of Debt Issuance Costs Line Of Credit Arrangements
AccumulatedAmortizationOfDebtIssuanceCostsLineOfCreditArrangements
|
165251 | usd |
CY2021Q4 | us-gaap |
Line Of Credit Facility Decrease Forgiveness1
LineOfCreditFacilityDecreaseForgiveness1
|
725000 | usd |
CY2021Q4 | us-gaap |
Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
|
0.1405 | pure |
CY2022Q4 | nxtp |
Outstanding Balance
OutstandingBalance
|
589000 | usd |
CY2022Q2 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
231121 | cad |
CY2022Q2 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
178234 | usd |
CY2022Q2 | us-gaap |
Settlement Liabilities Current
SettlementLiabilitiesCurrent
|
10000 | cad |
CY2022Q2 | us-gaap |
Liabilities Average Amount Outstanding
LiabilitiesAverageAmountOutstanding
|
7712 | usd |
CY2022Q2 | us-gaap |
Derivative Fixed Interest Rate
DerivativeFixedInterestRate
|
0.18 | pure |
CY2022Q2 | us-gaap |
Payments For Loans
PaymentsForLoans
|
360000 | usd |
CY2021Q3 | us-gaap |
Preferred Stock Liquidation Preference
PreferredStockLiquidationPreference
|
1 | |
CY2021Q3 | nxtp |
Common Stock Closing Sales Prices
CommonStockClosingSalesPrices
|
45.6 | |
CY2022Q4 | us-gaap |
Excess Stock Shares Authorized
ExcessStockSharesAuthorized
|
158014 | shares |
CY2022Q4 | nxtp |
Common Stock Values
CommonStockValues
|
1266488 | usd |
CY2022Q4 | nxtp |
Shares Of Common Stock Issued
SharesOfCommonStockIssued
|
5665861 | shares |
CY2022Q1 | nxtp |
Shares Of Common Stock Outstanding
SharesOfCommonStockOutstanding
|
5418001 | shares |
CY2022Q1 | nxtp |
Owns Interest
OwnsInterest
|
1 | pure |
CY2022Q1 | nxtp |
Subsidiaries Amounting
SubsidiariesAmounting
|
1600000 | usd |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
|
740584 | shares |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
41 | |
nxtp |
Warrants Expired
WarrantsExpired
|
-19038 | shares | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
|
103 | ||
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
39.4 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercised
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised
|
721546 | shares | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
39.4 | ||
CY2021Q4 | us-gaap |
Derivative Floor Price
DerivativeFloorPrice
|
39.4 | |
CY2022Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
721546 | shares |
CY2022Q4 | nxtp |
Sharebased Compensation Share Authorized Under Stock Option Plans Exercise Price Range Exercisable Options Weighted Average Exercise Price1
SharebasedCompensationShareAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice1
|
39.4 | |
nxtp |
Warrants Weighted Average Remaining Life
WarrantsWeightedAverageRemainingLife
|
P3Y11M19D | ||
CY2021Q4 | nxtp |
Purchase Of Warrant
PurchaseOfWarrant
|
712026 | shares |
CY2021Q4 | nxtp |
Sharebased Compensation Share Authorized Under Stock Option Plans Exercise Price Range Exercisable Options Weighted Average Exercise Price1
SharebasedCompensationShareAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice1
|
39.4 | |
us-gaap |
Class Of Warrant Or Right Reason For Issuing To Nonemployees
ClassOfWarrantOrRightReasonForIssuingToNonemployees
|
The exercise of the Warrants will be subject to a beneficial ownership limitation, which will prohibit the exercise thereof, if upon such exercise the holder of the Warrants, its affiliates and any other persons or entities acting as a group together with the holder or any of the holder’s affiliates would hold 4.99% (or, upon election of a purchaser prior to the issuance of any shares, 9.99%) of the number of shares of the Common Stock outstanding immediately after giving effect to the issuance of shares of Common Stock issuable upon exercise of the Warrant held by the applicable holder, provided that the holders may increase or decrease the beneficial ownership limitation (up to a maximum of 9.99%) upon 61 days advance notice to the Company, which 61 day period cannot be waived. | ||
CY2022Q4 | nxtp |
Floor Price Per Share
FloorPricePerShare
|
39.4 | |
nxtp |
Liquidated Damages
LiquidatedDamages
|
1000 | usd | |
CY2022Q4 | nxtp |
Trading Days Per Share
TradingDaysPerShare
|
10 | |
CY2022Q4 | nxtp |
Increasing Trading Days
IncreasingTradingDays
|
20 | |
nxtp |
Office Space Lease Agreement
OfficeSpaceLeaseAgreement
|
The Company entered into an office lease in Sunrise, Florida where we leased approximately 5,279 square feet of office space at 1560 Sawgrass Corporate Parkway, Suite 130, Sunrise, Florida 33323. In accordance with the terms of the office space lease agreement, the Company will be renting the commercial office space, for a term of almost eight years from March 1, 2021, through July 31, 2028. As per the Separation Agreement by and between the Company, Reinhart/Zappware and NextTrip, however, the Company has transferred the office lease contract to NextTrip from May 1, 2022 onwards and therefore presented under assets and liabilities held for sale. On August 25, 2022, the Company entered into an office lease in Sunrise, Florida for a term of six months from September 1, 2022, through January 30, 2023. Additionally, the Group rents office space located in Puerto Rico and Thailand with lease terms ranging from five to nine years. | ||
CY2022Q4 | nxtp |
Other Commitments Future Minimum Payment Remainder Of Fiscal Year
OtherCommitmentsFutureMinimumPaymentRemainderOfFiscalYear
|
232232 | usd |
CY2022Q4 | nxtp |
Other Commitment Due In Next Twelve Month
OtherCommitmentDueInNextTwelveMonth
|
301042 | usd |
CY2022Q4 | nxtp |
Other Commitments
OtherCommitments
|
533274 | usd |
CY2021Q2 | nxtp |
Purchase Agreement Description
PurchaseAgreementDescription
|
Effective on May 18, 2021, the Company, IDS, TD Asset and Ari Daniels, the principal of IDS, entered into an Amendment to Intellectual Property Purchase Agreement (the “IP Purchase Amendment”). Pursuant to the IP Purchase Agreement, the parties amended the IP Purchase Agreement, with the Company agreeing to make a payment to IDS in the amount of $2,850,000 (the “Payment”), payable by way of an initial payment of $500,000, and twelve monthly payments of approximately $195,833 (collectively, the “Required Payments”), with such monthly payments beginning 30 days after the initial payment, which is due seven days after the date of the IP Purchase Amendment. Such monthly payments may be pre-paid at any time without penalty. At the Company’s option, any portion of the amount due may be paid to IDS by a party separate from the Company (either a related party of the Company or a third-party) (a “Paying Party”), for the benefit of the Company, which shall be treated for all purposes as a payment by the Company. As consideration for such Paying Party making such payment on behalf of the Company, IDS agreed to transfer the Paying Party a number of the IDS Shares equal to the amount of the cash payment(s) made by a Paying Party multiplied by 0.03444 as to the first $500,000 payment, and 0.03455 as to the monthly payments (as applicable, the “Applicable Portion” of the IDS Shares). Upon each payment of amounts due to IDS pursuant to the terms of the IP Agreement Amendment as discussed above by the Company (instead of a Paying Party), IDS agreed to transfer the portion of the IDS Shares equal to the Applicable Portion, to the Company. | |
CY2021Q3 | nxtp |
Required Monthly Payment To Counsel
RequiredMonthlyPaymentToCounsel
|
24583.33 | usd |
CY2021Q3 | nxtp |
Amount Of Monthly Payment To Be Withheld
AmountOfMonthlyPaymentToBeWithheld
|
20000 | usd |
CY2021Q3 | nxtp |
Monthly Payments
MonthlyPayments
|
P12M | |
CY2020Q3 | us-gaap |
Notes Issued1
NotesIssued1
|
7657023 | usd |
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
1551620 | usd | |
us-gaap |
Regulated Operating Revenue Other
RegulatedOperatingRevenueOther
|
1115177 | usd | |
us-gaap |
Disposal Group Including Discontinued Operation Gross Profit Loss
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss
|
436443 | usd | |
us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
2067171 | usd | |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
3113232 | usd | |
us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
534127 | usd | |
us-gaap |
Other General Expense
OtherGeneralExpense
|
634909 | usd | |
us-gaap |
Other Nonrecurring Income Expense
OtherNonrecurringIncomeExpense
|
6349439 | usd | |
us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
-5912996 | usd | |
us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-140997 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Interest Expense Interest Income Income Taxes Extraordinary Items Noncontrolling Interests Net
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
|
-6053993 | usd | |
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
5518607 | usd | |
us-gaap |
Benefits Losses And Expenses
BenefitsLossesAndExpenses
|
924019 | usd | |
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
1537632 | usd | |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
260924 | usd | |
nxtp |
Interest Expense Others
InterestExpenseOthers
|
559796 | usd | |
nxtp |
Total Unallocated Distribution And Administrative Expenses And Finance Cost
TotalUnallocatedDistributionAndAdministrativeExpensesAndFinanceCost
|
8800978 | usd | |
nxtp |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investment
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestment
|
-14854971 | usd | |
nxtp |
Segment Assets
SegmentAssets
|
64316034 | usd | |
nxtp |
Unallocated Assets
UnallocatedAssets
|
7361923 | usd | |
us-gaap |
Other Adjustments To Income Discontinued Operations
OtherAdjustmentsToIncomeDiscontinuedOperations
|
32297381 | usd | |
CY2022Q4 | us-gaap |
Assets Net
AssetsNet
|
103975338 | usd |
CY2022Q4 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
628672 | usd |
CY2022Q4 | us-gaap |
Regulated Operating Revenue Other
RegulatedOperatingRevenueOther
|
447153 | usd |
CY2022Q4 | us-gaap |
Disposal Group Including Discontinued Operation Gross Profit Loss
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss
|
181519 | usd |
CY2022Q4 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
136085 | usd |
CY2022Q4 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
788660 | usd |
CY2022Q4 | us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
182736 | usd |
CY2022Q4 | us-gaap |
Other General Expense
OtherGeneralExpense
|
209863 | usd |
CY2022Q4 | us-gaap |
Other Nonrecurring Income Expense
OtherNonrecurringIncomeExpense
|
1317344 | usd |
CY2022Q4 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
-1135825 | usd |
CY2022Q4 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-66973 | usd |
CY2022Q4 | us-gaap |
Income Loss From Continuing Operations Before Interest Expense Interest Income Income Taxes Extraordinary Items Noncontrolling Interests Net
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
|
-1202798 | usd |
CY2022Q4 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
766420 | usd |
CY2022Q4 | us-gaap |
Benefits Losses And Expenses
BenefitsLossesAndExpenses
|
360408 | usd |
CY2022Q4 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
329113 | usd |
CY2022Q4 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
240471 | usd |
CY2022Q4 | nxtp |
Interest Expense Others
InterestExpenseOthers
|
207597 | usd |
CY2022Q4 | nxtp |
Total Unallocated Distribution And Administrative Expenses And Finance Cost
TotalUnallocatedDistributionAndAdministrativeExpensesAndFinanceCost
|
1904009 | usd |
CY2022Q4 | nxtp |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investment
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestment
|
-3106807 | usd |
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
713879 | usd | |
us-gaap |
Regulated Operating Revenue Other
RegulatedOperatingRevenueOther
|
295571 | usd | |
us-gaap |
Disposal Group Including Discontinued Operation Gross Profit Loss
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss
|
418308 | usd | |
us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
1363343 | usd | |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
1717896 | usd | |
us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
451602 | usd | |
us-gaap |
Other General Expense
OtherGeneralExpense
|
349490 | usd | |
us-gaap |
Other Nonrecurring Income Expense
OtherNonrecurringIncomeExpense
|
3882331 | usd | |
us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
-3464023 | usd | |
us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-11977 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Interest Expense Interest Income Income Taxes Extraordinary Items Noncontrolling Interests Net
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
|
-3476000 | usd | |
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
4411245 | usd | |
us-gaap |
Benefits Losses And Expenses
BenefitsLossesAndExpenses
|
1723600 | usd | |
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
1852178 | usd | |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
5509376 | usd | |
nxtp |
Interest Expense Others
InterestExpenseOthers
|
-98136 | usd | |
nxtp |
Total Unallocated Distribution And Administrative Expenses And Finance Cost
TotalUnallocatedDistributionAndAdministrativeExpensesAndFinanceCost
|
13398263 | usd | |
nxtp |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investment
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestment
|
-16874263 | usd | |
nxtp |
Segment Assets
SegmentAssets
|
52928419 | usd | |
nxtp |
Unallocated Assets
UnallocatedAssets
|
31290397 | usd | |
us-gaap |
Other Adjustments To Income Discontinued Operations
OtherAdjustmentsToIncomeDiscontinuedOperations
|
36742504 | usd | |
CY2021Q4 | us-gaap |
Assets Net
AssetsNet
|
120961320 | usd |
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
420522 | usd | |
us-gaap |
Regulated Operating Revenue Other
RegulatedOperatingRevenueOther
|
208232 | usd | |
us-gaap |
Disposal Group Including Discontinued Operation Gross Profit Loss
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss
|
212290 | usd | |
us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
679094 | usd | |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
632542 | usd | |
us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
160467 | usd | |
us-gaap |
Other General Expense
OtherGeneralExpense
|
160197 | usd | |
us-gaap |
Other Nonrecurring Income Expense
OtherNonrecurringIncomeExpense
|
1632300 | usd | |
us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
-1420010 | usd | |
us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-16040 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Interest Expense Interest Income Income Taxes Extraordinary Items Noncontrolling Interests Net
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
|
-1436050 | usd | |
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
3546141 | usd | |
us-gaap |
Benefits Losses And Expenses
BenefitsLossesAndExpenses
|
1066597 | usd | |
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
1150561 | usd | |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
825783 | usd | |
nxtp |
Interest Expense Others
InterestExpenseOthers
|
-55226 | usd | |
nxtp |
Total Unallocated Distribution And Administrative Expenses And Finance Cost
TotalUnallocatedDistributionAndAdministrativeExpensesAndFinanceCost
|
6533856 | usd | |
nxtp |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investment
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestment
|
-7969906 | usd | |
CY2022Q4 | nxtp |
Revenue From Contract With Customers Excluding Assessed Taxes
RevenueFromContractWithCustomersExcludingAssessedTaxes
|
628672 | usd |
CY2021Q4 | nxtp |
Revenue From Contract With Customers Excluding Assessed Taxes
RevenueFromContractWithCustomersExcludingAssessedTaxes
|
420522 | usd |
nxtp |
Revenue From Contract With Customers Excluding Assessed Taxes
RevenueFromContractWithCustomersExcludingAssessedTaxes
|
1551620 | usd | |
nxtp |
Revenue From Contract With Customers Excluding Assessed Taxes
RevenueFromContractWithCustomersExcludingAssessedTaxes
|
713879 | usd | |
CY2022Q4 | nxtp |
Noncurrent Asset
NoncurrentAsset
|
42779229 | usd |
CY2022Q1 | nxtp |
Noncurrent Asset
NoncurrentAsset
|
65993497 | usd |
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
CY2022Q4 | us-gaap |
Due From Affiliate Current
DueFromAffiliateCurrent
|
usd | |
CY2022Q4 | us-gaap |
Assets Held In Trust Noncurrent
AssetsHeldInTrustNoncurrent
|
usd | |
CY2022Q4 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
usd | |
CY2022Q4 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Noncurrent
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
usd | |
CY2022Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2022Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
us-gaap |
Financing Receivable Allowance For Credit Losses Write Offs
FinancingReceivableAllowanceForCreditLossesWriteOffs
|
usd | ||
CY2022Q4 | us-gaap |
Financing Receivable Allowance For Credit Losses Write Offs
FinancingReceivableAllowanceForCreditLossesWriteOffs
|
usd | |
us-gaap |
Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
|
usd | ||
nxtp |
Stock Issued Increase In Ownership Of Subsidiary Hot Play
StockIssuedIncreaseInOwnershipOfSubsidiaryHotPlay
|
usd | ||
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
usd | ||
us-gaap |
Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
usd | ||
nxtp |
Provision From Employee Benefits
ProvisionFromEmployeeBenefits
|
usd | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
usd | ||
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
usd | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
usd | ||
us-gaap |
Proceeds From Divestiture Of Businesses And Interests In Affiliates
ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliates
|
usd | ||
us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
usd | ||
nxtp |
Effects Of Business Combination One
EffectsOfBusinessCombinationOne
|
usd | ||
nxtp |
Effects Of Business Combination Two
EffectsOfBusinessCombinationTwo
|
usd | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
usd | ||
nxtp |
Proceeds From Promissory Notes Related Party
ProceedsFromPromissoryNotesRelatedParty
|
usd | ||
nxtp |
Payments On Promissory Notes Related Party1
PaymentsOnPromissoryNotesRelatedParty1
|
usd | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
usd | ||
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Disposal Group Including Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations
|
usd | |
nxtp |
Addition Of Intangible Assets Through The Advance Investment
AdditionOfIntangibleAssetsThroughTheAdvanceInvestment
|
usd | ||
nxtp |
Convertible Note Receivable And Note Payable Due To Closing Share Exchange Transac
ConvertibleNoteReceivableAndNotePayableDueToClosingShareExchangeTransac
|
usd | ||
nxtp |
Convertible Note Receivable And Share Capital Increase Due To Closing Share Exchange Transaction
ConvertibleNoteReceivableAndShareCapitalIncreaseDueToClosingShareExchangeTransaction
|
usd | ||
us-gaap |
Stock Issued1
StockIssued1
|
usd | ||
CY2022Q4 | us-gaap |
Notes Payable Related Parties Current And Noncurrent
NotesPayableRelatedPartiesCurrentAndNoncurrent
|
usd | |
CY2022Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
usd | |
CY2022Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
usd | |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
|
721546 | shares |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--02-28 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001372183 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
NextPlay Technologies Inc. |