|
Concept
|
2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$672.0K
-29.18%
YoY
|
-$948.8K
-0.47%
YoY
|
-$953.3K
37.84%
YoY
|
-$691.6K
-4.57%
YoY
|
-$724.7K
-16.01%
YoY
|
| Depreciation, Depletion And Amortization |
$17.03K
-19.48%
YoY
|
$21.15K
29.75%
YoY
|
$16.30K
19.85%
YoY
|
$13.60K
-54.04%
YoY
|
$29.59K
-2.82%
YoY
|
| Cash From Operating Activities |
$646.7K
-187.09%
YoY
|
-$742.5K
-10.8%
YoY
|
-$832.4K
49.26%
YoY
|
-$557.7K
50.06%
YoY
|
-$371.7K
-54.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
-$30.71K
65.37%
YoY
|
-$18.57K
-71.17%
YoY
|
-$64.41K
14213.33%
YoY
|
-$450.00
-73.53%
YoY
|
-$1.700K
-94.74%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$1.210K
-196.03%
YoY
|
-$1.260K
-107.92%
YoY
|
| Cash From Investing Activities |
-$30.71K
65.37%
YoY
|
-$18.57K
-71.17%
YoY
|
-$64.41K
-8575.0%
YoY
|
$760.00
-125.68%
YoY
|
-$2.960K
-81.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$427.8K
-156.3%
YoY
|
$759.8K
-15.22%
YoY
|
$896.3K
60.7%
YoY
|
$557.8K
62.22%
YoY
|
$343.8K
-57.13%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$646.7K
-187.09%
YoY
|
-$742.5K
-10.8%
YoY
|
-$832.4K
49.26%
YoY
|
-$557.7K
50.06%
YoY
|
-$371.7K
-54.7%
YoY
|
| Cash From Investing Activities |
-$30.71K
65.37%
YoY
|
-$18.57K
-71.17%
YoY
|
-$64.41K
-8575.0%
YoY
|
$760.00
-125.68%
YoY
|
-$2.960K
-81.96%
YoY
|
| Cash From Financing Activities |
-$427.8K
-156.3%
YoY
|
$759.8K
-15.22%
YoY
|
$896.3K
60.7%
YoY
|
$557.8K
62.22%
YoY
|
$343.8K
-57.13%
YoY
|
| Net Change In Cash |
$188.1K
-15030.95%
YoY
|
-$1.260K
129.09%
YoY
|
-$550.00
-168.75%
YoY
|
$800.00
-102.6%
YoY
|
-$30.78K
-11.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$646.7K
-187.09%
YoY
|
-$742.5K
-10.8%
YoY
|
-$832.4K
49.26%
YoY
|
-$557.7K
50.06%
YoY
|
-$371.7K
-54.7%
YoY
|
| Capital Expenditures |
-$30.71K
65.37%
YoY
|
-$18.57K
-71.17%
YoY
|
-$64.41K
14213.33%
YoY
|
-$450.00
-73.53%
YoY
|
-$1.700K
-94.74%
YoY
|
| Free Cash Flow |
$677.4K
-193.56%
YoY
|
-$724.0K
-5.74%
YoY
|
-$768.0K
37.82%
YoY
|
-$557.3K
50.63%
YoY
|
-$370.0K
-53.06%
YoY
|
|
Concept
|
2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$198.7K
-3.18%
YoY
|
-$189.1K
-9.81%
YoY
|
-$172.0K
169.7%
YoY
|
-$193.3K
-21.96%
YoY
|
-$205.2K
-3.59%
YoY
|
-$209.7K
-11.04%
YoY
|
-$63.79K
-74.74%
YoY
|
-$247.7K
-19.07%
YoY
|
-$212.9K
-1.37%
YoY
|
-$235.7K
12.23%
YoY
|
-$252.5K
14.78%
YoY
|
-$306.1K
70.07%
YoY
|
-$215.8K
26.96%
YoY
|
-$210.0K
16.67%
YoY
|
-$220.0K
46.67%
YoY
|
-$180.0K
20.0%
YoY
|
-$170.0K
0.0%
YoY
|
-$180.0K
-18.18%
YoY
|
-$150.0K
-21.05%
YoY
|
-$150.0K
-28.57%
YoY
|
| Depreciation, Depletion And Amortization |
$3.180K
-19.08%
YoY
|
$3.540K
-10.38%
YoY
|
$4.170K
-18.71%
YoY
|
$4.020K
-18.29%
YoY
|
$3.930K
-36.82%
YoY
|
$3.950K
-21.16%
YoY
|
$5.130K
2.6%
YoY
|
$4.920K
-48.37%
YoY
|
$6.220K
-8.12%
YoY
|
$5.010K
N/A
|
$5.000K
N/A
|
$9.530K
N/A
|
$6.770K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$10.00K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
0.0%
YoY
|
| Cash From Operating Activities |
-$80.97K
-179.86%
YoY
|
-$147.3K
-5.02%
YoY
|
-$514.8K
892.71%
YoY
|
$752.2K
-490.76%
YoY
|
$101.4K
-183.11%
YoY
|
-$155.0K
-32.08%
YoY
|
-$51.86K
-74.04%
YoY
|
-$192.5K
-16.58%
YoY
|
-$122.0K
-36.35%
YoY
|
-$228.3K
26.82%
YoY
|
-$199.8K
-13.14%
YoY
|
-$230.7K
0.32%
YoY
|
-$191.7K
36.91%
YoY
|
-$180.0K
200.0%
YoY
|
-$230.0K
76.92%
YoY
|
-$230.0K
130.0%
YoY
|
-$140.0K
-12.5%
YoY
|
-$60.00K
-185.71%
YoY
|
-$130.0K
-27.78%
YoY
|
-$100.0K
-47.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$1.950K
37.32%
YoY
|
-$31.31K
12.87%
YoY
|
-$18.19K
3332.08%
YoY
|
-$1.020K
-106.6%
YoY
|
-$1.420K
-69.59%
YoY
|
-$27.74K
29.69%
YoY
|
-$530.00
-93.35%
YoY
|
$15.46K
-133.09%
YoY
|
-$4.670K
-39.27%
YoY
|
-$21.39K
113.9%
YoY
|
-$7.970K
N/A
|
-$46.72K
N/A
|
-$7.690K
N/A
|
-$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$30.00K
N/A
|
-$30.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$1.950K
37.32%
YoY
|
-$31.31K
12.87%
YoY
|
-$18.19K
3332.08%
YoY
|
-$1.020K
-106.6%
YoY
|
-$1.420K
-69.59%
YoY
|
-$27.74K
542.13%
YoY
|
-$530.00
-97.88%
YoY
|
$15.46K
-210.27%
YoY
|
-$4.670K
-55.05%
YoY
|
-$4.320K
-89.2%
YoY
|
-$25.04K
N/A
|
-$14.02K
N/A
|
-$10.39K
N/A
|
-$40.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$83.14K
-186.34%
YoY
|
$175.5K
-5.38%
YoY
|
$335.1K
511.46%
YoY
|
-$571.8K
-432.98%
YoY
|
-$96.29K
-176.54%
YoY
|
$185.5K
-18.55%
YoY
|
$54.81K
-76.64%
YoY
|
$171.7K
-27.04%
YoY
|
$125.8K
-40.35%
YoY
|
$227.7K
8.42%
YoY
|
$234.6K
-2.24%
YoY
|
$235.4K
2.33%
YoY
|
$210.9K
91.75%
YoY
|
$210.0K
133.33%
YoY
|
$240.0K
84.62%
YoY
|
$230.0K
130.0%
YoY
|
$110.0K
-21.43%
YoY
|
$90.00K
-250.0%
YoY
|
$130.0K
-18.75%
YoY
|
$100.0K
-41.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$80.97K
-179.86%
YoY
|
-$147.3K
-5.02%
YoY
|
-$514.8K
892.71%
YoY
|
$752.2K
-490.76%
YoY
|
$101.4K
-183.11%
YoY
|
-$155.0K
-32.08%
YoY
|
-$51.86K
-74.04%
YoY
|
-$192.5K
-16.58%
YoY
|
-$122.0K
-36.35%
YoY
|
-$228.3K
26.82%
YoY
|
-$199.8K
-13.14%
YoY
|
-$230.7K
0.32%
YoY
|
-$191.7K
36.91%
YoY
|
-$180.0K
200.0%
YoY
|
-$230.0K
76.92%
YoY
|
-$230.0K
130.0%
YoY
|
-$140.0K
-12.5%
YoY
|
-$60.00K
-185.71%
YoY
|
-$130.0K
-27.78%
YoY
|
-$100.0K
-47.37%
YoY
|
| Cash From Investing Activities |
-$1.950K
37.32%
YoY
|
-$31.31K
12.87%
YoY
|
-$18.19K
3332.08%
YoY
|
-$1.020K
-106.6%
YoY
|
-$1.420K
-69.59%
YoY
|
-$27.74K
542.13%
YoY
|
-$530.00
-97.88%
YoY
|
$15.46K
-210.27%
YoY
|
-$4.670K
-55.05%
YoY
|
-$4.320K
-89.2%
YoY
|
-$25.04K
N/A
|
-$14.02K
N/A
|
-$10.39K
N/A
|
-$40.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$83.14K
-186.34%
YoY
|
$175.5K
-5.38%
YoY
|
$335.1K
511.46%
YoY
|
-$571.8K
-432.98%
YoY
|
-$96.29K
-176.54%
YoY
|
$185.5K
-18.55%
YoY
|
$54.81K
-76.64%
YoY
|
$171.7K
-27.04%
YoY
|
$125.8K
-40.35%
YoY
|
$227.7K
8.42%
YoY
|
$234.6K
-2.24%
YoY
|
$235.4K
2.33%
YoY
|
$210.9K
91.75%
YoY
|
$210.0K
133.33%
YoY
|
$240.0K
84.62%
YoY
|
$230.0K
130.0%
YoY
|
$110.0K
-21.43%
YoY
|
$90.00K
-250.0%
YoY
|
$130.0K
-18.75%
YoY
|
$100.0K
-41.18%
YoY
|
| Net Change In Cash |
$220.00
-94.02%
YoY
|
-$3.080K
-214.93%
YoY
|
-$197.9K
-8276.45%
YoY
|
$179.4K
-3477.59%
YoY
|
$3.680K
-527.91%
YoY
|
$2.680K
-154.69%
YoY
|
$2.420K
-75.33%
YoY
|
-$5.310K
-43.51%
YoY
|
-$860.00
-109.72%
YoY
|
-$4.900K
-51.0%
YoY
|
$9.810K
-1.9%
YoY
|
-$9.400K
N/A
|
$8.850K
-129.5%
YoY
|
-$10.00K
-133.33%
YoY
|
$10.00K
N/A
|
$0.00
-100.0%
YoY
|
-$30.00K
50.0%
YoY
|
$30.00K
200.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$80.97K
-179.86%
YoY
|
-$147.3K
-5.02%
YoY
|
-$514.8K
892.71%
YoY
|
$752.2K
-490.76%
YoY
|
$101.4K
-183.11%
YoY
|
-$155.0K
-32.08%
YoY
|
-$51.86K
-74.04%
YoY
|
-$192.5K
-16.58%
YoY
|
-$122.0K
-36.35%
YoY
|
-$228.3K
26.82%
YoY
|
-$199.8K
-13.14%
YoY
|
-$230.7K
0.32%
YoY
|
-$191.7K
36.91%
YoY
|
-$180.0K
200.0%
YoY
|
-$230.0K
76.92%
YoY
|
-$230.0K
130.0%
YoY
|
-$140.0K
-12.5%
YoY
|
-$60.00K
-185.71%
YoY
|
-$130.0K
-27.78%
YoY
|
-$100.0K
-47.37%
YoY
|
| Capital Expenditures |
-$1.950K
37.32%
YoY
|
-$31.31K
12.87%
YoY
|
-$18.19K
3332.08%
YoY
|
-$1.020K
-106.6%
YoY
|
-$1.420K
-69.59%
YoY
|
-$27.74K
29.69%
YoY
|
-$530.00
-93.35%
YoY
|
$15.46K
-133.09%
YoY
|
-$4.670K
-39.27%
YoY
|
-$21.39K
113.9%
YoY
|
-$7.970K
N/A
|
-$46.72K
N/A
|
-$7.690K
N/A
|
-$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$79.02K
-176.86%
YoY
|
-$115.9K
-8.92%
YoY
|
-$496.6K
867.52%
YoY
|
$753.2K
-462.2%
YoY
|
$102.8K
-187.62%
YoY
|
-$127.3K
-38.47%
YoY
|
-$51.33K
-73.24%
YoY
|
-$208.0K
13.0%
YoY
|
-$117.3K
-36.23%
YoY
|
-$206.9K
21.69%
YoY
|
-$191.8K
-16.61%
YoY
|
-$184.0K
-19.99%
YoY
|
-$184.0K
31.42%
YoY
|
-$170.0K
183.33%
YoY
|
-$230.0K
N/A
|
-$230.0K
130.0%
YoY
|
-$140.0K
-12.5%
YoY
|
-$60.00K
-185.71%
YoY
|
N/A
|
-$100.0K
-47.37%
YoY
|
Loading...