|
Concept
|
2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|
| Revenue |
$24.44M
-43.8%
YoY
|
$43.49M
161.63%
YoY
|
$16.62M
543.02%
YoY
|
$2.585M
3334.78%
YoY
|
$75.27K
N/A
|
| Cost Of Revenue |
$20.59M
26.34%
YoY
|
$16.29M
310.29%
YoY
|
$3.971M
428.58%
YoY
|
$751.3K
898.15%
YoY
|
$75.27K
N/A
|
| Gross Profit |
$3.856M
-85.82%
YoY
|
$27.20M
114.97%
YoY
|
$12.65M
589.9%
YoY
|
$1.834M
N/A
|
$0.00
N/A
|
| Selling, General & Admin |
$33.76M
4.96%
YoY
|
$32.17M
73.8%
YoY
|
$18.51M
550.73%
YoY
|
$2.844M
104.0%
YoY
|
$1.394M
N/A
|
| Research & Development |
$5.956M
2.28%
YoY
|
$5.823M
207.1%
YoY
|
$1.896M
2137.8%
YoY
|
$84.73K
8373.0%
YoY
|
$1.000K
N/A
|
| Depreciation & Amortization |
$10.80M
16.19%
YoY
|
$9.296M
103.27%
YoY
|
$4.574M
23.82%
YoY
|
$3.694M
272.24%
YoY
|
$992.3K
N/A
|
| Operating Expenses |
$50.52M
7.17%
YoY
|
$47.14M
88.73%
YoY
|
$24.98M
277.17%
YoY
|
$6.623M
177.39%
YoY
|
$2.388M
N/A
|
| Operating Profit |
-$46.66M
134.01%
YoY
|
-$19.94M
61.79%
YoY
|
-$12.33M
157.39%
YoY
|
-$4.789M
100.57%
YoY
|
-$2.388M
N/A
|
| Interest Expense |
-$39.85M
3270.47%
YoY
|
-$1.182M
68.91%
YoY
|
-$700.0K
-474.03%
YoY
|
$187.2K
-406.05%
YoY
|
-$61.15K
N/A
|
| Other Income/Expense, Net |
-$1.320K
-94.15%
YoY
|
-$22.58K
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$96.56M
364.63%
YoY
|
-$20.78M
59.55%
YoY
|
-$13.03M
109.92%
YoY
|
-$6.205M
-62.69%
YoY
|
-$16.63M
N/A
|
| Income Tax |
-$10.66M
99.0%
YoY
|
-$5.357M
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$85.77M
460.39%
YoY
|
-$15.31M
18.08%
YoY
|
-$12.96M
109.96%
YoY
|
-$6.173M
-62.82%
YoY
|
-$16.60M
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$295.5K
412.66%
YoY
|
-$57.64K
-3.21%
YoY
|
-$59.55K
94.8%
YoY
|
-$30.57K
-69.89%
YoY
|
-$101.5K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$6.894M
20.44%
YoY
|
$4.067M
-44.56%
YoY
|
$5.091M
-38.36%
YoY
|
$3.122M
-76.79%
YoY
|
$5.724M
-49.33%
YoY
|
$7.337M
-31.35%
YoY
|
$8.259M
2.47%
YoY
|
$13.45M
88.07%
YoY
|
$11.30M
167.04%
YoY
|
$10.69M
216.18%
YoY
|
$8.060M
295.1%
YoY
|
$7.150M
274.35%
YoY
|
$4.230M
605.0%
YoY
|
| Cost Of Revenue |
$2.918M
-31.15%
YoY
|
$2.829M
-51.57%
YoY
|
$3.465M
-51.75%
YoY
|
$3.325M
-38.56%
YoY
|
$4.238M
-11.22%
YoY
|
$5.840M
90.91%
YoY
|
$7.182M
135.48%
YoY
|
$5.413M
1188.7%
YoY
|
$4.773M
166.67%
YoY
|
$3.059M
239.9%
YoY
|
$3.050M
254.65%
YoY
|
$420.0K
-10.64%
YoY
|
$1.790M
645.83%
YoY
|
| Gross Profit |
$3.976M
167.56%
YoY
|
$1.239M
-17.21%
YoY
|
$1.626M
50.92%
YoY
|
-$203.9K
-102.54%
YoY
|
$1.486M
-77.21%
YoY
|
$1.496M
-80.38%
YoY
|
$1.077M
-78.54%
YoY
|
$8.035M
19.38%
YoY
|
$6.522M
167.31%
YoY
|
$7.628M
208.82%
YoY
|
$5.020M
325.42%
YoY
|
$6.730M
364.14%
YoY
|
$2.440M
577.78%
YoY
|
| Selling, General & Admin |
$5.213M
-37.54%
YoY
|
$5.783M
-42.66%
YoY
|
$6.319M
-33.7%
YoY
|
$5.801M
-55.58%
YoY
|
$8.346M
8.05%
YoY
|
$10.08M
59.82%
YoY
|
$9.531M
87.99%
YoY
|
$13.06M
246.42%
YoY
|
$7.724M
35.99%
YoY
|
$6.310M
204.82%
YoY
|
$5.070M
-4.34%
YoY
|
$3.770M
83.9%
YoY
|
$5.680M
1570.59%
YoY
|
| Research & Development |
$227.5K
-89.3%
YoY
|
$557.4K
-76.43%
YoY
|
$370.8K
-79.72%
YoY
|
N/A
|
$2.125M
45.75%
YoY
|
$2.364M
34.37%
YoY
|
$1.828M
199.73%
YoY
|
$1.999M
35.06%
YoY
|
$1.458M
294.13%
YoY
|
$1.760M
4298.9%
YoY
|
$610.0K
6000.0%
YoY
|
$1.480M
2014.29%
YoY
|
$370.0K
3600.0%
YoY
|
| Depreciation & Amortization |
$1.770M
-35.36%
YoY
|
$1.752M
-36.88%
YoY
|
$2.484M
-4.83%
YoY
|
$2.678M
-16.87%
YoY
|
$2.738M
15.29%
YoY
|
$2.775M
36.03%
YoY
|
$2.610M
57.24%
YoY
|
$3.221M
172.99%
YoY
|
$2.375M
64.93%
YoY
|
$2.040M
70.01%
YoY
|
$1.660M
121.33%
YoY
|
$1.180M
28.26%
YoY
|
$1.440M
-47.83%
YoY
|
| Operating Expenses |
$7.210M
-45.42%
YoY
|
$8.091M
-46.85%
YoY
|
$9.174M
-34.33%
YoY
|
$8.116M
-55.24%
YoY
|
$13.21M
14.31%
YoY
|
$15.22M
50.66%
YoY
|
$13.97M
90.32%
YoY
|
$18.13M
182.02%
YoY
|
$11.56M
60.5%
YoY
|
$10.10M
241.37%
YoY
|
$7.340M
14.51%
YoY
|
$6.430M
76.16%
YoY
|
$7.200M
417.99%
YoY
|
| Operating Profit |
-$3.234M
-72.42%
YoY
|
-$6.853M
-50.08%
YoY
|
-$7.548M
-41.45%
YoY
|
-$8.320M
-17.62%
YoY
|
-$11.72M
132.89%
YoY
|
-$13.73M
454.24%
YoY
|
-$12.89M
455.7%
YoY
|
-$10.10M
-3466.51%
YoY
|
-$5.034M
5.76%
YoY
|
-$2.477M
405.47%
YoY
|
-$2.320M
-55.64%
YoY
|
$300.0K
-113.64%
YoY
|
-$4.760M
362.14%
YoY
|
| Interest Expense |
-$4.184M
456.66%
YoY
|
-$278.8K
-98.32%
YoY
|
N/A
|
-$22.34M
1789.47%
YoY
|
-$751.6K
N/A
|
-$16.55M
N/A
|
N/A
|
-$1.182M
34.36%
YoY
|
N/A
|
$0.00
N/A
|
N/A
|
-$880.0K
-1077.78%
YoY
|
-$20.00K
-50.0%
YoY
|
| Other Income/Expense, Net |
-$65.88K
N/A
|
N/A
|
-$927.4K
335.85%
YoY
|
-$1.320K
-100.16%
YoY
|
N/A
|
N/A
|
-$212.8K
-31.36%
YoY
|
$809.4K
N/A
|
$81.99K
N/A
|
$0.00
-100.0%
YoY
|
-$310.0K
-410.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Pretax Income |
-$7.398M
-40.7%
YoY
|
-$7.131M
-76.44%
YoY
|
-$15.49M
18.21%
YoY
|
-$40.70M
302.66%
YoY
|
-$12.48M
151.92%
YoY
|
-$30.27M
884.08%
YoY
|
-$13.10M
396.4%
YoY
|
-$10.11M
1642.9%
YoY
|
-$4.952M
3.6%
YoY
|
-$3.076M
709.58%
YoY
|
-$2.640M
-48.64%
YoY
|
-$580.0K
-84.41%
YoY
|
-$4.780M
342.59%
YoY
|
| Income Tax |
$21.66K
-98.28%
YoY
|
$5.000K
-100.12%
YoY
|
$1.050K
-100.02%
YoY
|
-$2.471M
-12.25%
YoY
|
$1.258M
-203.5%
YoY
|
-$4.240M
494.2%
YoY
|
-$5.208M
753.84%
YoY
|
-$2.816M
N/A
|
-$1.215M
N/A
|
-$713.5K
N/A
|
-$610.0K
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$7.387M
-46.08%
YoY
|
-$7.105M
-72.68%
YoY
|
-$15.46M
96.58%
YoY
|
-$38.20M
426.01%
YoY
|
-$13.70M
269.41%
YoY
|
-$26.00M
1016.26%
YoY
|
-$7.865M
293.23%
YoY
|
-$7.262M
1220.44%
YoY
|
-$3.709M
-22.25%
YoY
|
-$2.329M
513.01%
YoY
|
-$2.000M
-61.01%
YoY
|
-$550.0K
-85.14%
YoY
|
-$4.770M
341.67%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$24.66K
-46.97%
YoY
|
-$23.71K
-74.18%
YoY
|
-$51.60K
84.39%
YoY
|
-$136.7K
413.81%
YoY
|
-$46.49K
241.01%
YoY
|
-$91.84K
938.01%
YoY
|
-$27.99K
255.51%
YoY
|
-$26.61K
1041.31%
YoY
|
-$13.63K
-39.53%
YoY
|
-$8.848K
372.99%
YoY
|
-$7.872K
-68.83%
YoY
|
-$2.331K
-86.39%
YoY
|
-$22.55K
311.81%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...