|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$379.0M
110.44%
YoY
|
-$180.1M
98.3%
YoY
|
-$90.83M
63.59%
YoY
|
-$55.52M
26.75%
YoY
|
-$43.81M
16.48%
YoY
|
| Depreciation, Depletion And Amortization |
$146.4M
103.01%
YoY
|
$72.11M
152.57%
YoY
|
$28.55M
173.47%
YoY
|
$10.44M
38.1%
YoY
|
$7.560M
65.07%
YoY
|
| Cash From Operating Activities |
$168.1M
114.94%
YoY
|
$78.20M
14.74%
YoY
|
$68.16M
82.06%
YoY
|
$37.44M
90.75%
YoY
|
$19.63M
-193.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
-$13.85M
20.57%
YoY
|
-$11.49M
-4.01%
YoY
|
-$11.97M
58.96%
YoY
|
-$7.530M
-267.78%
YoY
|
$4.488M
-0.07%
YoY
|
| Acquisitions |
$47.31M
-94.52%
YoY
|
$863.6M
180.02%
YoY
|
$308.4M
114.34%
YoY
|
$143.9M
212.28%
YoY
|
$46.08M
582.59%
YoY
|
| Other Investing Activities |
$10.00M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$322.7M
600.24%
YoY
|
-$46.08M
582.67%
YoY
|
| Cash From Investing Activities |
-$12.67M
-98.08%
YoY
|
-$661.1M
3.65%
YoY
|
-$637.9M
93.17%
YoY
|
-$330.2M
553.04%
YoY
|
-$50.56M
349.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$22.26M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$27.54M
-95.71%
YoY
|
$641.8M
-7.88%
YoY
|
$696.7M
3201.21%
YoY
|
$21.10M
-91.28%
YoY
|
$241.9M
70.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$168.1M
114.94%
YoY
|
$78.20M
14.74%
YoY
|
$68.16M
82.06%
YoY
|
$37.44M
90.75%
YoY
|
$19.63M
-193.66%
YoY
|
| Cash From Investing Activities |
-$12.67M
-98.08%
YoY
|
-$661.1M
3.65%
YoY
|
-$637.9M
93.17%
YoY
|
-$330.2M
553.04%
YoY
|
-$50.56M
349.81%
YoY
|
| Cash From Financing Activities |
$27.54M
-95.71%
YoY
|
$641.8M
-7.88%
YoY
|
$696.7M
3201.21%
YoY
|
$21.10M
-91.28%
YoY
|
$241.9M
70.9%
YoY
|
| Net Change In Cash |
$182.8M
208.13%
YoY
|
$59.31M
-53.29%
YoY
|
$127.0M
-146.74%
YoY
|
-$271.7M
-228.74%
YoY
|
$211.0M
92.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$168.1M
114.94%
YoY
|
$78.20M
14.74%
YoY
|
$68.16M
82.06%
YoY
|
$37.44M
90.75%
YoY
|
$19.63M
-193.66%
YoY
|
| Capital Expenditures |
-$13.85M
20.57%
YoY
|
-$11.49M
-4.01%
YoY
|
-$11.97M
58.96%
YoY
|
-$7.530M
-267.78%
YoY
|
$4.488M
-0.07%
YoY
|
| Free Cash Flow |
$181.9M
102.85%
YoY
|
$89.69M
11.94%
YoY
|
$80.13M
78.19%
YoY
|
$44.97M
197.04%
YoY
|
$15.14M
-159.49%
YoY
|
|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$84.68M
-7.16%
YoY
|
-$75.27M
-17.71%
YoY
|
-$81.47M
-18.82%
YoY
|
-$96.01M
56.4%
YoY
|
-$91.20M
50.01%
YoY
|
-$91.47M
112.14%
YoY
|
-$100.4M
577.36%
YoY
|
-$61.39M
155.22%
YoY
|
-$60.80M
131.02%
YoY
|
-$43.12M
115.64%
YoY
|
-$14.82M
-27.61%
YoY
|
-$24.05M
45.15%
YoY
|
-$26.32M
172.86%
YoY
|
-$19.99M
44.32%
YoY
|
-$20.47M
32.44%
YoY
|
-$16.57M
-289.97%
YoY
|
-$9.645M
-185.34%
YoY
|
-$13.85M
-200.82%
YoY
|
-$15.45M
-253.95%
YoY
|
$8.723M
32.01%
YoY
|
| Depreciation, Depletion And Amortization |
$35.60M
-3.15%
YoY
|
$35.56M
-2.85%
YoY
|
$36.24M
-0.81%
YoY
|
$36.49M
2.56%
YoY
|
$36.75M
170.05%
YoY
|
$36.61M
194.74%
YoY
|
$36.54M
247.99%
YoY
|
$35.58M
279.32%
YoY
|
$13.61M
73.6%
YoY
|
$12.42M
70.37%
YoY
|
$10.50M
159.9%
YoY
|
$9.380M
152.15%
YoY
|
$7.840M
188.24%
YoY
|
$7.290M
268.18%
YoY
|
$4.040M
100.0%
YoY
|
$3.720M
86.0%
YoY
|
$2.720M
39.49%
YoY
|
$1.980M
-4.35%
YoY
|
$2.020M
31.17%
YoY
|
$2.000M
52.67%
YoY
|
| Cash From Operating Activities |
$71.30M
129.88%
YoY
|
$29.09M
-28.71%
YoY
|
$49.74M
55.05%
YoY
|
$64.18M
214.62%
YoY
|
$31.02M
63.24%
YoY
|
$40.81M
74.48%
YoY
|
$32.08M
108.22%
YoY
|
$20.40M
-8.44%
YoY
|
$19.00M
-26.44%
YoY
|
$23.39M
1756.35%
YoY
|
$15.41M
-18.01%
YoY
|
$22.28M
135.02%
YoY
|
$25.83M
542.54%
YoY
|
$1.260M
-88.85%
YoY
|
$18.79M
48.73%
YoY
|
$9.480M
-667.66%
YoY
|
$4.020M
-22.39%
YoY
|
$11.30M
23.09%
YoY
|
$12.64M
82.0%
YoY
|
-$1.670M
-83.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$5.764M
60.38%
YoY
|
-$4.128M
5.63%
YoY
|
-$4.113M
49.35%
YoY
|
-$3.597M
86.37%
YoY
|
-$3.594M
42.06%
YoY
|
-$3.908M
13.94%
YoY
|
-$2.754M
-23.5%
YoY
|
-$1.930M
-8.53%
YoY
|
-$2.530M
-31.44%
YoY
|
-$3.430M
-2.56%
YoY
|
-$3.600M
35.85%
YoY
|
-$2.110M
-20.68%
YoY
|
-$3.690M
154.48%
YoY
|
-$3.520M
53.04%
YoY
|
-$2.650M
-335.77%
YoY
|
-$2.660M
195.56%
YoY
|
-$1.450M
-2.68%
YoY
|
-$2.300M
109.09%
YoY
|
$1.124M
12.85%
YoY
|
-$900.0K
-9.09%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$45.10M
1151.25%
YoY
|
N/A
|
N/A
|
N/A
|
$3.604M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.178M
741.43%
YoY
|
N/A
|
| Other Investing Activities |
-$57.03M
385.82%
YoY
|
$9.070M
-69.99%
YoY
|
$0.00
-100.0%
YoY
|
-$14.57M
-98.47%
YoY
|
-$11.74M
-103.61%
YoY
|
$30.22M
-127.04%
YoY
|
$2.500M
N/A
|
-$949.6M
177.06%
YoY
|
$324.8M
-661.85%
YoY
|
-$111.8M
-72.38%
YoY
|
$0.00
-100.0%
YoY
|
-$342.7M
257.16%
YoY
|
-$57.80M
-11.12%
YoY
|
-$404.7M
152.13%
YoY
|
$179.3M
-15296.61%
YoY
|
-$95.96M
1378.58%
YoY
|
-$65.03M
12405.77%
YoY
|
-$160.5M
312.28%
YoY
|
-$1.180M
742.86%
YoY
|
-$6.490M
-3.85%
YoY
|
| Cash From Investing Activities |
-$62.79M
309.53%
YoY
|
$4.942M
-81.22%
YoY
|
-$74.35M
1256.73%
YoY
|
-$18.17M
-98.09%
YoY
|
-$15.33M
-104.76%
YoY
|
$26.31M
-122.84%
YoY
|
-$5.480M
-106.57%
YoY
|
-$951.5M
175.93%
YoY
|
$322.2M
-623.93%
YoY
|
-$115.2M
-71.78%
YoY
|
$83.36M
-52.82%
YoY
|
-$344.8M
249.66%
YoY
|
-$61.50M
-7.5%
YoY
|
-$408.2M
150.75%
YoY
|
$176.7M
-7774.5%
YoY
|
-$98.62M
1236.31%
YoY
|
-$66.49M
3207.96%
YoY
|
-$162.8M
306.67%
YoY
|
-$2.302M
102.64%
YoY
|
-$7.380M
-4.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$14.27M
-235.09%
YoY
|
$266.0K
-89.18%
YoY
|
$12.78M
2.04%
YoY
|
$1.999M
-45.97%
YoY
|
$10.56M
35.61%
YoY
|
$2.459M
-99.65%
YoY
|
$12.52M
-117.61%
YoY
|
$3.700M
0.27%
YoY
|
$7.790M
-11.88%
YoY
|
$701.4M
4.01%
YoY
|
-$71.12M
-830.51%
YoY
|
$3.690M
32.26%
YoY
|
$8.840M
10.5%
YoY
|
$674.4M
19058.81%
YoY
|
$9.735M
43.31%
YoY
|
$2.790M
-98.62%
YoY
|
$8.000M
6.1%
YoY
|
$3.520M
225.93%
YoY
|
$6.793M
-77.8%
YoY
|
$202.7M
-26428.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$71.30M
129.88%
YoY
|
$29.09M
-28.71%
YoY
|
$49.74M
55.05%
YoY
|
$64.18M
214.62%
YoY
|
$31.02M
63.24%
YoY
|
$40.81M
74.48%
YoY
|
$32.08M
108.22%
YoY
|
$20.40M
-8.44%
YoY
|
$19.00M
-26.44%
YoY
|
$23.39M
1756.35%
YoY
|
$15.41M
-18.01%
YoY
|
$22.28M
135.02%
YoY
|
$25.83M
542.54%
YoY
|
$1.260M
-88.85%
YoY
|
$18.79M
48.73%
YoY
|
$9.480M
-667.66%
YoY
|
$4.020M
-22.39%
YoY
|
$11.30M
23.09%
YoY
|
$12.64M
82.0%
YoY
|
-$1.670M
-83.97%
YoY
|
| Cash From Investing Activities |
-$62.79M
309.53%
YoY
|
$4.942M
-81.22%
YoY
|
-$74.35M
1256.73%
YoY
|
-$18.17M
-98.09%
YoY
|
-$15.33M
-104.76%
YoY
|
$26.31M
-122.84%
YoY
|
-$5.480M
-106.57%
YoY
|
-$951.5M
175.93%
YoY
|
$322.2M
-623.93%
YoY
|
-$115.2M
-71.78%
YoY
|
$83.36M
-52.82%
YoY
|
-$344.8M
249.66%
YoY
|
-$61.50M
-7.5%
YoY
|
-$408.2M
150.75%
YoY
|
$176.7M
-7774.5%
YoY
|
-$98.62M
1236.31%
YoY
|
-$66.49M
3207.96%
YoY
|
-$162.8M
306.67%
YoY
|
-$2.302M
102.64%
YoY
|
-$7.380M
-4.65%
YoY
|
| Cash From Financing Activities |
-$14.27M
-235.09%
YoY
|
$266.0K
-89.18%
YoY
|
$12.78M
2.04%
YoY
|
$1.999M
-45.97%
YoY
|
$10.56M
35.61%
YoY
|
$2.459M
-99.65%
YoY
|
$12.52M
-117.61%
YoY
|
$3.700M
0.27%
YoY
|
$7.790M
-11.88%
YoY
|
$701.4M
4.01%
YoY
|
-$71.12M
-830.51%
YoY
|
$3.690M
32.26%
YoY
|
$8.840M
10.5%
YoY
|
$674.4M
19058.81%
YoY
|
$9.735M
43.31%
YoY
|
$2.790M
-98.62%
YoY
|
$8.000M
6.1%
YoY
|
$3.520M
225.93%
YoY
|
$6.793M
-77.8%
YoY
|
$202.7M
-26428.57%
YoY
|
| Net Change In Cash |
-$5.767M
-121.97%
YoY
|
$34.30M
-50.7%
YoY
|
-$12.69M
-132.46%
YoY
|
$48.02M
-105.18%
YoY
|
$26.25M
-92.48%
YoY
|
$69.58M
-88.59%
YoY
|
$39.11M
41.46%
YoY
|
-$927.4M
190.85%
YoY
|
$349.0M
-1400.82%
YoY
|
$609.6M
127.92%
YoY
|
$27.65M
-86.53%
YoY
|
-$318.9M
269.26%
YoY
|
-$26.83M
-50.74%
YoY
|
$267.5M
-280.75%
YoY
|
$205.2M
1098.08%
YoY
|
-$86.35M
-144.58%
YoY
|
-$54.47M
-608.59%
YoY
|
-$148.0M
397.04%
YoY
|
$17.13M
-52.95%
YoY
|
$193.7M
-1123.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$71.30M
129.88%
YoY
|
$29.09M
-28.71%
YoY
|
$49.74M
55.05%
YoY
|
$64.18M
214.62%
YoY
|
$31.02M
63.24%
YoY
|
$40.81M
74.48%
YoY
|
$32.08M
108.22%
YoY
|
$20.40M
-8.44%
YoY
|
$19.00M
-26.44%
YoY
|
$23.39M
1756.35%
YoY
|
$15.41M
-18.01%
YoY
|
$22.28M
135.02%
YoY
|
$25.83M
542.54%
YoY
|
$1.260M
-88.85%
YoY
|
$18.79M
48.73%
YoY
|
$9.480M
-667.66%
YoY
|
$4.020M
-22.39%
YoY
|
$11.30M
23.09%
YoY
|
$12.64M
82.0%
YoY
|
-$1.670M
-83.97%
YoY
|
| Capital Expenditures |
-$5.764M
60.38%
YoY
|
-$4.128M
5.63%
YoY
|
-$4.113M
49.35%
YoY
|
-$3.597M
86.37%
YoY
|
-$3.594M
42.06%
YoY
|
-$3.908M
13.94%
YoY
|
-$2.754M
-23.5%
YoY
|
-$1.930M
-8.53%
YoY
|
-$2.530M
-31.44%
YoY
|
-$3.430M
-2.56%
YoY
|
-$3.600M
35.85%
YoY
|
-$2.110M
-20.68%
YoY
|
-$3.690M
154.48%
YoY
|
-$3.520M
53.04%
YoY
|
-$2.650M
-335.77%
YoY
|
-$2.660M
195.56%
YoY
|
-$1.450M
-2.68%
YoY
|
-$2.300M
109.09%
YoY
|
$1.124M
12.85%
YoY
|
-$900.0K
-9.09%
YoY
|
| Free Cash Flow |
$77.06M
122.66%
YoY
|
$33.22M
-25.71%
YoY
|
$53.86M
54.6%
YoY
|
$67.78M
203.53%
YoY
|
$34.61M
60.75%
YoY
|
$44.72M
66.74%
YoY
|
$34.84M
83.27%
YoY
|
$22.33M
-8.45%
YoY
|
$21.53M
-27.07%
YoY
|
$26.82M
461.09%
YoY
|
$19.01M
-11.36%
YoY
|
$24.39M
100.91%
YoY
|
$29.52M
439.67%
YoY
|
$4.780M
-64.85%
YoY
|
$21.44M
86.27%
YoY
|
$12.14M
-1676.62%
YoY
|
$5.470M
-17.99%
YoY
|
$13.60M
32.3%
YoY
|
$11.51M
93.58%
YoY
|
-$770.0K
-91.83%
YoY
|
Loading...