|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue |
$12.26B
-3.21%
YoY
|
$12.66B
-12.63%
YoY
|
$14.50B
4.66%
YoY
|
$13.85B
18.29%
YoY
|
$11.71B
31.89%
YoY
|
| Cost Of Revenue |
$10.01B
-3.37%
YoY
|
$10.35B
-14.59%
YoY
|
$12.12B
6.79%
YoY
|
$11.35B
22.05%
YoY
|
$9.301B
28.13%
YoY
|
| Gross Profit |
$2.253B
-2.47%
YoY
|
$2.310B
-2.61%
YoY
|
$2.372B
-5.04%
YoY
|
$2.498B
3.74%
YoY
|
$2.408B
48.73%
YoY
|
| Selling, General & Admin |
$892.0M
0.68%
YoY
|
$886.0M
4.24%
YoY
|
$850.0M
-1.96%
YoY
|
$867.0M
2.0%
YoY
|
$850.0M
45.8%
YoY
|
| Research & Development |
$72.00M
-12.2%
YoY
|
$82.00M
1.23%
YoY
|
$81.00M
-10.0%
YoY
|
$90.00M
13.92%
YoY
|
$79.00M
58.0%
YoY
|
| Depreciation & Amortization |
$857.0M
4.77%
YoY
|
$818.0M
-0.12%
YoY
|
$819.0M
-4.1%
YoY
|
$854.0M
1.07%
YoY
|
$845.0M
37.85%
YoY
|
| Operating Expenses |
$1.126B
16.32%
YoY
|
$968.0M
3.97%
YoY
|
$931.0M
-19.39%
YoY
|
$1.155B
0.43%
YoY
|
$1.150B
81.67%
YoY
|
| Operating Profit |
$1.127B
4.45%
YoY
|
$1.079B
-13.12%
YoY
|
$1.242B
-7.52%
YoY
|
$1.343B
6.76%
YoY
|
$1.258B
29.16%
YoY
|
| Interest Expense |
-$311.0M
1.63%
YoY
|
-$306.0M
6.99%
YoY
|
-$286.0M
-14.88%
YoY
|
-$336.0M
-22.76%
YoY
|
-$435.0M
32.22%
YoY
|
| Other Income/Expense, Net |
-$15.00M
-51.61%
YoY
|
-$31.00M
40.91%
YoY
|
-$22.00M
-8.33%
YoY
|
-$24.00M
-22.58%
YoY
|
-$31.00M
-80.0%
YoY
|
| Pretax Income |
$611.0M
-17.65%
YoY
|
$742.0M
-20.56%
YoY
|
$934.0M
3.2%
YoY
|
$905.0M
26.93%
YoY
|
$713.0M
45.51%
YoY
|
| Income Tax |
$95.00M
-28.57%
YoY
|
$133.0M
-20.83%
YoY
|
$168.0M
-2.33%
YoY
|
$172.0M
11.69%
YoY
|
$154.0M
79.07%
YoY
|
| Net Earnings |
$516.0M
-15.27%
YoY
|
$609.0M
-20.5%
YoY
|
$766.0M
4.5%
YoY
|
$733.0M
31.13%
YoY
|
$559.0M
38.37%
YoY
|
| Basic Earnings Per Share |
$4.48
-11.64%
YoY
|
$5.07
-13.63%
YoY
|
$5.87
7.71%
YoY
|
$5.45
29.15%
YoY
|
$4.22
37.01%
YoY
|
| Diluted Earnings Per Share |
$4.38
-11.43%
YoY
|
$4.95
-14.21%
YoY
|
$5.77
-100.0%
YoY
|
$5.300M
28.0%
YoY
|
$4.141M
138024591.36%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
115.1M
-4.16%
YoY
|
120.1M
-8.04%
YoY
|
130.6M
-2.97%
YoY
|
134.6M
1.51%
YoY
|
132.6M
0.99%
YoY
|
| Diluted Shares Outstanding |
117.7M
-4.31%
YoY
|
123.0M
-7.38%
YoY
|
132.8M
-3.98%
YoY
|
138.3M
2.37%
YoY
|
135.1M
0.37%
YoY
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.520B
-18.08%
YoY
|
$2.385B
-16.4%
YoY
|
$3.168B
-1.89%
YoY
|
$3.161B
-3.86%
YoY
|
$3.076B
N/A
|
$2.853B
-16.6%
YoY
|
$3.229B
-13.34%
YoY
|
$3.288B
-12.9%
YoY
|
$3.421B
-6.76%
YoY
|
$3.726B
1.39%
YoY
|
$3.775B
12.02%
YoY
|
$3.573B
13.93%
YoY
|
$3.669B
N/A
|
$3.675B
22.17%
YoY
|
$3.370B
15.81%
YoY
|
$3.136B
5.41%
YoY
|
$3.008B
-0.36%
YoY
|
| Cost Of Revenue |
$2.018B
-19.57%
YoY
|
$1.929B
-18.92%
YoY
|
$2.557B
-3.47%
YoY
|
$2.560B
-4.55%
YoY
|
$2.509B
N/A
|
$2.379B
-16.06%
YoY
|
$2.649B
-14.69%
YoY
|
$2.682B
-14.97%
YoY
|
$2.834B
-7.96%
YoY
|
$3.105B
1.84%
YoY
|
$3.154B
16.56%
YoY
|
$3.038B
20.65%
YoY
|
$3.079B
N/A
|
$3.049B
30.19%
YoY
|
$2.706B
19.1%
YoY
|
$2.518B
5.31%
YoY
|
$2.342B
-6.73%
YoY
|
| Gross Profit |
$502.0M
-11.46%
YoY
|
$456.0M
-3.8%
YoY
|
$611.0M
5.34%
YoY
|
$601.0M
-0.83%
YoY
|
$567.0M
N/A
|
$474.0M
-19.25%
YoY
|
$580.0M
-6.6%
YoY
|
$606.0M
-2.42%
YoY
|
$587.0M
-0.51%
YoY
|
$621.0M
-0.8%
YoY
|
$621.0M
-6.48%
YoY
|
$535.0M
-13.43%
YoY
|
$590.0M
N/A
|
$626.0M
-6.01%
YoY
|
$664.0M
4.08%
YoY
|
$618.0M
5.82%
YoY
|
$666.0M
31.1%
YoY
|
| Selling, General & Admin |
$200.0M
-6.1%
YoY
|
$223.0M
-5.11%
YoY
|
$228.0M
6.05%
YoY
|
$216.0M
-1.82%
YoY
|
$213.0M
N/A
|
$235.0M
27.03%
YoY
|
$215.0M
0.0%
YoY
|
$220.0M
6.28%
YoY
|
$185.0M
-7.04%
YoY
|
$215.0M
3.86%
YoY
|
$207.0M
-5.91%
YoY
|
$235.0M
-2.49%
YoY
|
$199.0M
N/A
|
$207.0M
-5.48%
YoY
|
$220.0M
11.11%
YoY
|
$241.0M
18.14%
YoY
|
$219.0M
14.66%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$170.0M
-20.56%
YoY
|
$170.0M
-20.56%
YoY
|
$217.0M
4.83%
YoY
|
$213.0M
6.5%
YoY
|
$214.0M
N/A
|
$214.0M
7.54%
YoY
|
$207.0M
1.97%
YoY
|
$200.0M
-2.91%
YoY
|
$199.0M
-7.44%
YoY
|
$203.0M
-4.25%
YoY
|
$206.0M
-2.83%
YoY
|
$211.0M
-1.86%
YoY
|
$215.0M
N/A
|
$212.0M
2.42%
YoY
|
$212.0M
1.44%
YoY
|
$215.0M
0.94%
YoY
|
$207.0M
-4.17%
YoY
|
| Operating Expenses |
$200.0M
-6.1%
YoY
|
$223.0M
-5.11%
YoY
|
$285.0M
3.26%
YoY
|
$216.0M
-1.82%
YoY
|
$213.0M
N/A
|
$235.0M
-4.47%
YoY
|
$276.0M
28.37%
YoY
|
$220.0M
-19.12%
YoY
|
$246.0M
-8.21%
YoY
|
$215.0M
3.86%
YoY
|
$272.0M
-7.17%
YoY
|
$303.0M
-3.81%
YoY
|
$268.0M
N/A
|
$207.0M
-29.35%
YoY
|
$293.0M
7.72%
YoY
|
$315.0M
12.1%
YoY
|
$293.0M
10.15%
YoY
|
| Operating Profit |
$391.0M
87.98%
YoY
|
$152.0M
-3.18%
YoY
|
$326.0M
7.24%
YoY
|
$303.0M
0.66%
YoY
|
$208.0M
N/A
|
$157.0M
-53.96%
YoY
|
$304.0M
-9.52%
YoY
|
$301.0M
-13.75%
YoY
|
$341.0M
5.9%
YoY
|
$336.0M
-2.04%
YoY
|
$349.0M
-5.93%
YoY
|
$232.0M
-23.43%
YoY
|
$322.0M
N/A
|
$343.0M
-8.04%
YoY
|
$371.0M
1.37%
YoY
|
$303.0M
0.0%
YoY
|
$373.0M
54.13%
YoY
|
| Interest Expense |
N/A
|
-$75.00M
4.17%
YoY
|
-$86.00M
10.26%
YoY
|
-$77.00M
-2.53%
YoY
|
-$76.00M
N/A
|
-$72.00M
-2.7%
YoY
|
-$78.00M
11.43%
YoY
|
-$79.00M
11.27%
YoY
|
-$74.00M
-6.33%
YoY
|
-$70.00M
-7.89%
YoY
|
-$71.00M
-15.48%
YoY
|
-$71.00M
-26.8%
YoY
|
-$79.00M
N/A
|
-$76.00M
-20.83%
YoY
|
-$84.00M
-23.64%
YoY
|
-$97.00M
-12.61%
YoY
|
-$96.00M
-33.33%
YoY
|
| Other Income/Expense, Net |
-$12.00M
1100.0%
YoY
|
$22.00M
-283.33%
YoY
|
-$7.000M
-36.36%
YoY
|
$5.000M
-600.0%
YoY
|
-$1.000M
N/A
|
-$12.00M
33.33%
YoY
|
-$11.00M
57.14%
YoY
|
-$1.000M
-83.33%
YoY
|
-$9.000M
80.0%
YoY
|
-$7.000M
-50.0%
YoY
|
-$6.000M
-250.0%
YoY
|
$0.00
-100.0%
YoY
|
-$5.000M
N/A
|
-$14.00M
-44.0%
YoY
|
$4.000M
-42.86%
YoY
|
-$21.00M
N/A
|
-$25.00M
-225.0%
YoY
|
| Pretax Income |
$306.0M
133.59%
YoY
|
$99.00M
35.62%
YoY
|
$176.0M
-1.12%
YoY
|
$231.0M
4.52%
YoY
|
$131.0M
N/A
|
$73.00M
-71.15%
YoY
|
$178.0M
-31.27%
YoY
|
$221.0M
-16.29%
YoY
|
$253.0M
11.45%
YoY
|
$259.0M
2.37%
YoY
|
$264.0M
8.64%
YoY
|
$158.0M
-13.19%
YoY
|
$227.0M
N/A
|
$253.0M
10.96%
YoY
|
$243.0M
-0.41%
YoY
|
$182.0M
5.2%
YoY
|
$228.0M
-16.79%
YoY
|
| Income Tax |
$110.0M
633.33%
YoY
|
$18.00M
28.57%
YoY
|
$28.00M
-20.0%
YoY
|
$38.00M
-19.15%
YoY
|
$15.00M
N/A
|
$14.00M
-30.0%
YoY
|
$35.00M
-32.69%
YoY
|
$47.00M
-20.34%
YoY
|
$20.00M
-2100.0%
YoY
|
$52.00M
-11.86%
YoY
|
$59.00M
-4.84%
YoY
|
$37.00M
-28.85%
YoY
|
-$1.000M
N/A
|
$59.00M
78.79%
YoY
|
$62.00M
16.98%
YoY
|
$52.00M
10.64%
YoY
|
$33.00M
-26.67%
YoY
|
| Net Earnings |
$193.0M
66.38%
YoY
|
$14.00M
-76.27%
YoY
|
$148.0M
3.5%
YoY
|
$193.0M
10.92%
YoY
|
$116.0M
N/A
|
$59.00M
-74.68%
YoY
|
$143.0M
-30.92%
YoY
|
$174.0M
-15.12%
YoY
|
$233.0M
2.19%
YoY
|
$207.0M
6.7%
YoY
|
$205.0M
13.26%
YoY
|
$121.0M
-6.92%
YoY
|
$228.0M
N/A
|
$194.0M
-0.51%
YoY
|
$181.0M
-5.24%
YoY
|
$130.0M
3.17%
YoY
|
$195.0M
-14.85%
YoY
|
| Basic Earnings Per Share |
$1.66
66.0%
YoY
|
$0.12
-76.47%
YoY
|
N/A
|
$1.69
17.36%
YoY
|
$1.00
N/A
|
$0.51
-40.7%
YoY
|
$1.20
-25.47%
YoY
|
$1.44
-5.88%
YoY
|
$0.86
N/A
|
$1.61
11.81%
YoY
|
$1.53
N/A
|
$0.89
N/A
|
N/A
|
$1.44
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$1.62
65.31%
YoY
|
$0.12
-76.0%
YoY
|
$1.26
5.0%
YoY
|
$1.65
16.2%
YoY
|
$0.98
N/A
|
$0.50
-100.0%
YoY
|
$1.20
-24.01%
YoY
|
$1.42
-100.0%
YoY
|
$1.849M
13.63%
YoY
|
$1.58
12.86%
YoY
|
$1.497M
13.18%
YoY
|
$871.1K
-9.07%
YoY
|
$1.627M
N/A
|
$1.40
-100.0%
YoY
|
$1.323M
-7.04%
YoY
|
$958.0K
1.96%
YoY
|
$1.418M
83915983.92%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
115.8M
-0.09%
YoY
|
115.2M
-0.26%
YoY
|
114.6M
-3.45%
YoY
|
114.4M
-5.22%
YoY
|
115.9M
-4.53%
YoY
|
115.5M
-6.93%
YoY
|
118.7M
-7.7%
YoY
|
120.7M
-9.79%
YoY
|
124.1M
-8.48%
YoY
|
128.6M
-4.81%
YoY
|
133.8M
N/A
|
135.4M
1.04%
YoY
|
135.6M
1.57%
YoY
|
135.1M
N/A
|
N/A
|
134.0M
1.21%
YoY
|
N/A
|
| Diluted Shares Outstanding |
119.4M
1.02%
YoY
|
118.2M
-0.08%
YoY
|
N/A
|
116.7M
-4.73%
YoY
|
118.2M
N/A
|
118.3M
-5.51%
YoY
|
121.1M
-7.35%
YoY
|
122.5M
-10.52%
YoY
|
125.2M
N/A
|
130.7M
-5.63%
YoY
|
136.9M
N/A
|
138.9M
N/A
|
N/A
|
138.5M
N/A
|
N/A
|
N/A
|
N/A
|
Loading...