|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue |
$243.4K
30.93%
YoY
|
$185.9K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$200.0K
163.65%
YoY
|
$75.87K
46.92%
YoY
|
$51.64K
N/A
|
N/A
|
N/A
|
| Gross Profit |
$43.40K
-60.57%
YoY
|
$110.1K
-26.65%
YoY
|
$150.0K
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$990.0K
-43.68%
YoY
|
$1.758M
249.64%
YoY
|
$502.8K
-24.47%
YoY
|
$665.7K
70.16%
YoY
|
$391.2K
-56.08%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$990.0K
-43.68%
YoY
|
$1.758M
249.64%
YoY
|
$502.8K
-24.47%
YoY
|
$665.7K
70.16%
YoY
|
$391.2K
-56.08%
YoY
|
| Operating Profit |
-$946.6K
-40.84%
YoY
|
-$1.600M
454.99%
YoY
|
-$288.3K
N/A
|
N/A
|
N/A
|
| Interest Expense |
-$2.802M
-402.28%
YoY
|
$927.1K
-152.09%
YoY
|
-$1.780M
-27.35%
YoY
|
-$2.450M
143.7%
YoY
|
-$1.005M
-1024.07%
YoY
|
| Other Income/Expense, Net |
-$2.802M
-4.44%
YoY
|
-$2.933M
-13204.82%
YoY
|
$22.38K
N/A
|
$0.00
-100.0%
YoY
|
-$636.9K
N/A
|
| Pretax Income |
-$3.749M
-18.15%
YoY
|
-$4.580M
194.91%
YoY
|
-$1.553M
-28.89%
YoY
|
-$2.184M
37.57%
YoY
|
-$1.588M
-42.15%
YoY
|
| Income Tax |
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Net Earnings |
-$3.749M
-18.5%
YoY
|
-$4.600M
196.17%
YoY
|
-$1.553M
-28.89%
YoY
|
-$2.184M
37.57%
YoY
|
-$1.588M
-42.15%
YoY
|
| Basic Earnings Per Share |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.01
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$322.80
-92.77%
YoY
|
-$4.467K
-44.29%
YoY
|
-$8.019K
-84.69%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
18.98M shares
-99.85%
YoY
|
12.66B
69677.04%
YoY
|
18.15M
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
18.98M shares
-99.85%
YoY
|
12.66B
69677.04%
YoY
|
18.15M
N/A
|
N/A
|
N/A
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$177.0K
390.47%
YoY
|
$62.00K
N/A
|
N/A
N/A
|
$4.476K
N/A
|
$36.08K
N/A
|
$0.00
N/A
|
$61.18K
579.79%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$9.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$200.0K
630.07%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$27.40K
N/A
|
$0.00
-100.0%
YoY
|
$20.89K
N/A
|
$27.58K
N/A
|
N/A
|
$178.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$23.08K
-365.9%
YoY
|
$62.00K
N/A
|
N/A
N/A
|
$4.476K
-92.67%
YoY
|
$8.680K
N/A
|
$0.00
-100.0%
YoY
|
$40.29K
347.67%
YoY
|
$61.09K
N/A
|
N/A
|
$67.22K
N/A
|
$9.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$206.3K
-33.43%
YoY
|
$162.9K
-1.31%
YoY
|
$213.8K
-44.89%
YoY
|
$127.1K
-86.8%
YoY
|
$309.9K
-13.76%
YoY
|
$165.1K
-47.93%
YoY
|
$388.0K
220.25%
YoY
|
$963.0K
694.22%
YoY
|
$359.3K
189.04%
YoY
|
$317.0K
112.55%
YoY
|
$121.1K
12.08%
YoY
|
$121.3K
-68.18%
YoY
|
$124.3K
-7.6%
YoY
|
$149.1K
24.18%
YoY
|
$108.1K
260.27%
YoY
|
$381.0K
169.88%
YoY
|
$134.5K
213.74%
YoY
|
$120.1K
60.22%
YoY
|
$30.00K
-77.3%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$206.3K
-33.43%
YoY
|
$162.9K
-1.33%
YoY
|
$195.7K
-49.54%
YoY
|
$127.1K
-86.8%
YoY
|
$309.9K
-13.76%
YoY
|
$165.1K
-47.93%
YoY
|
$387.9K
220.25%
YoY
|
$963.0K
694.23%
YoY
|
$359.3K
189.05%
YoY
|
$317.0K
205.07%
YoY
|
$121.1K
12.08%
YoY
|
$121.3K
-68.18%
YoY
|
$124.3K
-7.6%
YoY
|
$103.9K
-13.48%
YoY
|
$108.1K
260.27%
YoY
|
$381.0K
169.88%
YoY
|
$134.5K
213.74%
YoY
|
$120.1K
60.22%
YoY
|
$30.00K
-60.24%
YoY
|
| Operating Profit |
-$206.3K
-16.78%
YoY
|
-$162.9K
-1.33%
YoY
|
-$195.7K
-48.95%
YoY
|
-$150.2K
-84.26%
YoY
|
-$247.9K
-31.01%
YoY
|
-$165.1K
-40.35%
YoY
|
-$383.5K
538.59%
YoY
|
-$954.3K
N/A
|
-$359.3K
649.74%
YoY
|
-$276.7K
194.65%
YoY
|
-$60.05K
N/A
|
N/A
|
-$47.93K
N/A
|
-$93.91K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$41.70K
-75.38%
YoY
|
$41.70K
-81.7%
YoY
|
-$356.1K
-232.13%
YoY
|
-$1.953M
-28.07%
YoY
|
$169.4K
-15.43%
YoY
|
$227.9K
497.39%
YoY
|
$269.5K
-385.76%
YoY
|
-$2.715M
484.09%
YoY
|
$200.3K
-154.22%
YoY
|
$38.15K
63.06%
YoY
|
-$94.31K
-88.52%
YoY
|
-$464.9K
-75.89%
YoY
|
-$369.3K
76.85%
YoY
|
$23.40K
-111.02%
YoY
|
-$821.4K
719.79%
YoY
|
-$1.928M
237.36%
YoY
|
-$208.8K
-257.98%
YoY
|
-$212.4K
-22.8%
YoY
|
-$100.2K
-65.54%
YoY
|
| Other Income/Expense, Net |
$41.65K
-105.56%
YoY
|
$41.65K
-103.78%
YoY
|
-$356.1K
-135.57%
YoY
|
N/A
|
-$749.6K
274.28%
YoY
|
-$1.101M
10592.33%
YoY
|
$1.001M
-15372.54%
YoY
|
N/A
|
-$200.3K
917.99%
YoY
|
-$10.29K
-57.81%
YoY
|
-$6.555K
N/A
|
N/A
|
-$19.67K
N/A
|
-$24.40K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Pretax Income |
-$164.6K
-83.49%
YoY
|
-$121.2K
-90.42%
YoY
|
-$551.9K
-189.35%
YoY
|
-$2.103M
-42.68%
YoY
|
-$997.4K
78.25%
YoY
|
-$1.266M
341.03%
YoY
|
$617.6K
-386.69%
YoY
|
-$3.670M
526.07%
YoY
|
-$559.6K
13.36%
YoY
|
-$287.0K
142.58%
YoY
|
-$215.4K
-81.98%
YoY
|
-$586.2K
-57.46%
YoY
|
-$493.6K
43.77%
YoY
|
-$118.3K
-64.41%
YoY
|
-$1.196M
818.53%
YoY
|
-$1.378M
93.33%
YoY
|
-$343.4K
-484.46%
YoY
|
-$332.5K
-60.06%
YoY
|
-$130.2K
-1.09%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Net Earnings |
-$164.6K
-83.49%
YoY
|
-$121.2K
-90.42%
YoY
|
-$551.9K
-189.35%
YoY
|
-$2.103M
-42.68%
YoY
|
-$997.4K
78.25%
YoY
|
-$1.266M
341.03%
YoY
|
$617.6K
-386.69%
YoY
|
-$3.670M
526.07%
YoY
|
-$559.6K
13.36%
YoY
|
-$287.0K
142.58%
YoY
|
-$215.4K
-81.98%
YoY
|
-$586.2K
-57.46%
YoY
|
-$493.6K
43.77%
YoY
|
-$118.3K
-64.41%
YoY
|
-$1.196M
818.53%
YoY
|
-$1.378M
93.33%
YoY
|
-$343.4K
-484.46%
YoY
|
-$332.5K
-60.06%
YoY
|
-$130.2K
-1.09%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
-$0.01
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
-$0.01
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
-$0.01
N/A
|
-$0.11
-23.91%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$0.15
-99.85%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$26.34
-96.16%
YoY
|
-$98.32
-96.51%
YoY
|
-$95.89
-87.79%
YoY
|
-$0.01
-100.0%
YoY
|
-$686.10
56.53%
YoY
|
-$2.819K
21.71%
YoY
|
-$785.10
-326.88%
YoY
|
-$1.094K
-81.24%
YoY
|
-$438.30
-69.68%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
126.2M shares
-99.6%
YoY
|
109.5M shares
-99.65%
YoY
|
40.76M shares
-99.84%
YoY
|
33.36B shares
236.99%
YoY
|
31.30B
364.99%
YoY
|
31.30B
172335.92%
YoY
|
24.71B
N/A
|
9.900B
54443.11%
YoY
|
6.731B
36983.79%
YoY
|
18.15M
N/A
|
N/A
|
18.15M
-95.66%
YoY
|
18.15M
N/A
|
N/A
|
N/A
|
418.3M shares
N/A
|
N/A
|
N/A
|
|
| Diluted Shares Outstanding |
126.2M shares
-99.61%
YoY
|
109.5M shares
-99.61%
YoY
|
N/A
|
33.30M shares
-99.82%
YoY
|
32.27B shares
379.37%
YoY
|
28.16B
155045.25%
YoY
|
N/A
|
18.51B
101907.35%
YoY
|
6.731B
36983.79%
YoY
|
18.15M
N/A
|
N/A
|
18.15M
N/A
|
18.15M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...