|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$10.64M
-29.08%
YoY
|
-$15.01M
-20.24%
YoY
|
-$18.82M
65.28%
YoY
|
-$11.39M
-36.79%
YoY
|
-$18.01M
3.53%
YoY
|
| Depreciation, Depletion And Amortization |
$140.0K
44.33%
YoY
|
$97.00K
-3.0%
YoY
|
$100.0K
36.99%
YoY
|
$73.00K
-19.78%
YoY
|
$91.00K
-15.74%
YoY
|
| Cash From Operating Activities |
-$9.683M
-33.37%
YoY
|
-$14.53M
20.56%
YoY
|
-$12.05M
833.69%
YoY
|
-$1.291M
-96.3%
YoY
|
-$34.86M
4.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$216.0K
-189.63%
YoY
|
-$241.0K
382.0%
YoY
|
-$50.00K
-554.55%
YoY
|
$11.00K
-83.33%
YoY
|
$66.00K
164.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$11.02M
N/A
|
$0.00
-100.0%
YoY
|
$30.05M
-175.41%
YoY
|
| Cash From Investing Activities |
-$216.0K
-10.37%
YoY
|
-$241.0K
-102.2%
YoY
|
$10.97M
-7316.45%
YoY
|
-$152.0K
-100.51%
YoY
|
$29.98M
-175.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.405M
-78.76%
YoY
|
$20.74M
306.79%
YoY
|
$5.098M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.323M
-87.73%
YoY
|
$27.09M
368.36%
YoY
|
$5.783M
1102.29%
YoY
|
$481.0K
33.24%
YoY
|
$361.0K
-98.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$9.683M
-33.37%
YoY
|
-$14.53M
20.56%
YoY
|
-$12.05M
833.69%
YoY
|
-$1.291M
-96.3%
YoY
|
-$34.86M
4.96%
YoY
|
| Cash From Investing Activities |
-$216.0K
-10.37%
YoY
|
-$241.0K
-102.2%
YoY
|
$10.97M
-7316.45%
YoY
|
-$152.0K
-100.51%
YoY
|
$29.98M
-175.2%
YoY
|
| Cash From Financing Activities |
$3.323M
-87.73%
YoY
|
$27.09M
368.36%
YoY
|
$5.783M
1102.29%
YoY
|
$481.0K
33.24%
YoY
|
$361.0K
-98.84%
YoY
|
| Net Change In Cash |
-$6.576M
-153.41%
YoY
|
$12.31M
162.07%
YoY
|
$4.698M
-588.36%
YoY
|
-$962.0K
-78.69%
YoY
|
-$4.514M
-89.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.683M
-33.37%
YoY
|
-$14.53M
20.56%
YoY
|
-$12.05M
833.69%
YoY
|
-$1.291M
-96.3%
YoY
|
-$34.86M
4.96%
YoY
|
| Capital Expenditures |
$216.0K
-189.63%
YoY
|
-$241.0K
382.0%
YoY
|
-$50.00K
-554.55%
YoY
|
$11.00K
-83.33%
YoY
|
$66.00K
164.0%
YoY
|
| Free Cash Flow |
-$9.899M
-30.73%
YoY
|
-$14.29M
19.05%
YoY
|
-$12.00M
821.97%
YoY
|
-$1.302M
-96.27%
YoY
|
-$34.92M
5.08%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.854M
7.09%
YoY
|
-$2.089M
-38.45%
YoY
|
-$3.473M
407.75%
YoY
|
-$2.964M
-5.45%
YoY
|
-$3.599M
-6.71%
YoY
|
-$3.394M
-8.76%
YoY
|
-$684.0K
-84.01%
YoY
|
-$3.135M
-10.68%
YoY
|
-$3.858M
18.23%
YoY
|
-$3.720M
-63.45%
YoY
|
-$4.278M
130.74%
YoY
|
-$3.510M
28.62%
YoY
|
-$3.263M
0.31%
YoY
|
-$10.18M
1451.52%
YoY
|
-$1.854M
-60.94%
YoY
|
-$2.729M
-30.13%
YoY
|
-$3.253M
-29.11%
YoY
|
-$656.0K
-85.41%
YoY
|
-$4.747M
-5.4%
YoY
|
| Depreciation, Depletion And Amortization |
$20.00K
-45.95%
YoY
|
$38.00K
11.76%
YoY
|
$38.00K
22.58%
YoY
|
$38.00K
58.33%
YoY
|
$37.00K
37.04%
YoY
|
$34.00K
30.77%
YoY
|
$31.00K
55.0%
YoY
|
$24.00K
-20.0%
YoY
|
$27.00K
35.0%
YoY
|
$26.00K
-48.0%
YoY
|
$20.00K
N/A
|
$30.00K
-25.0%
YoY
|
$20.00K
-71.43%
YoY
|
$50.00K
150.0%
YoY
|
$0.00
-100.0%
YoY
|
$40.00K
100.0%
YoY
|
$70.00K
250.0%
YoY
|
$20.00K
0.0%
YoY
|
$20.00K
-25.93%
YoY
|
| Cash From Operating Activities |
-$2.690M
9.8%
YoY
|
-$2.396M
-46.15%
YoY
|
-$2.550M
639.13%
YoY
|
-$2.439M
-10.26%
YoY
|
-$2.450M
-36.97%
YoY
|
-$4.449M
3.06%
YoY
|
-$345.0K
-90.45%
YoY
|
-$2.718M
-33.22%
YoY
|
-$3.887M
3.65%
YoY
|
-$4.317M
173.23%
YoY
|
-$3.612M
299.12%
YoY
|
-$4.070M
140.83%
YoY
|
-$3.750M
-129.95%
YoY
|
-$1.580M
-69.38%
YoY
|
-$905.0K
-87.0%
YoY
|
-$1.690M
-81.31%
YoY
|
$12.52M
-249.58%
YoY
|
-$5.160M
-44.52%
YoY
|
-$6.964M
-14.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-100.67%
YoY
|
-$9.000K
-80.43%
YoY
|
-$191.0K
324.44%
YoY
|
$15.00K
N/A
|
-$150.0K
N/A
|
-$46.00K
N/A
|
-$45.00K
-10.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$50.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$140.0K
1300.0%
YoY
|
$0.00
N/A
|
$9.000K
80.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$10.00K
N/A
|
$0.00
N/A
|
$1.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$1.330M
N/A
|
$12.35M
-2229.31%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$580.0K
-113.81%
YoY
|
$14.58M
68.36%
YoY
|
| Cash From Investing Activities |
$10.00K
-211.11%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-106.67%
YoY
|
-$1.000K
-99.33%
YoY
|
-$9.000K
-80.43%
YoY
|
-$191.0K
324.44%
YoY
|
-$15.00K
N/A
|
-$150.0K
1400.0%
YoY
|
-$46.00K
-96.54%
YoY
|
-$45.00K
-100.37%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
N/A
|
-$1.330M
-90.59%
YoY
|
$12.31M
-2222.41%
YoY
|
-$401.0K
-102.75%
YoY
|
$0.00
-100.0%
YoY
|
-$14.14M
-242.97%
YoY
|
-$580.0K
-113.81%
YoY
|
$14.57M
68.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.96M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$3.000K
-99.51%
YoY
|
-$2.000K
-99.58%
YoY
|
-$3.000K
-100.11%
YoY
|
$4.413M
-220750.0%
YoY
|
-$610.0K
-110.59%
YoY
|
-$477.0K
-102.57%
YoY
|
$2.738M
-30.51%
YoY
|
-$2.000K
-100.15%
YoY
|
$5.759M
1051.8%
YoY
|
$18.59M
-929700.0%
YoY
|
$3.940M
-39500.0%
YoY
|
$1.340M
173.47%
YoY
|
$500.0K
N/A
|
-$2.000K
N/A
|
-$10.00K
-120.0%
YoY
|
$490.0K
206.25%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.690M
9.8%
YoY
|
-$2.396M
-46.15%
YoY
|
-$2.550M
639.13%
YoY
|
-$2.439M
-10.26%
YoY
|
-$2.450M
-36.97%
YoY
|
-$4.449M
3.06%
YoY
|
-$345.0K
-90.45%
YoY
|
-$2.718M
-33.22%
YoY
|
-$3.887M
3.65%
YoY
|
-$4.317M
173.23%
YoY
|
-$3.612M
299.12%
YoY
|
-$4.070M
140.83%
YoY
|
-$3.750M
-129.95%
YoY
|
-$1.580M
-69.38%
YoY
|
-$905.0K
-87.0%
YoY
|
-$1.690M
-81.31%
YoY
|
$12.52M
-249.58%
YoY
|
-$5.160M
-44.52%
YoY
|
-$6.964M
-14.59%
YoY
|
| Cash From Investing Activities |
$10.00K
-211.11%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-106.67%
YoY
|
-$1.000K
-99.33%
YoY
|
-$9.000K
-80.43%
YoY
|
-$191.0K
324.44%
YoY
|
-$15.00K
N/A
|
-$150.0K
1400.0%
YoY
|
-$46.00K
-96.54%
YoY
|
-$45.00K
-100.37%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
N/A
|
-$1.330M
-90.59%
YoY
|
$12.31M
-2222.41%
YoY
|
-$401.0K
-102.75%
YoY
|
$0.00
-100.0%
YoY
|
-$14.14M
-242.97%
YoY
|
-$580.0K
-113.81%
YoY
|
$14.57M
68.35%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$3.000K
-99.51%
YoY
|
-$2.000K
-99.58%
YoY
|
-$3.000K
-100.11%
YoY
|
$4.413M
-220750.0%
YoY
|
-$610.0K
-110.59%
YoY
|
-$477.0K
-102.57%
YoY
|
$2.738M
-30.51%
YoY
|
-$2.000K
-100.15%
YoY
|
$5.759M
1051.8%
YoY
|
$18.59M
-929700.0%
YoY
|
$3.940M
-39500.0%
YoY
|
$1.340M
173.47%
YoY
|
$500.0K
N/A
|
-$2.000K
N/A
|
-$10.00K
-120.0%
YoY
|
$490.0K
206.25%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$2.680M
-237.15%
YoY
|
-$2.399M
-54.3%
YoY
|
-$2.551M
204.78%
YoY
|
-$2.443M
1779.23%
YoY
|
$1.954M
-149.66%
YoY
|
-$5.250M
-475.81%
YoY
|
-$837.0K
-105.59%
YoY
|
-$130.0K
-7.14%
YoY
|
-$3.935M
5.21%
YoY
|
$1.397M
-87.56%
YoY
|
$14.98M
-1245.26%
YoY
|
-$140.0K
-91.76%
YoY
|
-$3.740M
230.97%
YoY
|
$11.23M
-295.64%
YoY
|
-$1.308M
-117.2%
YoY
|
-$1.700M
-2.86%
YoY
|
-$1.130M
-167.26%
YoY
|
-$5.740M
15.03%
YoY
|
$7.603M
1318.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.690M
9.8%
YoY
|
-$2.396M
-46.15%
YoY
|
-$2.550M
639.13%
YoY
|
-$2.439M
-10.26%
YoY
|
-$2.450M
-36.97%
YoY
|
-$4.449M
3.06%
YoY
|
-$345.0K
-90.45%
YoY
|
-$2.718M
-33.22%
YoY
|
-$3.887M
3.65%
YoY
|
-$4.317M
173.23%
YoY
|
-$3.612M
299.12%
YoY
|
-$4.070M
140.83%
YoY
|
-$3.750M
-129.95%
YoY
|
-$1.580M
-69.38%
YoY
|
-$905.0K
-87.0%
YoY
|
-$1.690M
-81.31%
YoY
|
$12.52M
-249.58%
YoY
|
-$5.160M
-44.52%
YoY
|
-$6.964M
-14.59%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-100.67%
YoY
|
-$9.000K
-80.43%
YoY
|
-$191.0K
324.44%
YoY
|
$15.00K
N/A
|
-$150.0K
N/A
|
-$46.00K
N/A
|
-$45.00K
-10.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$50.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$140.0K
1300.0%
YoY
|
$0.00
N/A
|
$9.000K
80.0%
YoY
|
| Free Cash Flow |
-$2.690M
10.2%
YoY
|
-$2.396M
-43.73%
YoY
|
-$2.550M
608.33%
YoY
|
-$2.440M
-4.98%
YoY
|
-$2.441M
-36.45%
YoY
|
-$4.258M
-0.33%
YoY
|
-$360.0K
N/A
|
-$2.568M
-36.9%
YoY
|
-$3.841M
2.43%
YoY
|
-$4.272M
179.22%
YoY
|
N/A
|
-$4.070M
140.83%
YoY
|
-$3.750M
-129.62%
YoY
|
-$1.530M
-70.35%
YoY
|
-$905.0K
-87.02%
YoY
|
-$1.690M
-81.2%
YoY
|
$12.66M
-251.44%
YoY
|
-$5.160M
-44.52%
YoY
|
-$6.973M
-14.54%
YoY
|
Loading...