|
Q3 FY2015
As of May 31, 2015
|
Q2 FY2015
As of Feb 28, 2015
|
Q1 FY2015
As of Nov 30, 2014
|
Q4 FY2014
As of Aug 31, 2014
|
Q3 FY2014
As of May 31, 2014
|
Q2 FY2014
As of Feb 28, 2014
|
Q1 FY2014
As of Nov 30, 2013
|
Q4 FY2013
As of Aug 31, 2013
|
Q3 FY2013
As of May 31, 2013
|
Q2 FY2013
As of Feb 28, 2013
|
Q1 FY2013
As of Nov 30, 2012
|
Q4 FY2012
As of Aug 31, 2012
|
Q3 FY2012
As of May 31, 2012
|
Q2 FY2012
As of Feb 29, 2012
|
Q1 FY2012
As of Nov 30, 2011
|
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CURRENT ASSETS | |||||||||||||||
| Cash and cash equivalents | |||||||||||||||
| Accounts receivable, net of allowances | |||||||||||||||
| Due from factor | |||||||||||||||
| Inventory, Net | |||||||||||||||
| Prepaid expenses and other assets | |||||||||||||||
| Deferred financing costs | |||||||||||||||
| Total current assets | |||||||||||||||
| Property and equipment, net of accumulated depreciation | |||||||||||||||
| OTHER ASSETS | |||||||||||||||
| Intangible assets, net of accumulated amortization | |||||||||||||||
| Inventory, net of reserves | |||||||||||||||
| Deposits | |||||||||||||||
| Total other assets | |||||||||||||||
| TOTAL ASSETS | |||||||||||||||
| CURRENT LIABILITIES | |||||||||||||||
| Convertible demand notes payable and accrued interest | |||||||||||||||
| Convertible Demand Notes Payable and Accrued Interest | |||||||||||||||
| Convertible Term Notes Payable and Accrued Interest | |||||||||||||||
| Related Party Convertible Term Notes Payable and Accrued Interest | |||||||||||||||
| Total convertible demand notes payable and accrued interest | |||||||||||||||
| Related party notes payable and accrued interest, net of unamortized beneficial conversion feature | |||||||||||||||
| Total related party notes payable and accrued interest, net of unamortized beneficial conversion feature | |||||||||||||||
| Related party convertible demand notes payable and accrued interest | |||||||||||||||
| Related Party Convertible Demand Notes Payable and Accrued Interest | |||||||||||||||
| Related Party Convertible Term Notes Payable and Accrued Interest | |||||||||||||||
| Total related party convertible demand notes payable and accrued interest | |||||||||||||||
| Current portion of term loans and accrued interest | |||||||||||||||
| Derivative liabilities | |||||||||||||||
| Inventory purchase commitment | |||||||||||||||
| Total current liabilities | |||||||||||||||
| Convertible term notes payable | |||||||||||||||
| Convertible Term Notes Payable and Accrued Interest | |||||||||||||||
| Related Party Convertible Term Notes Payable and Accrued Interest | |||||||||||||||
| Total convertible term notes payable | |||||||||||||||
| Related party convertible term notes payable and accrued interest, net of unamortized discounts | |||||||||||||||
| Related Party Convertible Demand Notes Payable and Accrued Interest | |||||||||||||||
| Total related party convertible term notes payable and accrued interest, net of unamortized discounts | |||||||||||||||
| Term loans | |||||||||||||||
| TOTAL LIABILITIES | |||||||||||||||
| Commitments and contingencies | |||||||||||||||
| STOCKHOLDERS' EQUITY (DEFICIT) | |||||||||||||||
| Preferred stock, $0.001 par value, 10,000,000 shares authorized; no shares issued or outstanding | |||||||||||||||
| Common stock, $0.001 par value; 450,000,000 shares authorized; 277,530,645 and 241,095,488 shares issued and outstanding at May 31, 2015 and August 31, 2014, respectively | |||||||||||||||
| Additional paid-in capital | |||||||||||||||
| Prepaid services paid in common stock | |||||||||||||||
| Accumulated deficit | |||||||||||||||
| Accumulated other comprehensive income (loss) | |||||||||||||||
| Total stockholders' equity (deficit) | |||||||||||||||
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) | |||||||||||||||
| Accounts payable and accrued expenses | |||||||||||||||
| Deferred compensation | |||||||||||||||
| Deferred revenue | |||||||||||||||
| Line of credit and accrued interest | |||||||||||||||
| Advances from officer and accrued interest | |||||||||||||||
Loading...