|
FY2014
12 months to Dec 31, 2014
|
FY2013
12 months to Dec 31, 2013
|
FY2012
12 months to Dec 31, 2012
|
FY2011
12 months to Dec 31, 2011
|
|
|---|---|---|---|---|
| Cash flows from operating activities: | ||||
| NET LOSS FROM CONTINUING OPERATIONS | ||||
| Adjustments to reconcile net income to net cash flows used in operating activities for: | ||||
| Impairment loss of asset held for disposal | ||||
| Loss on impairment of assets | ||||
| Amortization of discount on Convertible Notes | ||||
| Accrued interest expense on Convertible Notes | ||||
| Interest income receivable | ||||
| Amortization of intangible asset | ||||
| Bad debts written off | ||||
| Share-based payments | ||||
| Changes in operating assets and liabilities: | ||||
| Decrease/(increase) in accounts receivable | ||||
| Decrease/(increase) in inventories | ||||
| Increase in prepaid expenses | ||||
| (Decrease)/increase in amount due to a director | ||||
| Increase in receipt in advance | ||||
| Increase in prepaid expenses and other receivable | ||||
| Increase in unearned revenue | ||||
| (Decrease)/increase in accounts payable | ||||
| (Decrease)/increase in accrued expenses and other payables | ||||
| Net cash (used in)/provided by continuing operating activities | ||||
| Net cash used in discontinued operating activities | ||||
| Net cash used in operating activities | ||||
| Cash flows from investing activities: | ||||
| Repayment of short-term loan receivable | ||||
| Increase in other assets | ||||
| Net cash used in continuing investing activities | ||||
| Net cash used in discontinued investing activities | ||||
| Net cash used in investing activities | ||||
| Cash flows from financing activities: | ||||
| Decrease in subscription receivable | ||||
| Issue of convertible note | ||||
| Repayment of convertible note | ||||
| Proceeds from short-term borrowings | ||||
| Advance to short term loan receivable | ||||
| Decrease /(increase)in amount due to related parties | ||||
| Advance to short-term loan receivable | ||||
| Repayment of short-term loan receivable | ||||
| Issue of shares | ||||
| Conversion of subscription receivable | ||||
| Net cash (used in)/provided by continuing financing activities | ||||
| Net cash provided by discontinued financing activities | ||||
| Net cash (used in)/provided by financing activities | ||||
| Net increase in cash and cash equivalents | ||||
| Continuing operations | ||||
| Discontinued operations | ||||
| Continuing operations, net increase | ||||
| Discontinued operations, net increase | ||||
| Net (decrease)/increase in cash and cash equivalents | ||||
| Effect of foreign exchange rate changes on cash and cash equivalents | ||||
| Continuing operations, exchange rate | ||||
| Effect of foreign exchange rate changes on cash and cash equivalents | ||||
| Continuing operations | ||||
| Continuing operations | ||||
| Discontinued operations | ||||
| Cash and cash equivalents at beginning of year, net | ||||
| Cash and cash equivalents at beginning of year | ||||
| Continuing operations, beginning of year | ||||
| Discontinued operations, beginning of year | ||||
| Cash and cash equivalents at beginning of year | ||||
| Cash and cash equivalents at end of year | ||||
| Continuing operations | ||||
| Discontinued operations | ||||
| Cash and cash equivalents at end of year, net | ||||
| Continuing operations, end of year | ||||
| Cash and cash equivalents at end of year | ||||
| Non-cash financing activities: | ||||
| Issue of shares unpaid | ||||
| Conversion of note to shares | ||||
| Conversion of debt to shares | ||||
| Cash paid for interest | ||||
| Conversion of debt to shares | ||||
| Conversion of note to shares | ||||
| Shares issued for acquisition of an asset | ||||
| Shares issued for acquisition of an intangible asset | ||||
| Shares forfeited for disposal of an asset | ||||
Loading...