|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Sales | |||||
| Successors | |||||
| Total sales | |||||
| Operating expenses | |||||
| Cost of sales, excluding depreciation and amortization | |||||
| Successors | |||||
| Total cost of sales, excluding depreciation and amortization | |||||
| Depreciation and amortization | |||||
| Successors | |||||
| Total depreciation and amortization | |||||
| Selling, general and administrative | |||||
| Successors | |||||
| Total selling, general and administrative | |||||
| Impairment of long-lived assets (NOTE 14) | |||||
| Successors | |||||
| Total impairment of long-lived assets (NOTE 14) | |||||
| Closure and restructuring costs (NOTE 14) | |||||
| Successors | |||||
| Total closure and restructuring costs (NOTE 14) | |||||
| Asset conversion costs (NOTE 14) | |||||
| Successors | |||||
| Total asset conversion costs (NOTE 14) | |||||
| Transaction costs (NOTE 3) | |||||
| Successors | |||||
| Total transaction costs (NOTE 3) | |||||
| Other operating income, net (NOTE 6) | |||||
| Successors | |||||
| Total other operating income, net (NOTE 6) | |||||
| Successors | |||||
| Total operating expenses | |||||
| Operating (loss) income from continuing operations | |||||
| Successors | |||||
| Total operating (loss) income from continuing operations | |||||
| Interest expense, net (NOTE 7) | |||||
| Successors | |||||
| Total interest expense, net (NOTE 7) | |||||
| Non-service components of net periodic benefit cost (NOTE 5) | |||||
| Successors | |||||
| Total non-service components of net periodic benefit cost (NOTE 5) | |||||
| (Loss) earnings before income taxes | |||||
| Successors | |||||
| Total (Loss) earnings before income taxes | |||||
| Income tax expense (benefit) (NOTE 8) | |||||
| Successors | |||||
| Total income tax expense (benefit) (NOTE 8) | |||||
| (Loss) earnings from continuing operations | |||||
| Successors | |||||
| Total (Loss) earnings from continuing operations | |||||
| Earnings from discontinued operations, net of taxes (NOTE 4) | |||||
| Successors | |||||
| Total earnings from discontinued operations, net of taxes (NOTE 4) | |||||
| Net (loss) earnings | |||||
| Successors | |||||
| Total net (loss) earnings | |||||
| Net derivative gains on cash flow hedges: | |||||
| Net gains (losses) arising during the year, net of tax of $(8) (2024 -$16; 2023 -$(1)) | |||||
| Successors | |||||
| Total net gains (losses) arising during the year, net of tax of $(8) (2024 -$16; 2023 -$(1)) | |||||
| Less: Reclassification adjustment for losses included in net (loss) earnings, net of tax of $(4) (2024 - $(5); 2023 -$(5)) | |||||
| Successors | |||||
| Total less: Reclassification adjustment for losses included in net (loss) earnings, net of tax of $(4) (2024 - $(5); 2023 -$(5)) | |||||
| Foreign currency translation adjustments | |||||
| Successors | |||||
| Total foreign currency translation adjustments | |||||
| Change in unrecognized gains (losses) and prior service cost related to pension and post-retirement benefit plans, net of tax of $(10) (2024 -$(20); 2023 -$25) | |||||
| Successors | |||||
| Total change in unrecognized gains (losses) and prior service cost related to pension and post-retirement benefit plans, net of tax of $(10) (2024 -$(20); 2023 -$25) | |||||
| Other comprehensive income (loss) | |||||
| Successors | |||||
| Total other comprehensive income (loss) | |||||
| Comprehensive (loss) income | |||||
| Successors | |||||
| Total comprehensive (loss) income | |||||
Loading...