|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$164.1M
180.33%
YoY
|
$58.52M
-521.07%
YoY
|
-$13.90M
-141.68%
YoY
|
$33.35M
-127.66%
YoY
|
-$120.6M
-1417.38%
YoY
|
| Depreciation, Depletion And Amortization |
$109.7M
13.67%
YoY
|
$96.51M
-24.49%
YoY
|
$127.8M
27.42%
YoY
|
$100.3M
20.55%
YoY
|
$83.20M
-35.21%
YoY
|
| Cash From Operating Activities |
$183.7M
18.91%
YoY
|
$154.5M
-36.8%
YoY
|
$244.4M
196.37%
YoY
|
$82.47M
1.06%
YoY
|
$81.61M
128.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$186.5M
-277.86%
YoY
|
-$104.9M
-7821.06%
YoY
|
$1.358M
-100.35%
YoY
|
-$393.6M
171.82%
YoY
|
-$144.8M
-199.59%
YoY
|
| Acquisitions |
$109.4M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$10.48M
-47.22%
YoY
|
| Other Investing Activities |
-$952.0K
24.93%
YoY
|
-$762.0K
166.43%
YoY
|
-$286.0K
-103.97%
YoY
|
$7.200M
-97.91%
YoY
|
$344.1M
453.22%
YoY
|
| Cash From Investing Activities |
-$294.1M
213.14%
YoY
|
-$93.91M
70.27%
YoY
|
-$55.16M
-85.73%
YoY
|
-$386.4M
-293.89%
YoY
|
$199.3M
-422.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.229M
11.79%
YoY
|
$1.994M
13.94%
YoY
|
$1.750M
405.78%
YoY
|
$346.0K
-80.16%
YoY
|
$1.744M
48.43%
YoY
|
| Debt Paid & Issued, Net |
$2.813M
5.59%
YoY
|
$2.664M
-66.28%
YoY
|
$7.900M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$9.687M
25.71%
YoY
|
-$7.706M
-102.79%
YoY
|
$276.6M
4045.68%
YoY
|
$6.673M
-377.81%
YoY
|
-$2.402M
-385.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$183.7M
18.91%
YoY
|
$154.5M
-36.8%
YoY
|
$244.4M
196.37%
YoY
|
$82.47M
1.06%
YoY
|
$81.61M
128.75%
YoY
|
| Cash From Investing Activities |
-$294.1M
213.14%
YoY
|
-$93.91M
70.27%
YoY
|
-$55.16M
-85.73%
YoY
|
-$386.4M
-293.89%
YoY
|
$199.3M
-422.05%
YoY
|
| Cash From Financing Activities |
-$9.687M
25.71%
YoY
|
-$7.706M
-102.79%
YoY
|
$276.6M
4045.68%
YoY
|
$6.673M
-377.81%
YoY
|
-$2.402M
-385.61%
YoY
|
| Net Change In Cash |
-$120.0M
-327.03%
YoY
|
$52.85M
-88.66%
YoY
|
$465.9M
-256.79%
YoY
|
-$297.2M
-206.78%
YoY
|
$278.3M
-1196.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$183.7M
18.91%
YoY
|
$154.5M
-36.8%
YoY
|
$244.4M
196.37%
YoY
|
$82.47M
1.06%
YoY
|
$81.61M
128.75%
YoY
|
| Capital Expenditures |
$186.5M
-277.86%
YoY
|
-$104.9M
-7821.06%
YoY
|
$1.358M
-100.35%
YoY
|
-$393.6M
171.82%
YoY
|
-$144.8M
-199.59%
YoY
|
| Free Cash Flow |
-$2.824M
-101.09%
YoY
|
$259.3M
6.69%
YoY
|
$243.1M
-48.95%
YoY
|
$476.1M
110.27%
YoY
|
$226.4M
-306.34%
YoY
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.298M
-138.63%
YoY
|
$45.34M
254.55%
YoY
|
$36.98M
66.55%
YoY
|
$63.98M
117.95%
YoY
|
$16.30M
-380.19%
YoY
|
$12.79M
-309.62%
YoY
|
$22.20M
157.99%
YoY
|
$29.36M
1282.11%
YoY
|
-$5.819M
-68.65%
YoY
|
-$6.100M
-114.15%
YoY
|
$8.605M
369.71%
YoY
|
$2.124M
80.31%
YoY
|
-$18.56M
45.61%
YoY
|
$43.10M
-830.51%
YoY
|
$1.832M
-102.6%
YoY
|
$1.178M
-103.47%
YoY
|
-$12.75M
26.06%
YoY
|
-$5.900M
-71.39%
YoY
|
-$70.51M
-213.23%
YoY
|
| Depreciation, Depletion And Amortization |
$27.10M
11.84%
YoY
|
$29.44M
21.33%
YoY
|
$29.27M
20.56%
YoY
|
$26.76M
8.05%
YoY
|
$24.23M
4.44%
YoY
|
$24.26M
-37.3%
YoY
|
$24.28M
-24.84%
YoY
|
$24.77M
-12.17%
YoY
|
$23.20M
-18.88%
YoY
|
$38.70M
37.23%
YoY
|
$32.30M
34.02%
YoY
|
$28.20M
21.55%
YoY
|
$28.60M
15.32%
YoY
|
$28.20M
33.65%
YoY
|
$24.10M
423.91%
YoY
|
$23.20M
-37.3%
YoY
|
$24.80M
-9.98%
YoY
|
$21.10M
-6.22%
YoY
|
$4.600M
-29.23%
YoY
|
| Cash From Operating Activities |
$8.821M
-85.08%
YoY
|
$3.690M
-113.76%
YoY
|
$4.442M
-92.24%
YoY
|
$116.4M
60.63%
YoY
|
$59.12M
14.63%
YoY
|
-$26.82M
-187.09%
YoY
|
$57.21M
-16.11%
YoY
|
$72.47M
-46.08%
YoY
|
$51.58M
368.74%
YoY
|
$30.80M
-414.29%
YoY
|
$68.20M
104.19%
YoY
|
$134.4M
549.28%
YoY
|
$11.00M
-71.19%
YoY
|
-$9.800M
-76.21%
YoY
|
$33.40M
-18.14%
YoY
|
$20.70M
-61.52%
YoY
|
$38.20M
35.47%
YoY
|
-$41.20M
285.05%
YoY
|
$40.80M
30.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$38.80M
-177.52%
YoY
|
$50.89M
-187.63%
YoY
|
-$46.15M
138.2%
YoY
|
-$39.40M
160.78%
YoY
|
-$50.05M
306.93%
YoY
|
-$58.07M
229.94%
YoY
|
-$19.37M
110.58%
YoY
|
-$15.11M
37.35%
YoY
|
-$12.30M
-25.9%
YoY
|
-$17.60M
-15.38%
YoY
|
-$9.200M
-64.62%
YoY
|
-$11.00M
-46.34%
YoY
|
-$16.60M
-105.36%
YoY
|
-$20.80M
-45.26%
YoY
|
-$26.00M
-32.82%
YoY
|
-$20.50M
-54.44%
YoY
|
$309.6M
N/A
|
-$38.00M
-1.55%
YoY
|
-$38.70M
125.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.942M
5.95%
YoY
|
$35.00K
-98.95%
YoY
|
-$54.36M
-4019.25%
YoY
|
-$54.11M
-829.77%
YoY
|
-$1.833M
1645.71%
YoY
|
$3.337M
-1768.5%
YoY
|
$1.387M
-446.75%
YoY
|
$7.414M
-1159.14%
YoY
|
-$105.0K
N/A
|
-$200.0K
-102.56%
YoY
|
-$400.0K
N/A
|
-$700.0K
-177.78%
YoY
|
$0.00
-100.0%
YoY
|
$7.800M
-97.47%
YoY
|
$0.00
-100.0%
YoY
|
$900.0K
-94.89%
YoY
|
$1.500M
N/A
|
$308.7M
2538.46%
YoY
|
$6.900M
-142.07%
YoY
|
| Cash From Investing Activities |
-$36.86M
-25.11%
YoY
|
-$50.85M
-7.09%
YoY
|
-$100.5M
458.81%
YoY
|
-$93.51M
1115.17%
YoY
|
-$49.22M
264.0%
YoY
|
-$54.73M
207.49%
YoY
|
-$17.99M
85.42%
YoY
|
-$7.695M
-33.66%
YoY
|
-$13.52M
-16.19%
YoY
|
-$17.80M
36.92%
YoY
|
-$9.700M
-62.69%
YoY
|
-$11.60M
-40.82%
YoY
|
-$16.14M
-95.08%
YoY
|
-$13.00M
-104.8%
YoY
|
-$26.00M
-17.98%
YoY
|
-$19.60M
-28.73%
YoY
|
-$327.8M
2597.48%
YoY
|
$270.7M
-1106.32%
YoY
|
-$31.70M
-5.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$47.00K
-36.49%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$74.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$704.0K
5.71%
YoY
|
N/A
|
N/A
|
N/A
|
$666.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.069M
15.98%
YoY
|
-$4.155M
19.09%
YoY
|
-$1.914M
39.1%
YoY
|
-$1.834M
11.76%
YoY
|
-$1.784M
44.69%
YoY
|
-$3.489M
-101.84%
YoY
|
-$1.376M
-101.74%
YoY
|
-$1.641M
447.0%
YoY
|
-$1.233M
-115.14%
YoY
|
$189.6M
2428.0%
YoY
|
$79.20M
-13300.0%
YoY
|
-$300.0K
200.0%
YoY
|
$8.145M
-14909.09%
YoY
|
$7.500M
-850.0%
YoY
|
-$600.0K
-53.85%
YoY
|
-$100.0K
-50.0%
YoY
|
-$55.00K
-166.27%
YoY
|
-$1.000M
11.11%
YoY
|
-$1.300M
-750.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$8.821M
-85.08%
YoY
|
$3.690M
-113.76%
YoY
|
$4.442M
-92.24%
YoY
|
$116.4M
60.63%
YoY
|
$59.12M
14.63%
YoY
|
-$26.82M
-187.09%
YoY
|
$57.21M
-16.11%
YoY
|
$72.47M
-46.08%
YoY
|
$51.58M
368.74%
YoY
|
$30.80M
-414.29%
YoY
|
$68.20M
104.19%
YoY
|
$134.4M
549.28%
YoY
|
$11.00M
-71.19%
YoY
|
-$9.800M
-76.21%
YoY
|
$33.40M
-18.14%
YoY
|
$20.70M
-61.52%
YoY
|
$38.20M
35.47%
YoY
|
-$41.20M
285.05%
YoY
|
$40.80M
30.35%
YoY
|
| Cash From Investing Activities |
-$36.86M
-25.11%
YoY
|
-$50.85M
-7.09%
YoY
|
-$100.5M
458.81%
YoY
|
-$93.51M
1115.17%
YoY
|
-$49.22M
264.0%
YoY
|
-$54.73M
207.49%
YoY
|
-$17.99M
85.42%
YoY
|
-$7.695M
-33.66%
YoY
|
-$13.52M
-16.19%
YoY
|
-$17.80M
36.92%
YoY
|
-$9.700M
-62.69%
YoY
|
-$11.60M
-40.82%
YoY
|
-$16.14M
-95.08%
YoY
|
-$13.00M
-104.8%
YoY
|
-$26.00M
-17.98%
YoY
|
-$19.60M
-28.73%
YoY
|
-$327.8M
2597.48%
YoY
|
$270.7M
-1106.32%
YoY
|
-$31.70M
-5.65%
YoY
|
| Cash From Financing Activities |
-$2.069M
15.98%
YoY
|
-$4.155M
19.09%
YoY
|
-$1.914M
39.1%
YoY
|
-$1.834M
11.76%
YoY
|
-$1.784M
44.69%
YoY
|
-$3.489M
-101.84%
YoY
|
-$1.376M
-101.74%
YoY
|
-$1.641M
447.0%
YoY
|
-$1.233M
-115.14%
YoY
|
$189.6M
2428.0%
YoY
|
$79.20M
-13300.0%
YoY
|
-$300.0K
200.0%
YoY
|
$8.145M
-14909.09%
YoY
|
$7.500M
-850.0%
YoY
|
-$600.0K
-53.85%
YoY
|
-$100.0K
-50.0%
YoY
|
-$55.00K
-166.27%
YoY
|
-$1.000M
11.11%
YoY
|
-$1.300M
-750.0%
YoY
|
| Net Change In Cash |
-$30.11M
-469.39%
YoY
|
-$51.32M
-39.66%
YoY
|
-$97.98M
-358.86%
YoY
|
$21.07M
-66.63%
YoY
|
$8.151M
-77.9%
YoY
|
-$85.05M
-141.98%
YoY
|
$37.85M
-72.51%
YoY
|
$63.14M
-48.46%
YoY
|
$36.88M
1084.99%
YoY
|
$202.6M
-1424.18%
YoY
|
$137.7M
1925.0%
YoY
|
$122.5M
12150.0%
YoY
|
$3.112M
-101.07%
YoY
|
-$15.30M
-106.7%
YoY
|
$6.800M
-12.82%
YoY
|
$1.000M
-96.17%
YoY
|
-$289.6M
-1895.98%
YoY
|
$228.5M
-693.51%
YoY
|
$7.800M
-471.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.821M
-85.08%
YoY
|
$3.690M
-113.76%
YoY
|
$4.442M
-92.24%
YoY
|
$116.4M
60.63%
YoY
|
$59.12M
14.63%
YoY
|
-$26.82M
-187.09%
YoY
|
$57.21M
-16.11%
YoY
|
$72.47M
-46.08%
YoY
|
$51.58M
368.74%
YoY
|
$30.80M
-414.29%
YoY
|
$68.20M
104.19%
YoY
|
$134.4M
549.28%
YoY
|
$11.00M
-71.19%
YoY
|
-$9.800M
-76.21%
YoY
|
$33.40M
-18.14%
YoY
|
$20.70M
-61.52%
YoY
|
$38.20M
35.47%
YoY
|
-$41.20M
285.05%
YoY
|
$40.80M
30.35%
YoY
|
| Capital Expenditures |
$38.80M
-177.52%
YoY
|
$50.89M
-187.63%
YoY
|
-$46.15M
138.2%
YoY
|
-$39.40M
160.78%
YoY
|
-$50.05M
306.93%
YoY
|
-$58.07M
229.94%
YoY
|
-$19.37M
110.58%
YoY
|
-$15.11M
37.35%
YoY
|
-$12.30M
-25.9%
YoY
|
-$17.60M
-15.38%
YoY
|
-$9.200M
-64.62%
YoY
|
-$11.00M
-46.34%
YoY
|
-$16.60M
-105.36%
YoY
|
-$20.80M
-45.26%
YoY
|
-$26.00M
-32.82%
YoY
|
-$20.50M
-54.44%
YoY
|
$309.6M
N/A
|
-$38.00M
-1.55%
YoY
|
-$38.70M
125.0%
YoY
|
| Free Cash Flow |
-$29.98M
-127.46%
YoY
|
-$47.20M
-251.05%
YoY
|
$50.59M
-33.94%
YoY
|
$155.8M
77.91%
YoY
|
$109.2M
70.91%
YoY
|
$31.25M
-35.44%
YoY
|
$76.58M
-1.05%
YoY
|
$87.58M
-39.76%
YoY
|
$63.88M
131.41%
YoY
|
$48.40M
340.0%
YoY
|
$77.40M
30.3%
YoY
|
$145.4M
252.91%
YoY
|
$27.60M
-110.17%
YoY
|
$11.00M
-443.75%
YoY
|
$59.40M
-25.28%
YoY
|
$41.20M
-58.3%
YoY
|
-$271.4M
-1062.65%
YoY
|
-$3.200M
-111.47%
YoY
|
$79.50M
63.92%
YoY
|
Loading...