|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.193M
1723.92%
YoY
|
-$229.9K
-103.23%
YoY
|
$7.108M
1391.03%
YoY
|
$476.7K
-116.38%
YoY
|
-$2.909M
-65.3%
YoY
|
| Depreciation, Depletion And Amortization |
$361.9K
11.58%
YoY
|
$324.3K
4.27%
YoY
|
$311.1K
-3.54%
YoY
|
$322.5K
1824.16%
YoY
|
$16.76K
-94.5%
YoY
|
| Cash From Operating Activities |
$1.558M
84.01%
YoY
|
$846.7K
146.02%
YoY
|
$344.2K
-114.49%
YoY
|
-$2.375M
237.26%
YoY
|
-$704.1K
-33.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
-$1.709M
282.17%
YoY
|
-$447.2K
N/A
|
$0.00
-100.0%
YoY
|
-$2.900K
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$149.9K
-191.9%
YoY
|
$163.2K
-1935.21%
YoY
|
-$8.890K
-134.11%
YoY
|
| Cash From Investing Activities |
-$1.709M
282.17%
YoY
|
-$447.2K
198.26%
YoY
|
-$149.9K
-193.57%
YoY
|
$160.2K
-1902.47%
YoY
|
-$8.890K
-134.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$406.7K
13.56%
YoY
|
$358.2K
-287.53%
YoY
|
-$191.0K
-108.03%
YoY
|
$2.378M
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.558M
84.01%
YoY
|
$846.7K
146.02%
YoY
|
$344.2K
-114.49%
YoY
|
-$2.375M
237.26%
YoY
|
-$704.1K
-33.13%
YoY
|
| Cash From Investing Activities |
-$1.709M
282.17%
YoY
|
-$447.2K
198.26%
YoY
|
-$149.9K
-193.57%
YoY
|
$160.2K
-1902.47%
YoY
|
-$8.890K
-134.56%
YoY
|
| Cash From Financing Activities |
$406.7K
13.56%
YoY
|
$358.2K
-287.53%
YoY
|
-$191.0K
-108.03%
YoY
|
$2.378M
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$255.8K
-66.24%
YoY
|
$757.7K
23213.54%
YoY
|
$3.250K
-98.01%
YoY
|
$163.1K
-122.88%
YoY
|
-$713.0K
17.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.558M
84.01%
YoY
|
$846.7K
146.02%
YoY
|
$344.2K
-114.49%
YoY
|
-$2.375M
237.26%
YoY
|
-$704.1K
-33.13%
YoY
|
| Capital Expenditures |
-$1.709M
282.17%
YoY
|
-$447.2K
N/A
|
$0.00
-100.0%
YoY
|
-$2.900K
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
$3.267M
152.5%
YoY
|
$1.294M
275.95%
YoY
|
$344.2K
-114.51%
YoY
|
-$2.372M
236.85%
YoY
|
-$704.1K
-33.11%
YoY
|
|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$119.7K
-139.41%
YoY
|
-$248.0K
114.32%
YoY
|
-$1.027M
-2330.33%
YoY
|
-$3.355M
3710.31%
YoY
|
$303.7K
610.84%
YoY
|
-$115.7K
-49.82%
YoY
|
$46.03K
-96.65%
YoY
|
-$88.04K
-101.5%
YoY
|
$42.73K
-130.68%
YoY
|
-$230.6K
141.02%
YoY
|
$1.374M
150.83%
YoY
|
$5.873M
3364.48%
YoY
|
-$139.3K
26.62%
YoY
|
-$95.69K
-26.39%
YoY
|
$547.8K
-147.63%
YoY
|
$169.5K
-111.3%
YoY
|
-$110.0K
0.0%
YoY
|
-$130.0K
-13.33%
YoY
|
-$1.150M
-13.53%
YoY
|
| Depreciation, Depletion And Amortization |
$109.5K
20.95%
YoY
|
$84.91K
-6.21%
YoY
|
$89.04K
0.83%
YoY
|
$91.57K
8.38%
YoY
|
$90.53K
20.39%
YoY
|
$90.53K
18.57%
YoY
|
$88.31K
16.55%
YoY
|
$84.49K
10.97%
YoY
|
$75.19K
-5.03%
YoY
|
$76.35K
-4.54%
YoY
|
$75.77K
-76.3%
YoY
|
$76.14K
2648.74%
YoY
|
$79.17K
N/A
|
$79.98K
N/A
|
$319.7K
N/A
|
$2.770K
-72.3%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$184.4K
-115.03%
YoY
|
-$311.8K
-160.64%
YoY
|
$10.22K
-103.42%
YoY
|
-$193.7K
-203.83%
YoY
|
$1.227M
79.42%
YoY
|
$514.1K
87.18%
YoY
|
-$298.6K
-498.96%
YoY
|
$186.6K
113.85%
YoY
|
$684.1K
548.74%
YoY
|
$274.7K
258.44%
YoY
|
$74.85K
-103.48%
YoY
|
$87.24K
-218.55%
YoY
|
$105.4K
-231.81%
YoY
|
$76.63K
-209.47%
YoY
|
-$2.151M
194.66%
YoY
|
-$73.59K
-47.44%
YoY
|
-$80.00K
-157.14%
YoY
|
-$70.00K
-333.33%
YoY
|
-$730.0K
508.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$287.0K
-306.02%
YoY
|
-$215.1K
-68.57%
YoY
|
-$106.7K
-6.17%
YoY
|
-$255.2K
451.73%
YoY
|
$139.3K
-148.5%
YoY
|
-$684.5K
-2310.95%
YoY
|
-$113.7K
N/A
|
-$46.26K
N/A
|
-$287.2K
N/A
|
$30.96K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$2.900K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$149.9K
1399.3%
YoY
|
N/A
|
N/A
|
$163.2K
-1731.5%
YoY
|
-$10.00K
N/A
|
$10.00K
N/A
|
N/A
|
-$10.00K
-150.0%
YoY
|
| Cash From Investing Activities |
-$287.0K
-56.68%
YoY
|
-$215.1K
-68.57%
YoY
|
-$106.7K
-6.17%
YoY
|
-$255.2K
451.73%
YoY
|
-$662.6K
130.68%
YoY
|
-$684.5K
N/A
|
-$113.7K
N/A
|
-$46.26K
-69.15%
YoY
|
-$287.2K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$149.9K
18641.25%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$151.0K
-1610.4%
YoY
|
-$800.00
N/A
|
$10.00K
N/A
|
N/A
|
-$10.00K
-150.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$44.84K
-94.25%
YoY
|
$377.9K
198.15%
YoY
|
-$864.5K
-563.34%
YoY
|
$364.3K
-334.19%
YoY
|
$780.3K
92.24%
YoY
|
$126.7K
-260.92%
YoY
|
$186.6K
-173.48%
YoY
|
-$155.6K
-183.76%
YoY
|
$405.9K
-500.67%
YoY
|
-$78.76K
266.5%
YoY
|
-$253.9K
-110.68%
YoY
|
$185.7K
N/A
|
-$101.3K
N/A
|
-$21.49K
N/A
|
$2.378M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$184.4K
-115.03%
YoY
|
-$311.8K
-160.64%
YoY
|
$10.22K
-103.42%
YoY
|
-$193.7K
-203.83%
YoY
|
$1.227M
79.42%
YoY
|
$514.1K
87.18%
YoY
|
-$298.6K
-498.96%
YoY
|
$186.6K
113.85%
YoY
|
$684.1K
548.74%
YoY
|
$274.7K
258.44%
YoY
|
$74.85K
-103.48%
YoY
|
$87.24K
-218.55%
YoY
|
$105.4K
-231.81%
YoY
|
$76.63K
-209.47%
YoY
|
-$2.151M
194.66%
YoY
|
-$73.59K
-47.44%
YoY
|
-$80.00K
-157.14%
YoY
|
-$70.00K
-333.33%
YoY
|
-$730.0K
508.33%
YoY
|
| Cash From Investing Activities |
-$287.0K
-56.68%
YoY
|
-$215.1K
-68.57%
YoY
|
-$106.7K
-6.17%
YoY
|
-$255.2K
451.73%
YoY
|
-$662.6K
130.68%
YoY
|
-$684.5K
N/A
|
-$113.7K
N/A
|
-$46.26K
-69.15%
YoY
|
-$287.2K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$149.9K
18641.25%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$151.0K
-1610.4%
YoY
|
-$800.00
N/A
|
$10.00K
N/A
|
N/A
|
-$10.00K
-150.0%
YoY
|
| Cash From Financing Activities |
$44.84K
-94.25%
YoY
|
$377.9K
198.15%
YoY
|
-$864.5K
-563.34%
YoY
|
$364.3K
-334.19%
YoY
|
$780.3K
92.24%
YoY
|
$126.7K
-260.92%
YoY
|
$186.6K
-173.48%
YoY
|
-$155.6K
-183.76%
YoY
|
$405.9K
-500.67%
YoY
|
-$78.76K
266.5%
YoY
|
-$253.9K
-110.68%
YoY
|
$185.7K
N/A
|
-$101.3K
N/A
|
-$21.49K
N/A
|
$2.378M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Net Change In Cash |
-$426.6K
-131.71%
YoY
|
-$149.0K
241.45%
YoY
|
-$961.0K
325.73%
YoY
|
-$84.66K
455.15%
YoY
|
$1.345M
67.56%
YoY
|
-$43.64K
-122.28%
YoY
|
-$225.7K
26.06%
YoY
|
-$15.25K
-112.4%
YoY
|
$802.8K
19243.61%
YoY
|
$195.9K
255.3%
YoY
|
-$179.1K
-147.43%
YoY
|
$123.0K
-265.39%
YoY
|
$4.150K
-105.93%
YoY
|
$55.14K
-178.77%
YoY
|
$377.5K
-151.02%
YoY
|
-$74.39K
-46.86%
YoY
|
-$70.00K
-150.0%
YoY
|
-$70.00K
-333.33%
YoY
|
-$740.0K
640.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$184.4K
-115.03%
YoY
|
-$311.8K
-160.64%
YoY
|
$10.22K
-103.42%
YoY
|
-$193.7K
-203.83%
YoY
|
$1.227M
79.42%
YoY
|
$514.1K
87.18%
YoY
|
-$298.6K
-498.96%
YoY
|
$186.6K
113.85%
YoY
|
$684.1K
548.74%
YoY
|
$274.7K
258.44%
YoY
|
$74.85K
-103.48%
YoY
|
$87.24K
-218.55%
YoY
|
$105.4K
-231.81%
YoY
|
$76.63K
-209.47%
YoY
|
-$2.151M
194.66%
YoY
|
-$73.59K
-47.44%
YoY
|
-$80.00K
-157.14%
YoY
|
-$70.00K
-333.33%
YoY
|
-$730.0K
508.33%
YoY
|
| Capital Expenditures |
-$287.0K
-306.02%
YoY
|
-$215.1K
-68.57%
YoY
|
-$106.7K
-6.17%
YoY
|
-$255.2K
451.73%
YoY
|
$139.3K
-148.5%
YoY
|
-$684.5K
-2310.95%
YoY
|
-$113.7K
N/A
|
-$46.26K
N/A
|
-$287.2K
N/A
|
$30.96K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$2.900K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Free Cash Flow |
$102.6K
-90.57%
YoY
|
-$96.67K
-108.06%
YoY
|
$116.9K
-163.22%
YoY
|
$61.52K
-73.58%
YoY
|
$1.088M
12.02%
YoY
|
$1.199M
391.83%
YoY
|
-$184.9K
-347.05%
YoY
|
$232.8K
166.87%
YoY
|
$971.3K
821.12%
YoY
|
$243.7K
218.03%
YoY
|
$74.85K
-103.48%
YoY
|
$87.24K
-218.55%
YoY
|
$105.4K
N/A
|
$76.63K
N/A
|
-$2.148M
194.26%
YoY
|
-$73.59K
-47.44%
YoY
|
N/A
|
N/A
|
-$730.0K
508.33%
YoY
|
Loading...