|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$164.8M
26.74%
YoY
|
-$130.0M
-59.51%
YoY
|
-$321.1M
192.98%
YoY
|
-$109.6M
491.64%
YoY
|
-$18.53M
-77.07%
YoY
|
| Depreciation, Depletion And Amortization |
$42.77M
-31.95%
YoY
|
$62.85M
-3.17%
YoY
|
$64.91M
38.38%
YoY
|
$46.91M
222.07%
YoY
|
$14.56M
57.79%
YoY
|
| Cash From Operating Activities |
-$32.31M
-156.92%
YoY
|
$56.76M
40.17%
YoY
|
$40.49M
-113.43%
YoY
|
-$301.6M
-592.22%
YoY
|
$61.27M
-156.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$11.21M
-7.03%
YoY
|
$12.06M
-44.01%
YoY
|
$21.53M
-21.68%
YoY
|
$27.49M
87.2%
YoY
|
$14.69M
-5.45%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$97.34M
-83.99%
YoY
|
$608.0M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$45.62M
-58.35%
YoY
|
$109.5M
-167.28%
YoY
|
-$162.8M
-70.33%
YoY
|
-$548.8M
1193.46%
YoY
|
-$42.43M
-57.73%
YoY
|
| Cash From Investing Activities |
$34.41M
-64.7%
YoY
|
$97.48M
-152.88%
YoY
|
-$184.3M
-68.01%
YoY
|
-$576.3M
908.96%
YoY
|
-$57.12M
-50.72%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$69.70M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$28.11M
-88.55%
YoY
|
-$245.4M
-26.1%
YoY
|
-$332.1M
-151.06%
YoY
|
$650.3M
-6.32%
YoY
|
$694.2M
2077.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$32.31M
-156.92%
YoY
|
$56.76M
40.17%
YoY
|
$40.49M
-113.43%
YoY
|
-$301.6M
-592.22%
YoY
|
$61.27M
-156.93%
YoY
|
| Cash From Investing Activities |
$34.41M
-64.7%
YoY
|
$97.48M
-152.88%
YoY
|
-$184.3M
-68.01%
YoY
|
-$576.3M
908.96%
YoY
|
-$57.12M
-50.72%
YoY
|
| Cash From Financing Activities |
-$28.11M
-88.55%
YoY
|
-$245.4M
-26.1%
YoY
|
-$332.1M
-151.06%
YoY
|
$650.3M
-6.32%
YoY
|
$694.2M
2077.42%
YoY
|
| Net Change In Cash |
-$26.03M
-71.47%
YoY
|
-$91.25M
-80.83%
YoY
|
-$476.0M
109.21%
YoY
|
-$227.5M
-132.58%
YoY
|
$698.4M
-464.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$32.31M
-156.92%
YoY
|
$56.76M
40.17%
YoY
|
$40.49M
-113.43%
YoY
|
-$301.6M
-592.22%
YoY
|
$61.27M
-156.93%
YoY
|
| Capital Expenditures |
$11.21M
-7.03%
YoY
|
$12.06M
-44.01%
YoY
|
$21.53M
-21.68%
YoY
|
$27.49M
87.2%
YoY
|
$14.69M
-5.45%
YoY
|
| Free Cash Flow |
-$43.52M
-197.35%
YoY
|
$44.70M
135.77%
YoY
|
$18.96M
-105.76%
YoY
|
-$329.1M
-806.43%
YoY
|
$46.58M
-137.83%
YoY
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$92.52M
38.56%
YoY
|
-$36.73M
58.92%
YoY
|
-$33.78M
78.06%
YoY
|
-$27.88M
1.91%
YoY
|
-$66.77M
9.83%
YoY
|
-$23.11M
-62.77%
YoY
|
-$18.97M
-78.98%
YoY
|
-$27.36M
-64.99%
YoY
|
-$60.80M
-33.05%
YoY
|
-$62.09M
129.95%
YoY
|
-$90.25M
376.25%
YoY
|
-$78.15M
180.31%
YoY
|
-$90.81M
153.76%
YoY
|
-$27.00M
-292.87%
YoY
|
-$18.95M
-155.46%
YoY
|
-$27.88M
321.69%
YoY
|
-$35.78M
-40.48%
YoY
|
$14.00M
-279.49%
YoY
|
$34.17M
403.77%
YoY
|
| Depreciation, Depletion And Amortization |
$8.309M
-42.29%
YoY
|
$9.428M
-34.56%
YoY
|
$4.779M
5.03%
YoY
|
$4.752M
-35.63%
YoY
|
$14.40M
-15.37%
YoY
|
$14.41M
-17.52%
YoY
|
$4.550M
-30.56%
YoY
|
$7.382M
12.21%
YoY
|
$17.01M
14.85%
YoY
|
$17.47M
19.63%
YoY
|
$6.552M
21.36%
YoY
|
$6.579M
38.48%
YoY
|
$14.81M
241.23%
YoY
|
$14.60M
266.91%
YoY
|
$5.399M
50.22%
YoY
|
$4.751M
38.31%
YoY
|
$4.341M
31.27%
YoY
|
$3.980M
39.16%
YoY
|
$3.594M
46.51%
YoY
|
| Cash From Operating Activities |
$37.88M
-182.38%
YoY
|
$63.74M
-283.84%
YoY
|
-$42.12M
-141.07%
YoY
|
-$7.948M
-78.98%
YoY
|
-$45.98M
-272.18%
YoY
|
-$34.67M
-118.35%
YoY
|
$102.6M
412.47%
YoY
|
-$37.82M
-84.72%
YoY
|
$26.70M
-66.2%
YoY
|
$189.0M
67.9%
YoY
|
$20.01M
-109.98%
YoY
|
-$247.5M
51.96%
YoY
|
$79.00M
-255.62%
YoY
|
$112.6M
1056.76%
YoY
|
-$200.5M
-568.42%
YoY
|
-$162.9M
-412.07%
YoY
|
-$50.77M
16.84%
YoY
|
$9.730M
-61.13%
YoY
|
$42.80M
290.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.234M
-9.11%
YoY
|
$2.225M
-21.13%
YoY
|
$2.189M
-27.76%
YoY
|
$3.237M
-1.73%
YoY
|
$3.558M
21.89%
YoY
|
$2.821M
-30.09%
YoY
|
$3.030M
-156.48%
YoY
|
$3.294M
-170.25%
YoY
|
$2.919M
-60.78%
YoY
|
$4.035M
-158.33%
YoY
|
-$5.365M
-23.3%
YoY
|
-$4.689M
-43.44%
YoY
|
$7.442M
40.81%
YoY
|
-$6.917M
60.86%
YoY
|
-$6.995M
61.92%
YoY
|
-$8.290M
211.65%
YoY
|
$5.285M
55.17%
YoY
|
-$4.300M
58.67%
YoY
|
-$4.320M
30.12%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$45.62M
1451.17%
YoY
|
$2.340M
190.32%
YoY
|
$59.58M
-461.99%
YoY
|
$44.68M
-154.88%
YoY
|
$2.941M
-104.47%
YoY
|
$806.0K
-112.35%
YoY
|
-$16.46M
39.61%
YoY
|
-$81.40M
-84.53%
YoY
|
-$65.75M
1432.63%
YoY
|
-$6.527M
-296.01%
YoY
|
-$11.79M
1968.25%
YoY
|
-$526.2M
1065.98%
YoY
|
-$4.290M
7050.0%
YoY
|
$3.330M
-1613.64%
YoY
|
-$570.0K
-98.1%
YoY
|
| Cash From Investing Activities |
-$3.234M
-107.69%
YoY
|
-$2.225M
362.58%
YoY
|
-$2.189M
-103.87%
YoY
|
-$3.237M
-107.82%
YoY
|
$42.06M
191090.91%
YoY
|
-$481.0K
-85.1%
YoY
|
$56.56M
-359.16%
YoY
|
$41.38M
-148.07%
YoY
|
$22.00K
-100.03%
YoY
|
-$3.229M
-75.98%
YoY
|
-$21.82M
16.18%
YoY
|
-$86.09M
-83.89%
YoY
|
-$73.19M
664.57%
YoY
|
-$13.44M
1285.98%
YoY
|
-$18.78M
284.13%
YoY
|
-$534.5M
1018.45%
YoY
|
-$9.573M
176.04%
YoY
|
-$970.0K
-66.89%
YoY
|
-$4.890M
-85.3%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$24.07M
-162.24%
YoY
|
-$102.4M
-273.67%
YoY
|
$7.569M
-104.94%
YoY
|
$105.3M
-404.0%
YoY
|
-$38.68M
-66.82%
YoY
|
$58.93M
-116.97%
YoY
|
-$153.1M
5681.05%
YoY
|
-$34.65M
-137.22%
YoY
|
-$116.6M
54.67%
YoY
|
-$347.2M
1821.27%
YoY
|
-$2.649M
-103.85%
YoY
|
$93.11M
-34.44%
YoY
|
-$75.36M
-116.47%
YoY
|
-$18.07M
-103.29%
YoY
|
$68.83M
-761.87%
YoY
|
$142.0M
13.31%
YoY
|
$457.6M
1414.81%
YoY
|
$549.1M
8857.26%
YoY
|
-$10.40M
-41.31%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$37.88M
-182.38%
YoY
|
$63.74M
-283.84%
YoY
|
-$42.12M
-141.07%
YoY
|
-$7.948M
-78.98%
YoY
|
-$45.98M
-272.18%
YoY
|
-$34.67M
-118.35%
YoY
|
$102.6M
412.47%
YoY
|
-$37.82M
-84.72%
YoY
|
$26.70M
-66.2%
YoY
|
$189.0M
67.9%
YoY
|
$20.01M
-109.98%
YoY
|
-$247.5M
51.96%
YoY
|
$79.00M
-255.62%
YoY
|
$112.6M
1056.76%
YoY
|
-$200.5M
-568.42%
YoY
|
-$162.9M
-412.07%
YoY
|
-$50.77M
16.84%
YoY
|
$9.730M
-61.13%
YoY
|
$42.80M
290.15%
YoY
|
| Cash From Investing Activities |
-$3.234M
-107.69%
YoY
|
-$2.225M
362.58%
YoY
|
-$2.189M
-103.87%
YoY
|
-$3.237M
-107.82%
YoY
|
$42.06M
191090.91%
YoY
|
-$481.0K
-85.1%
YoY
|
$56.56M
-359.16%
YoY
|
$41.38M
-148.07%
YoY
|
$22.00K
-100.03%
YoY
|
-$3.229M
-75.98%
YoY
|
-$21.82M
16.18%
YoY
|
-$86.09M
-83.89%
YoY
|
-$73.19M
664.57%
YoY
|
-$13.44M
1285.98%
YoY
|
-$18.78M
284.13%
YoY
|
-$534.5M
1018.45%
YoY
|
-$9.573M
176.04%
YoY
|
-$970.0K
-66.89%
YoY
|
-$4.890M
-85.3%
YoY
|
| Cash From Financing Activities |
$24.07M
-162.24%
YoY
|
-$102.4M
-273.67%
YoY
|
$7.569M
-104.94%
YoY
|
$105.3M
-404.0%
YoY
|
-$38.68M
-66.82%
YoY
|
$58.93M
-116.97%
YoY
|
-$153.1M
5681.05%
YoY
|
-$34.65M
-137.22%
YoY
|
-$116.6M
54.67%
YoY
|
-$347.2M
1821.27%
YoY
|
-$2.649M
-103.85%
YoY
|
$93.11M
-34.44%
YoY
|
-$75.36M
-116.47%
YoY
|
-$18.07M
-103.29%
YoY
|
$68.83M
-761.87%
YoY
|
$142.0M
13.31%
YoY
|
$457.6M
1414.81%
YoY
|
$549.1M
8857.26%
YoY
|
-$10.40M
-41.31%
YoY
|
| Net Change In Cash |
$58.69M
-237.79%
YoY
|
-$40.84M
-271.72%
YoY
|
-$36.74M
-715.38%
YoY
|
$94.16M
-402.86%
YoY
|
-$42.60M
-52.61%
YoY
|
$23.78M
-114.73%
YoY
|
$5.970M
-233.8%
YoY
|
-$31.09M
-87.07%
YoY
|
-$89.89M
29.24%
YoY
|
-$161.4M
-299.22%
YoY
|
-$4.462M
-97.03%
YoY
|
-$240.5M
-56.7%
YoY
|
-$69.55M
-117.51%
YoY
|
$81.04M
-85.47%
YoY
|
-$150.4M
-646.83%
YoY
|
-$555.4M
-528.05%
YoY
|
$397.2M
-2473.48%
YoY
|
$557.8M
1876.05%
YoY
|
$27.51M
-168.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$37.88M
-182.38%
YoY
|
$63.74M
-283.84%
YoY
|
-$42.12M
-141.07%
YoY
|
-$7.948M
-78.98%
YoY
|
-$45.98M
-272.18%
YoY
|
-$34.67M
-118.35%
YoY
|
$102.6M
412.47%
YoY
|
-$37.82M
-84.72%
YoY
|
$26.70M
-66.2%
YoY
|
$189.0M
67.9%
YoY
|
$20.01M
-109.98%
YoY
|
-$247.5M
51.96%
YoY
|
$79.00M
-255.62%
YoY
|
$112.6M
1056.76%
YoY
|
-$200.5M
-568.42%
YoY
|
-$162.9M
-412.07%
YoY
|
-$50.77M
16.84%
YoY
|
$9.730M
-61.13%
YoY
|
$42.80M
290.15%
YoY
|
| Capital Expenditures |
$3.234M
-9.11%
YoY
|
$2.225M
-21.13%
YoY
|
$2.189M
-27.76%
YoY
|
$3.237M
-1.73%
YoY
|
$3.558M
21.89%
YoY
|
$2.821M
-30.09%
YoY
|
$3.030M
-156.48%
YoY
|
$3.294M
-170.25%
YoY
|
$2.919M
-60.78%
YoY
|
$4.035M
-158.33%
YoY
|
-$5.365M
-23.3%
YoY
|
-$4.689M
-43.44%
YoY
|
$7.442M
40.81%
YoY
|
-$6.917M
60.86%
YoY
|
-$6.995M
61.92%
YoY
|
-$8.290M
211.65%
YoY
|
$5.285M
55.17%
YoY
|
-$4.300M
58.67%
YoY
|
-$4.320M
30.12%
YoY
|
| Free Cash Flow |
$34.64M
-169.93%
YoY
|
$61.51M
-264.08%
YoY
|
-$44.31M
-144.52%
YoY
|
-$11.19M
-72.79%
YoY
|
-$49.54M
-308.27%
YoY
|
-$37.49M
-120.27%
YoY
|
$99.52M
292.18%
YoY
|
-$41.11M
-83.07%
YoY
|
$23.79M
-66.76%
YoY
|
$184.9M
54.8%
YoY
|
$25.38M
-113.12%
YoY
|
-$242.8M
57.08%
YoY
|
$71.56M
-227.67%
YoY
|
$119.5M
751.53%
YoY
|
-$193.5M
-510.63%
YoY
|
-$154.6M
-381.82%
YoY
|
-$56.05M
19.62%
YoY
|
$14.03M
-49.42%
YoY
|
$47.12M
229.74%
YoY
|
Loading...