|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$3.009M
-261.64%
YoY
|
-$1.861M
-116.06%
YoY
|
$11.59M
-154.7%
YoY
|
-$21.20M
-422.09%
YoY
|
$6.581M
-184.26%
YoY
|
| Depreciation, Depletion And Amortization |
$94.46K
-21.28%
YoY
|
$120.0K
100.0%
YoY
|
$60.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
$1.926M
-194.96%
YoY
|
-$2.029M
-149.92%
YoY
|
$4.064M
-877.08%
YoY
|
-$523.0K
-109.41%
YoY
|
$5.556M
-707.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$50.89K
-83.18%
YoY
|
$302.5K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$15.01M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$15.01M
29406.06%
YoY
|
-$50.89K
-83.18%
YoY
|
-$302.5K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$17.15M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.719M
-85.96%
YoY
|
$19.37M
643.42%
YoY
|
$2.605M
-84.69%
YoY
|
$17.02M
-10415.58%
YoY
|
-$165.0K
-108.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.926M
-194.96%
YoY
|
-$2.029M
-149.92%
YoY
|
$4.064M
-877.08%
YoY
|
-$523.0K
-109.41%
YoY
|
$5.556M
-707.04%
YoY
|
| Cash From Investing Activities |
-$15.01M
29406.06%
YoY
|
-$50.89K
-83.18%
YoY
|
-$302.5K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$2.719M
-85.96%
YoY
|
$19.37M
643.42%
YoY
|
$2.605M
-84.69%
YoY
|
$17.02M
-10415.58%
YoY
|
-$165.0K
-108.38%
YoY
|
| Net Change In Cash |
-$10.40M
-160.2%
YoY
|
$17.27M
171.26%
YoY
|
$6.367M
-61.41%
YoY
|
$16.50M
206.01%
YoY
|
$5.391M
414.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.926M
-194.96%
YoY
|
-$2.029M
-149.92%
YoY
|
$4.064M
-877.08%
YoY
|
-$523.0K
-109.41%
YoY
|
$5.556M
-707.04%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$50.89K
-83.18%
YoY
|
$302.5K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
$1.926M
-192.63%
YoY
|
-$2.080M
-155.29%
YoY
|
$3.761M
-819.24%
YoY
|
-$523.0K
-109.41%
YoY
|
$5.556M
-702.08%
YoY
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$9.917M
-390.22%
YoY
|
-$11.74M
-796.97%
YoY
|
-$12.19M
328.51%
YoY
|
$752.3K
-209.03%
YoY
|
$3.417M
371.32%
YoY
|
$1.684M
-878.89%
YoY
|
-$2.844M
68.83%
YoY
|
-$690.0K
-164.49%
YoY
|
$725.0K
-93.21%
YoY
|
-$216.2K
-113.7%
YoY
|
-$1.685M
-2.96%
YoY
|
$1.070M
-111.22%
YoY
|
$10.68M
-1263.74%
YoY
|
$1.578M
-212.97%
YoY
|
-$1.736M
-81.42%
YoY
|
-$9.540M
69.36%
YoY
|
-$918.0K
-73.07%
YoY
|
-$1.397M
-684.52%
YoY
|
-$9.343M
234.04%
YoY
|
| Depreciation, Depletion And Amortization |
$12.00K
-23.81%
YoY
|
$8.110K
-75.39%
YoY
|
$7.900K
-73.67%
YoY
|
$15.76K
-47.47%
YoY
|
$15.75K
-47.5%
YoY
|
$32.95K
64.75%
YoY
|
$30.00K
-25.0%
YoY
|
$30.00K
0.0%
YoY
|
$30.00K
50.0%
YoY
|
$20.00K
100.0%
YoY
|
$40.00K
N/A
|
$30.00K
N/A
|
$20.00K
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$4.740M
-1755.19%
YoY
|
-$10.63M
412.45%
YoY
|
-$2.103M
-222.82%
YoY
|
$2.004M
-222.92%
YoY
|
$286.4K
-31.81%
YoY
|
-$2.073M
25.66%
YoY
|
$1.712M
106.33%
YoY
|
-$1.630M
-123.76%
YoY
|
$420.0K
-157.53%
YoY
|
-$1.650M
166.13%
YoY
|
$830.0K
-157.38%
YoY
|
$6.860M
-3366.67%
YoY
|
-$730.0K
-26.26%
YoY
|
-$620.0K
-59.21%
YoY
|
-$1.447M
-165.75%
YoY
|
-$210.0K
-78.35%
YoY
|
-$990.0K
-64.64%
YoY
|
-$1.520M
-53.23%
YoY
|
$2.200M
-240.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$411.1K
N/A
|
-$7.880K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$50.00K
-16.67%
YoY
|
N/A
|
$0.00
N/A
|
-$240.0K
N/A
|
-$60.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$2.500M
6536.82%
YoY
|
$12.51M
-182.82%
YoY
|
$30.00K
N/A
|
$27.58K
N/A
|
$37.67K
N/A
|
-$15.11M
-151200.0%
YoY
|
N/A
|
N/A
|
N/A
|
$10.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$411.1K
-1590.5%
YoY
|
$2.492M
6515.9%
YoY
|
$12.51M
-182.83%
YoY
|
$30.00K
N/A
|
$27.58K
N/A
|
$37.67K
-162.78%
YoY
|
-$15.11M
-229159.76%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$60.00K
0.0%
YoY
|
$6.596K
N/A
|
$0.00
N/A
|
-$240.0K
N/A
|
-$60.00K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.006M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$402.6K
-73.96%
YoY
|
$135.7K
274.6%
YoY
|
$97.46K
-83.19%
YoY
|
$556.9K
-97.02%
YoY
|
$1.546M
N/A
|
$36.22K
N/A
|
$579.6K
-15.4%
YoY
|
$18.68M
1975.56%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$685.1K
13.95%
YoY
|
$900.0K
8900.0%
YoY
|
$270.0K
-98.15%
YoY
|
$840.0K
-40.85%
YoY
|
$601.3K
-41.63%
YoY
|
$10.00K
-99.8%
YoY
|
$14.56M
N/A
|
$1.420M
N/A
|
$1.030M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.740M
-1755.19%
YoY
|
-$10.63M
412.45%
YoY
|
-$2.103M
-222.82%
YoY
|
$2.004M
-222.92%
YoY
|
$286.4K
-31.81%
YoY
|
-$2.073M
25.66%
YoY
|
$1.712M
106.33%
YoY
|
-$1.630M
-123.76%
YoY
|
$420.0K
-157.53%
YoY
|
-$1.650M
166.13%
YoY
|
$830.0K
-157.38%
YoY
|
$6.860M
-3366.67%
YoY
|
-$730.0K
-26.26%
YoY
|
-$620.0K
-59.21%
YoY
|
-$1.447M
-165.75%
YoY
|
-$210.0K
-78.35%
YoY
|
-$990.0K
-64.64%
YoY
|
-$1.520M
-53.23%
YoY
|
$2.200M
-240.22%
YoY
|
| Cash From Investing Activities |
-$411.1K
-1590.5%
YoY
|
$2.492M
6515.9%
YoY
|
$12.51M
-182.83%
YoY
|
$30.00K
N/A
|
$27.58K
N/A
|
$37.67K
-162.78%
YoY
|
-$15.11M
-229159.76%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$60.00K
0.0%
YoY
|
$6.596K
N/A
|
$0.00
N/A
|
-$240.0K
N/A
|
-$60.00K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$402.6K
-73.96%
YoY
|
$135.7K
274.6%
YoY
|
$97.46K
-83.19%
YoY
|
$556.9K
-97.02%
YoY
|
$1.546M
N/A
|
$36.22K
N/A
|
$579.6K
-15.4%
YoY
|
$18.68M
1975.56%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$685.1K
13.95%
YoY
|
$900.0K
8900.0%
YoY
|
$270.0K
-98.15%
YoY
|
$840.0K
-40.85%
YoY
|
$601.3K
-41.63%
YoY
|
$10.00K
-99.8%
YoY
|
$14.56M
N/A
|
$1.420M
N/A
|
$1.030M
N/A
|
| Net Change In Cash |
-$4.749M
-355.34%
YoY
|
-$7.997M
299.96%
YoY
|
$10.47M
-181.8%
YoY
|
$2.590M
-84.81%
YoY
|
$1.860M
342.81%
YoY
|
-$2.000M
16.93%
YoY
|
-$12.80M
-1151.87%
YoY
|
$17.05M
119.72%
YoY
|
$420.0K
-160.0%
YoY
|
-$1.710M
-1168.75%
YoY
|
$1.217M
-243.98%
YoY
|
$7.760M
-3980.0%
YoY
|
-$700.0K
-105.16%
YoY
|
$160.0K
-260.0%
YoY
|
-$845.3K
-126.17%
YoY
|
-$200.0K
-104.87%
YoY
|
$13.57M
-584.64%
YoY
|
-$100.0K
-96.92%
YoY
|
$3.230M
-305.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.740M
-1755.19%
YoY
|
-$10.63M
412.45%
YoY
|
-$2.103M
-222.82%
YoY
|
$2.004M
-222.92%
YoY
|
$286.4K
-31.81%
YoY
|
-$2.073M
25.66%
YoY
|
$1.712M
106.33%
YoY
|
-$1.630M
-123.76%
YoY
|
$420.0K
-157.53%
YoY
|
-$1.650M
166.13%
YoY
|
$830.0K
-157.38%
YoY
|
$6.860M
-3366.67%
YoY
|
-$730.0K
-26.26%
YoY
|
-$620.0K
-59.21%
YoY
|
-$1.447M
-165.75%
YoY
|
-$210.0K
-78.35%
YoY
|
-$990.0K
-64.64%
YoY
|
-$1.520M
-53.23%
YoY
|
$2.200M
-240.22%
YoY
|
| Capital Expenditures |
-$411.1K
N/A
|
-$7.880K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$50.00K
-16.67%
YoY
|
N/A
|
$0.00
N/A
|
-$240.0K
N/A
|
-$60.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$4.329M
N/A
|
-$10.62M
412.07%
YoY
|
N/A
|
$2.004M
-222.92%
YoY
|
N/A
|
-$2.073M
29.59%
YoY
|
N/A
|
-$1.630M
-123.76%
YoY
|
$420.0K
-185.71%
YoY
|
-$1.600M
185.71%
YoY
|
N/A
|
$6.860M
N/A
|
-$490.0K
N/A
|
-$560.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...