|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.308M
-19.41%
YoY
|
-$2.863M
-54.33%
YoY
|
-$6.269M
239.78%
YoY
|
-$1.845M
-0.51%
YoY
|
-$1.854M
77.2%
YoY
|
| Depreciation, Depletion And Amortization |
$12.50K
83.79%
YoY
|
$6.803K
N/A
|
$0.00
-100.0%
YoY
|
$126.00
-83.33%
YoY
|
$756.00
0.0%
YoY
|
| Cash From Operating Activities |
-$1.819M
-1.62%
YoY
|
-$1.849M
65.93%
YoY
|
-$1.114M
-17.64%
YoY
|
-$1.353M
120.9%
YoY
|
-$612.5K
-3.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$52.86K
-34.14%
YoY
|
$80.27K
-768.32%
YoY
|
-$12.01K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.250K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$48.61K
-39.44%
YoY
|
-$80.27K
568.32%
YoY
|
-$12.01K
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$4.913M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$35.23K
-84.83%
YoY
|
$232.2K
-95.5%
YoY
|
$5.157M
291.61%
YoY
|
$1.317M
97.56%
YoY
|
$666.6K
295.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.819M
-1.62%
YoY
|
-$1.849M
65.93%
YoY
|
-$1.114M
-17.64%
YoY
|
-$1.353M
120.9%
YoY
|
-$612.5K
-3.57%
YoY
|
| Cash From Investing Activities |
-$48.61K
-39.44%
YoY
|
-$80.27K
568.32%
YoY
|
-$12.01K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$35.23K
-84.83%
YoY
|
$232.2K
-95.5%
YoY
|
$5.157M
291.61%
YoY
|
$1.317M
97.56%
YoY
|
$666.6K
295.54%
YoY
|
| Net Change In Cash |
-$1.832M
7.98%
YoY
|
-$1.697M
-142.1%
YoY
|
$4.031M
-11319.34%
YoY
|
-$35.93K
-166.36%
YoY
|
$54.15K
-111.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.819M
-1.62%
YoY
|
-$1.849M
65.93%
YoY
|
-$1.114M
-17.64%
YoY
|
-$1.353M
120.9%
YoY
|
-$612.5K
-3.57%
YoY
|
| Capital Expenditures |
$52.86K
-34.14%
YoY
|
$80.27K
-768.32%
YoY
|
-$12.01K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$1.872M
-2.97%
YoY
|
-$1.929M
75.02%
YoY
|
-$1.102M
N/A
|
N/A
|
N/A
|
|
Concept
|
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$334.2K
-29.53%
YoY
|
-$524.2K
3.32%
YoY
|
-$869.3K
-24.1%
YoY
|
-$456.6K
5.78%
YoY
|
-$474.3K
-21.86%
YoY
|
-$507.4K
-25.31%
YoY
|
-$1.145M
209.16%
YoY
|
-$431.7K
-83.84%
YoY
|
-$607.0K
-78.23%
YoY
|
-$679.3K
54.95%
YoY
|
-$370.5K
-37.31%
YoY
|
-$2.672M
515.5%
YoY
|
-$2.788M
862.65%
YoY
|
-$438.4K
-17.33%
YoY
|
-$590.9K
76.49%
YoY
|
-$434.1K
-53.59%
YoY
|
-$289.6K
1.32%
YoY
|
-$530.3K
77.76%
YoY
|
-$334.8K
40.43%
YoY
|
| Depreciation, Depletion And Amortization |
$24.61K
6.81%
YoY
|
$3.960K
66.88%
YoY
|
$25.13K
9.12%
YoY
|
$30.00K
31.23%
YoY
|
$23.04K
1.14%
YoY
|
$2.373K
2296.97%
YoY
|
$23.03K
11.47%
YoY
|
$22.86K
10.7%
YoY
|
$22.78K
13.56%
YoY
|
$99.00
N/A
|
$20.66K
2.99%
YoY
|
$20.65K
2.99%
YoY
|
$20.06K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$20.06K
-0.94%
YoY
|
$20.05K
-0.99%
YoY
|
$20.06K
-0.89%
YoY
|
$126.00
-33.33%
YoY
|
$20.25K
0.0%
YoY
|
| Cash From Operating Activities |
-$312.5K
-26.04%
YoY
|
-$361.7K
-5.4%
YoY
|
-$609.0K
23.75%
YoY
|
-$410.0K
-14.74%
YoY
|
-$422.5K
8.46%
YoY
|
-$382.4K
-21.39%
YoY
|
-$492.1K
61.97%
YoY
|
-$480.9K
15.69%
YoY
|
-$389.5K
3.71%
YoY
|
-$486.4K
2431.54%
YoY
|
-$303.8K
-4.53%
YoY
|
-$415.6K
0.26%
YoY
|
-$375.5K
27.11%
YoY
|
-$19.22K
-94.08%
YoY
|
-$318.2K
-17.09%
YoY
|
-$414.6K
933.09%
YoY
|
-$295.5K
161.69%
YoY
|
-$324.6K
329.38%
YoY
|
-$383.8K
483.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
N/A
|
$2.860K
N/A
|
$10.00K
-243.06%
YoY
|
$41.37K
-161.43%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$6.990K
N/A
|
-$67.34K
460.7%
YoY
|
$5.936K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$12.01K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$4.250K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
N/A
|
$1.390K
N/A
|
-$10.00K
43.06%
YoY
|
-$41.37K
-38.57%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$6.990K
N/A
|
-$67.34K
460.7%
YoY
|
-$5.940K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$12.01K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.913M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$201.8K
-780.67%
YoY
|
-$47.20K
54.74%
YoY
|
$115.2K
59.2%
YoY
|
-$20.00K
-112.52%
YoY
|
-$29.65K
N/A
|
-$30.50K
N/A
|
$72.38K
N/A
|
$159.8K
-463.84%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$43.92K
-113.29%
YoY
|
-$23.40K
-107.25%
YoY
|
$5.225M
1405.77%
YoY
|
$316.8K
-26.88%
YoY
|
$330.5K
2107.55%
YoY
|
$322.7K
120.03%
YoY
|
$347.0K
384.09%
YoY
|
$433.3K
615.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$312.5K
-26.04%
YoY
|
-$361.7K
-5.4%
YoY
|
-$609.0K
23.75%
YoY
|
-$410.0K
-14.74%
YoY
|
-$422.5K
8.46%
YoY
|
-$382.4K
-21.39%
YoY
|
-$492.1K
61.97%
YoY
|
-$480.9K
15.69%
YoY
|
-$389.5K
3.71%
YoY
|
-$486.4K
2431.54%
YoY
|
-$303.8K
-4.53%
YoY
|
-$415.6K
0.26%
YoY
|
-$375.5K
27.11%
YoY
|
-$19.22K
-94.08%
YoY
|
-$318.2K
-17.09%
YoY
|
-$414.6K
933.09%
YoY
|
-$295.5K
161.69%
YoY
|
-$324.6K
329.38%
YoY
|
-$383.8K
483.49%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
N/A
|
$1.390K
N/A
|
-$10.00K
43.06%
YoY
|
-$41.37K
-38.57%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$6.990K
N/A
|
-$67.34K
460.7%
YoY
|
-$5.940K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$12.01K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$201.8K
-780.67%
YoY
|
-$47.20K
54.74%
YoY
|
$115.2K
59.2%
YoY
|
-$20.00K
-112.52%
YoY
|
-$29.65K
N/A
|
-$30.50K
N/A
|
$72.38K
N/A
|
$159.8K
-463.84%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$43.92K
-113.29%
YoY
|
-$23.40K
-107.25%
YoY
|
$5.225M
1405.77%
YoY
|
$316.8K
-26.88%
YoY
|
$330.5K
2107.55%
YoY
|
$322.7K
120.03%
YoY
|
$347.0K
384.09%
YoY
|
$433.3K
615.83%
YoY
|
| Net Change In Cash |
-$110.6K
-77.58%
YoY
|
-$408.9K
-0.96%
YoY
|
-$492.4K
17.31%
YoY
|
-$440.0K
34.13%
YoY
|
-$493.5K
8.02%
YoY
|
-$412.9K
-16.14%
YoY
|
-$419.7K
38.15%
YoY
|
-$328.0K
-28.62%
YoY
|
-$456.8K
11.16%
YoY
|
-$492.4K
-109.46%
YoY
|
-$303.8K
20998.61%
YoY
|
-$459.6K
446.39%
YoY
|
-$410.9K
-1606.97%
YoY
|
$5.205M
23195.84%
YoY
|
-$1.440K
-102.91%
YoY
|
-$84.11K
234.3%
YoY
|
$27.27K
-19.25%
YoY
|
$22.35K
-668.72%
YoY
|
$49.47K
-1042.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$312.5K
-26.04%
YoY
|
-$361.7K
-5.4%
YoY
|
-$609.0K
23.75%
YoY
|
-$410.0K
-14.74%
YoY
|
-$422.5K
8.46%
YoY
|
-$382.4K
-21.39%
YoY
|
-$492.1K
61.97%
YoY
|
-$480.9K
15.69%
YoY
|
-$389.5K
3.71%
YoY
|
-$486.4K
2431.54%
YoY
|
-$303.8K
-4.53%
YoY
|
-$415.6K
0.26%
YoY
|
-$375.5K
27.11%
YoY
|
-$19.22K
-94.08%
YoY
|
-$318.2K
-17.09%
YoY
|
-$414.6K
933.09%
YoY
|
-$295.5K
161.69%
YoY
|
-$324.6K
329.38%
YoY
|
-$383.8K
483.49%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
N/A
|
$2.860K
N/A
|
$10.00K
-243.06%
YoY
|
$41.37K
-161.43%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$6.990K
N/A
|
-$67.34K
460.7%
YoY
|
$5.936K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$12.01K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$312.5K
-32.63%
YoY
|
N/A
|
-$611.8K
24.33%
YoY
|
-$420.0K
-11.37%
YoY
|
-$463.8K
43.98%
YoY
|
-$382.4K
-22.34%
YoY
|
-$492.1K
61.97%
YoY
|
-$473.9K
14.01%
YoY
|
-$322.2K
-11.38%
YoY
|
-$492.4K
2462.44%
YoY
|
-$303.8K
N/A
|
-$415.6K
N/A
|
-$363.5K
N/A
|
-$19.22K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...