|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$127.0M
358.48%
YoY
|
$27.70M
-208.63%
YoY
|
-$25.50M
-120.05%
YoY
|
$127.2M
260.34%
YoY
|
$35.30M
-31.32%
YoY
|
| Depreciation, Depletion And Amortization |
$94.20M
-22.98%
YoY
|
$122.3M
-4.15%
YoY
|
$127.6M
-0.62%
YoY
|
$128.4M
114.0%
YoY
|
$60.00M
66.67%
YoY
|
| Cash From Operating Activities |
$125.0M
-42.4%
YoY
|
$217.0M
-17.33%
YoY
|
$262.5M
2.58%
YoY
|
$255.9M
120.03%
YoY
|
$116.3M
44.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$55.90M
37.68%
YoY
|
$40.60M
20.47%
YoY
|
$33.70M
-34.82%
YoY
|
$51.70M
37.87%
YoY
|
$37.50M
14.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$309.0M
-351.22%
YoY
|
-$123.0M
-349.49%
YoY
|
$49.30M
-268.84%
YoY
|
-$29.20M
-96.93%
YoY
|
-$951.8M
-15703.28%
YoY
|
| Cash From Investing Activities |
$253.1M
-254.71%
YoY
|
-$163.6M
-1148.72%
YoY
|
$15.60M
-119.28%
YoY
|
-$80.90M
-91.82%
YoY
|
-$989.4M
3605.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$22.30M
21.86%
YoY
|
$18.30M
-34.17%
YoY
|
$27.80M
-37.39%
YoY
|
$44.40M
122.0%
YoY
|
$20.00M
9.29%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$395.7M
653.71%
YoY
|
-$52.50M
-72.83%
YoY
|
-$193.2M
8.6%
YoY
|
-$177.9M
-118.04%
YoY
|
$986.2M
-1432.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$125.0M
-42.4%
YoY
|
$217.0M
-17.33%
YoY
|
$262.5M
2.58%
YoY
|
$255.9M
120.03%
YoY
|
$116.3M
44.47%
YoY
|
| Cash From Investing Activities |
$253.1M
-254.71%
YoY
|
-$163.6M
-1148.72%
YoY
|
$15.60M
-119.28%
YoY
|
-$80.90M
-91.82%
YoY
|
-$989.4M
3605.62%
YoY
|
| Cash From Financing Activities |
-$395.7M
653.71%
YoY
|
-$52.50M
-72.83%
YoY
|
-$193.2M
8.6%
YoY
|
-$177.9M
-118.04%
YoY
|
$986.2M
-1432.7%
YoY
|
| Net Change In Cash |
-$37.20M
348.19%
YoY
|
-$8.300M
-109.53%
YoY
|
$87.10M
-5223.53%
YoY
|
-$1.700M
-101.45%
YoY
|
$117.0M
-784.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$125.0M
-42.4%
YoY
|
$217.0M
-17.33%
YoY
|
$262.5M
2.58%
YoY
|
$255.9M
120.03%
YoY
|
$116.3M
44.47%
YoY
|
| Capital Expenditures |
$55.90M
37.68%
YoY
|
$40.60M
20.47%
YoY
|
$33.70M
-34.82%
YoY
|
$51.70M
37.87%
YoY
|
$37.50M
14.33%
YoY
|
| Free Cash Flow |
$69.10M
-60.83%
YoY
|
$176.4M
-22.9%
YoY
|
$228.8M
12.05%
YoY
|
$204.2M
159.14%
YoY
|
$78.80M
65.2%
YoY
|
|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$22.30M
-125.43%
YoY
|
$33.60M
-5.08%
YoY
|
$26.30M
-35.54%
YoY
|
$44.80M
14.29%
YoY
|
-$87.70M
-381.09%
YoY
|
$35.40M
-7.57%
YoY
|
$40.80M
88.02%
YoY
|
$39.20M
-133.62%
YoY
|
$31.20M
-16.35%
YoY
|
$38.30M
49.03%
YoY
|
$21.70M
-25.17%
YoY
|
-$116.6M
-431.25%
YoY
|
$37.30M
-846.0%
YoY
|
$25.70M
108.94%
YoY
|
$29.00M
52.63%
YoY
|
$35.20M
291.11%
YoY
|
-$5.000M
-140.19%
YoY
|
$12.30M
-7.36%
YoY
|
$19.00M
23.5%
YoY
|
| Depreciation, Depletion And Amortization |
$23.20M
-22.67%
YoY
|
$23.10M
-24.51%
YoY
|
$23.70M
-23.55%
YoY
|
$24.20M
-21.17%
YoY
|
$30.00M
-3.54%
YoY
|
$30.60M
-5.56%
YoY
|
$31.00M
-3.13%
YoY
|
$30.70M
-4.36%
YoY
|
$31.10M
-2.81%
YoY
|
$32.40M
0.93%
YoY
|
$32.00M
-0.62%
YoY
|
$32.10M
0.0%
YoY
|
$32.00M
0.0%
YoY
|
$32.10M
241.49%
YoY
|
$32.20M
246.24%
YoY
|
$32.10M
241.49%
YoY
|
$32.00M
251.65%
YoY
|
$9.400M
1.21%
YoY
|
$9.300M
5.57%
YoY
|
| Cash From Operating Activities |
$52.50M
11.94%
YoY
|
$65.30M
-6.71%
YoY
|
$32.10M
-49.77%
YoY
|
-$24.90M
-168.78%
YoY
|
$46.90M
-53.43%
YoY
|
$70.00M
-20.54%
YoY
|
$63.90M
64.69%
YoY
|
$36.20M
3.72%
YoY
|
$100.7M
33.38%
YoY
|
$88.10M
4.51%
YoY
|
$38.80M
-31.69%
YoY
|
$34.90M
-11.2%
YoY
|
$75.50M
31.76%
YoY
|
$84.30M
181.94%
YoY
|
$56.80M
123.62%
YoY
|
$39.30M
962.16%
YoY
|
$57.30M
53.62%
YoY
|
$29.90M
72.83%
YoY
|
$25.40M
10.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$13.20M
-188.0%
YoY
|
-$12.10M
49.38%
YoY
|
-$12.80M
62.03%
YoY
|
$17.80M
85.42%
YoY
|
-$15.00M
59.57%
YoY
|
-$8.100M
15.71%
YoY
|
-$7.900M
-13.19%
YoY
|
$9.600M
17.07%
YoY
|
-$9.400M
-36.49%
YoY
|
-$7.000M
-45.31%
YoY
|
-$9.100M
-9.9%
YoY
|
$8.200M
-41.43%
YoY
|
-$14.80M
-9.76%
YoY
|
-$12.80M
106.45%
YoY
|
-$10.10M
27.85%
YoY
|
$14.00M
100.0%
YoY
|
-$16.40M
72.63%
YoY
|
-$6.200M
-30.34%
YoY
|
-$7.900M
11.27%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$12.20M
-90.26%
YoY
|
$500.0K
N/A
|
$320.7M
14477.27%
YoY
|
N/A
|
-$125.2M
2404.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.200M
N/A
|
N/A
|
-$5.000M
-68.94%
YoY
|
-$1.900M
-2000.0%
YoY
|
$0.00
N/A
|
$56.20M
-525.76%
YoY
|
-$16.10M
-98.3%
YoY
|
$100.0K
N/A
|
$0.00
-100.0%
YoY
|
-$13.20M
N/A
|
-$949.1M
N/A
|
$0.00
-100.0%
YoY
|
-$2.700M
-193.1%
YoY
|
| Cash From Investing Activities |
-$25.40M
-81.88%
YoY
|
-$11.60M
43.21%
YoY
|
$307.9M
-5501.75%
YoY
|
-$17.80M
85.42%
YoY
|
-$140.2M
873.61%
YoY
|
-$8.100M
-8.99%
YoY
|
-$5.700M
-37.36%
YoY
|
-$9.600M
-120.0%
YoY
|
-$14.40M
-53.4%
YoY
|
-$8.900M
-29.92%
YoY
|
-$9.100M
-9.9%
YoY
|
$48.00M
-276.47%
YoY
|
-$30.90M
-96.8%
YoY
|
-$12.70M
104.84%
YoY
|
-$10.10M
-4.72%
YoY
|
-$27.20M
288.57%
YoY
|
-$965.6M
10064.21%
YoY
|
-$6.200M
8.77%
YoY
|
-$10.60M
152.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$5.200M
33.33%
YoY
|
N/A
|
N/A
|
N/A
|
$3.900M
-65.49%
YoY
|
N/A
|
N/A
|
N/A
|
$11.30M
1.8%
YoY
|
N/A
|
N/A
|
N/A
|
$11.10M
122.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$18.60M
-122.06%
YoY
|
-$37.10M
-53.27%
YoY
|
-$322.9M
965.68%
YoY
|
-$17.10M
-36.9%
YoY
|
$84.30M
-215.48%
YoY
|
-$79.40M
21.97%
YoY
|
-$30.30M
-77.59%
YoY
|
-$27.10M
-133.83%
YoY
|
-$73.00M
40.12%
YoY
|
-$65.10M
21.91%
YoY
|
-$135.2M
199.12%
YoY
|
$80.10M
-394.49%
YoY
|
-$52.10M
-105.09%
YoY
|
-$53.40M
381.08%
YoY
|
-$45.20M
107.34%
YoY
|
-$27.20M
635.14%
YoY
|
$1.023B
-4224.19%
YoY
|
-$11.10M
-44.5%
YoY
|
-$21.80M
40.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$52.50M
11.94%
YoY
|
$65.30M
-6.71%
YoY
|
$32.10M
-49.77%
YoY
|
-$24.90M
-168.78%
YoY
|
$46.90M
-53.43%
YoY
|
$70.00M
-20.54%
YoY
|
$63.90M
64.69%
YoY
|
$36.20M
3.72%
YoY
|
$100.7M
33.38%
YoY
|
$88.10M
4.51%
YoY
|
$38.80M
-31.69%
YoY
|
$34.90M
-11.2%
YoY
|
$75.50M
31.76%
YoY
|
$84.30M
181.94%
YoY
|
$56.80M
123.62%
YoY
|
$39.30M
962.16%
YoY
|
$57.30M
53.62%
YoY
|
$29.90M
72.83%
YoY
|
$25.40M
10.43%
YoY
|
| Cash From Investing Activities |
-$25.40M
-81.88%
YoY
|
-$11.60M
43.21%
YoY
|
$307.9M
-5501.75%
YoY
|
-$17.80M
85.42%
YoY
|
-$140.2M
873.61%
YoY
|
-$8.100M
-8.99%
YoY
|
-$5.700M
-37.36%
YoY
|
-$9.600M
-120.0%
YoY
|
-$14.40M
-53.4%
YoY
|
-$8.900M
-29.92%
YoY
|
-$9.100M
-9.9%
YoY
|
$48.00M
-276.47%
YoY
|
-$30.90M
-96.8%
YoY
|
-$12.70M
104.84%
YoY
|
-$10.10M
-4.72%
YoY
|
-$27.20M
288.57%
YoY
|
-$965.6M
10064.21%
YoY
|
-$6.200M
8.77%
YoY
|
-$10.60M
152.38%
YoY
|
| Cash From Financing Activities |
-$18.60M
-122.06%
YoY
|
-$37.10M
-53.27%
YoY
|
-$322.9M
965.68%
YoY
|
-$17.10M
-36.9%
YoY
|
$84.30M
-215.48%
YoY
|
-$79.40M
21.97%
YoY
|
-$30.30M
-77.59%
YoY
|
-$27.10M
-133.83%
YoY
|
-$73.00M
40.12%
YoY
|
-$65.10M
21.91%
YoY
|
-$135.2M
199.12%
YoY
|
$80.10M
-394.49%
YoY
|
-$52.10M
-105.09%
YoY
|
-$53.40M
381.08%
YoY
|
-$45.20M
107.34%
YoY
|
-$27.20M
635.14%
YoY
|
$1.023B
-4224.19%
YoY
|
-$11.10M
-44.5%
YoY
|
-$21.80M
40.65%
YoY
|
| Net Change In Cash |
$8.500M
-194.44%
YoY
|
$16.60M
-194.86%
YoY
|
$17.10M
-38.71%
YoY
|
-$62.40M
1148.0%
YoY
|
-$9.000M
-167.67%
YoY
|
-$17.50M
-224.11%
YoY
|
$27.90M
-126.45%
YoY
|
-$5.000M
-103.13%
YoY
|
$13.30M
-277.33%
YoY
|
$14.10M
-22.53%
YoY
|
-$105.5M
-7133.33%
YoY
|
$159.6M
-1061.45%
YoY
|
-$7.500M
-106.55%
YoY
|
$18.20M
44.44%
YoY
|
$1.500M
-121.43%
YoY
|
-$16.60M
196.43%
YoY
|
$114.5M
3716.67%
YoY
|
$12.60M
-250.0%
YoY
|
-$7.000M
-312.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$52.50M
11.94%
YoY
|
$65.30M
-6.71%
YoY
|
$32.10M
-49.77%
YoY
|
-$24.90M
-168.78%
YoY
|
$46.90M
-53.43%
YoY
|
$70.00M
-20.54%
YoY
|
$63.90M
64.69%
YoY
|
$36.20M
3.72%
YoY
|
$100.7M
33.38%
YoY
|
$88.10M
4.51%
YoY
|
$38.80M
-31.69%
YoY
|
$34.90M
-11.2%
YoY
|
$75.50M
31.76%
YoY
|
$84.30M
181.94%
YoY
|
$56.80M
123.62%
YoY
|
$39.30M
962.16%
YoY
|
$57.30M
53.62%
YoY
|
$29.90M
72.83%
YoY
|
$25.40M
10.43%
YoY
|
| Capital Expenditures |
$13.20M
-188.0%
YoY
|
-$12.10M
49.38%
YoY
|
-$12.80M
62.03%
YoY
|
$17.80M
85.42%
YoY
|
-$15.00M
59.57%
YoY
|
-$8.100M
15.71%
YoY
|
-$7.900M
-13.19%
YoY
|
$9.600M
17.07%
YoY
|
-$9.400M
-36.49%
YoY
|
-$7.000M
-45.31%
YoY
|
-$9.100M
-9.9%
YoY
|
$8.200M
-41.43%
YoY
|
-$14.80M
-9.76%
YoY
|
-$12.80M
106.45%
YoY
|
-$10.10M
27.85%
YoY
|
$14.00M
100.0%
YoY
|
-$16.40M
72.63%
YoY
|
-$6.200M
-30.34%
YoY
|
-$7.900M
11.27%
YoY
|
| Free Cash Flow |
$39.30M
-36.51%
YoY
|
$77.40M
-0.9%
YoY
|
$44.90M
-37.47%
YoY
|
-$42.70M
-260.53%
YoY
|
$61.90M
-43.78%
YoY
|
$78.10M
-17.88%
YoY
|
$71.80M
49.9%
YoY
|
$26.60M
-0.37%
YoY
|
$110.1M
21.93%
YoY
|
$95.10M
-2.06%
YoY
|
$47.90M
-28.4%
YoY
|
$26.70M
5.53%
YoY
|
$90.30M
22.52%
YoY
|
$97.10M
168.98%
YoY
|
$66.90M
100.9%
YoY
|
$25.30M
-866.67%
YoY
|
$73.70M
57.48%
YoY
|
$36.10M
37.79%
YoY
|
$33.30M
10.63%
YoY
|
Loading...