Login

Consolidated Balance Sheets

In millions of USD, except per-share amounts
Q3 FY2015
As of May 31, 2015
Q2 FY2015
As of Feb 28, 2015
Q1 FY2015
As of Nov 30, 2014
Q4 FY2014
As of Aug 31, 2014
Q3 FY2014
As of May 31, 2014
Q2 FY2014
As of Feb 28, 2014
Q1 FY2014
As of Nov 30, 2013
Q4 FY2013
As of Aug 31, 2013
Q3 FY2013
As of May 31, 2013
Q2 FY2013
As of Feb 28, 2013
Q1 FY2013
As of Nov 30, 2012
Q4 FY2012
As of Aug 31, 2012
Q3 FY2012
As of May 31, 2012
Q2 FY2012
As of Feb 29, 2012
Q1 FY2012
As of Nov 30, 2011
CURRENT ASSETS
Cash and cash equivalents
Accounts receivable, net of allowances
Due from factor
Inventory, Net
Prepaid expenses and other assets
Deferred financing costs
Total current assets
Property and equipment, net of accumulated depreciation
OTHER ASSETS
Intangible assets, net of accumulated amortization
Inventory, net of reserves
Deposits
Total other assets
TOTAL ASSETS
CURRENT LIABILITIES
Convertible demand notes payable and accrued interest
Convertible Demand Notes Payable and Accrued Interest
Convertible Term Notes Payable and Accrued Interest
Related Party Convertible Term Notes Payable and Accrued Interest
Total convertible demand notes payable and accrued interest
Related party notes payable and accrued interest, net of unamortized beneficial conversion feature
Total related party notes payable and accrued interest, net of unamortized beneficial conversion feature
Related party convertible demand notes payable and accrued interest
Related Party Convertible Demand Notes Payable and Accrued Interest
Related Party Convertible Term Notes Payable and Accrued Interest
Total related party convertible demand notes payable and accrued interest
Current portion of term loans and accrued interest
Derivative liabilities
Inventory purchase commitment
Total current liabilities
Convertible term notes payable
Convertible Term Notes Payable and Accrued Interest
Related Party Convertible Term Notes Payable and Accrued Interest
Total convertible term notes payable
Related party convertible term notes payable and accrued interest, net of unamortized discounts
Related Party Convertible Demand Notes Payable and Accrued Interest
Total related party convertible term notes payable and accrued interest, net of unamortized discounts
Term loans
TOTAL LIABILITIES
Commitments and contingencies
STOCKHOLDERS' EQUITY (DEFICIT)
Preferred stock, $0.001 par value, 10,000,000 shares authorized; no shares issued or outstanding
Common stock, $0.001 par value; 450,000,000 shares authorized; 277,530,645 and 241,095,488 shares issued and outstanding at May 31, 2015 and August 31, 2014, respectively
Additional paid-in capital
Prepaid services paid in common stock
Accumulated deficit
Accumulated other comprehensive income (loss)
Total stockholders' equity (deficit)
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
Accounts payable and accrued expenses
Deferred compensation
Deferred revenue
Line of credit and accrued interest
Advances from officer and accrued interest

Create Account

Sign up for free to unlock this feature.

Already have an account? Sign in

Premium Feature

This feature requires a premium subscription to unlock unlimited historical data and advanced analysis tools.

Premium includes:

  • Unlimited historical financial data
  • Advanced analytics and insights
  • Priority support