|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.858M
-13.06%
YoY
|
-$3.287M
13.73%
YoY
|
-$2.890M
-24.64%
YoY
|
-$3.835M
77.53%
YoY
|
-$2.160M
-37.95%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$242.6K
17.13%
YoY
|
$207.1K
15.88%
YoY
|
| Cash From Operating Activities |
-$304.9K
-71.18%
YoY
|
-$1.058M
120.92%
YoY
|
-$478.9K
-60.45%
YoY
|
-$1.211M
-301.0%
YoY
|
$602.5K
-51.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$166.8K
-46.48%
YoY
|
$311.7K
-57.01%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$166.8K
-46.48%
YoY
|
$311.7K
-56.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$85.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
$50.00K
-86.4%
YoY
|
$367.7K
33.71%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$6.000K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$270.6K
-74.92%
YoY
|
$1.079M
116.85%
YoY
|
$497.5K
-258.94%
YoY
|
-$313.0K
-42.45%
YoY
|
-$543.8K
-56.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$304.9K
-71.18%
YoY
|
-$1.058M
120.92%
YoY
|
-$478.9K
-60.45%
YoY
|
-$1.211M
-301.0%
YoY
|
$602.5K
-51.07%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$166.8K
-46.48%
YoY
|
$311.7K
-56.94%
YoY
|
| Cash From Financing Activities |
$270.6K
-74.92%
YoY
|
$1.079M
116.85%
YoY
|
$497.5K
-258.94%
YoY
|
-$313.0K
-42.45%
YoY
|
-$543.8K
-56.11%
YoY
|
| Net Change In Cash |
-$34.26K
-264.55%
YoY
|
$20.82K
12.12%
YoY
|
$18.57K
-101.37%
YoY
|
-$1.357M
-466.45%
YoY
|
$370.4K
-48.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$304.9K
-71.18%
YoY
|
-$1.058M
120.92%
YoY
|
-$478.9K
-60.45%
YoY
|
-$1.211M
-301.0%
YoY
|
$602.5K
-51.07%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
$602.5K
-51.12%
YoY
|
|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$566.6K
-11.61%
YoY
|
-$565.4K
-15.92%
YoY
|
-$570.1K
-42.66%
YoY
|
-$1.156M
17.97%
YoY
|
-$641.0K
8.71%
YoY
|
-$672.4K
-41.82%
YoY
|
-$994.2K
74.65%
YoY
|
-$979.8K
70.16%
YoY
|
-$589.7K
N/A
|
-$1.156M
-29.78%
YoY
|
-$569.2K
-32.16%
YoY
|
-$575.8K
-14.47%
YoY
|
-$1.646M
397.36%
YoY
|
-$839.1K
-32.33%
YoY
|
-$673.2K
380.87%
YoY
|
-$445.8K
-227.37%
YoY
|
-$330.9K
-64.42%
YoY
|
-$1.240M
195.24%
YoY
|
-$140.0K
-94.33%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$155.0K
-400.02%
YoY
|
$51.66K
-6.89%
YoY
|
$51.65K
3.3%
YoY
|
$51.65K
3.3%
YoY
|
$51.65K
-13.92%
YoY
|
$55.48K
10.96%
YoY
|
$50.00K
0.0%
YoY
|
$50.00K
150.0%
YoY
|
| Cash From Operating Activities |
-$43.06K
-80.13%
YoY
|
-$64.67K
-68.61%
YoY
|
-$133.3K
-58.04%
YoY
|
-$63.81K
-79.9%
YoY
|
-$216.7K
79.03%
YoY
|
-$206.0K
5.25%
YoY
|
-$317.7K
371.03%
YoY
|
-$317.5K
-135.42%
YoY
|
-$121.0K
N/A
|
-$195.7K
-57.01%
YoY
|
-$67.45K
-65.48%
YoY
|
$896.5K
-363.35%
YoY
|
-$455.3K
390.92%
YoY
|
-$195.4K
877.0%
YoY
|
-$340.4K
-149.33%
YoY
|
$25.22K
-87.39%
YoY
|
-$92.75K
-138.65%
YoY
|
-$20.00K
-103.85%
YoY
|
$690.0K
155.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$166.8K
-306.35%
YoY
|
$0.00
-100.0%
YoY
|
$85.98K
43.3%
YoY
|
$80.85K
61.7%
YoY
|
$97.50K
143.75%
YoY
|
$104.2K
108.4%
YoY
|
$60.00K
0.0%
YoY
|
$50.00K
-91.38%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$166.8K
-306.35%
YoY
|
$0.00
-100.0%
YoY
|
$85.98K
43.3%
YoY
|
$80.85K
61.7%
YoY
|
$97.50K
225.0%
YoY
|
$104.2K
108.4%
YoY
|
$60.00K
0.0%
YoY
|
$50.00K
-91.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$35.00K
N/A
|
N/A
N/A
|
$50.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.300K
N/A
|
$0.00
-100.0%
YoY
|
$370.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$1.500K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$18.04K
-92.01%
YoY
|
$84.50K
-14.11%
YoY
|
$129.2K
1015.46%
YoY
|
$38.88K
-94.77%
YoY
|
$225.7K
286.69%
YoY
|
$98.38K
-20.48%
YoY
|
$11.58K
-93.9%
YoY
|
$743.1K
28.07%
YoY
|
$58.38K
N/A
|
$123.7K
-328.71%
YoY
|
$189.9K
-462.03%
YoY
|
$580.2K
-266.63%
YoY
|
-$54.09K
-77.47%
YoY
|
-$52.46K
-41.71%
YoY
|
-$348.2K
N/A
|
-$213.7K
1.78%
YoY
|
-$240.1K
-7.66%
YoY
|
-$90.00K
-66.67%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$43.06K
-80.13%
YoY
|
-$64.67K
-68.61%
YoY
|
-$133.3K
-58.04%
YoY
|
-$63.81K
-79.9%
YoY
|
-$216.7K
79.03%
YoY
|
-$206.0K
5.25%
YoY
|
-$317.7K
371.03%
YoY
|
-$317.5K
-135.42%
YoY
|
-$121.0K
N/A
|
-$195.7K
-57.01%
YoY
|
-$67.45K
-65.48%
YoY
|
$896.5K
-363.35%
YoY
|
-$455.3K
390.92%
YoY
|
-$195.4K
877.0%
YoY
|
-$340.4K
-149.33%
YoY
|
$25.22K
-87.39%
YoY
|
-$92.75K
-138.65%
YoY
|
-$20.00K
-103.85%
YoY
|
$690.0K
155.56%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$166.8K
-306.35%
YoY
|
$0.00
-100.0%
YoY
|
$85.98K
43.3%
YoY
|
$80.85K
61.7%
YoY
|
$97.50K
225.0%
YoY
|
$104.2K
108.4%
YoY
|
$60.00K
0.0%
YoY
|
$50.00K
-91.38%
YoY
|
| Cash From Financing Activities |
$18.04K
-92.01%
YoY
|
$84.50K
-14.11%
YoY
|
$129.2K
1015.46%
YoY
|
$38.88K
-94.77%
YoY
|
$225.7K
286.69%
YoY
|
$98.38K
-20.48%
YoY
|
$11.58K
-93.9%
YoY
|
$743.1K
28.07%
YoY
|
$58.38K
N/A
|
$123.7K
-328.71%
YoY
|
$189.9K
-462.03%
YoY
|
$580.2K
-266.63%
YoY
|
-$54.09K
-77.47%
YoY
|
-$52.46K
-41.71%
YoY
|
-$348.2K
N/A
|
-$213.7K
1.78%
YoY
|
-$240.1K
-7.66%
YoY
|
-$90.00K
-66.67%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$25.02K
-376.46%
YoY
|
$19.83K
-118.42%
YoY
|
-$4.140K
-98.65%
YoY
|
-$24.93K
-105.86%
YoY
|
$9.050K
-114.44%
YoY
|
-$107.6K
49.42%
YoY
|
-$306.1K
-349.96%
YoY
|
$425.5K
-67.51%
YoY
|
-$62.66K
N/A
|
-$72.03K
-85.86%
YoY
|
$122.5K
-175.65%
YoY
|
$1.310M
-315.52%
YoY
|
-$509.4K
122.8%
YoY
|
-$161.9K
223.76%
YoY
|
-$607.8K
-182.13%
YoY
|
-$91.01K
-555.05%
YoY
|
-$228.6K
-862.13%
YoY
|
-$50.00K
-116.13%
YoY
|
$740.0K
111.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$43.06K
-80.13%
YoY
|
-$64.67K
-68.61%
YoY
|
-$133.3K
-58.04%
YoY
|
-$63.81K
-79.9%
YoY
|
-$216.7K
79.03%
YoY
|
-$206.0K
5.25%
YoY
|
-$317.7K
371.03%
YoY
|
-$317.5K
-135.42%
YoY
|
-$121.0K
N/A
|
-$195.7K
-57.01%
YoY
|
-$67.45K
-65.48%
YoY
|
$896.5K
-363.35%
YoY
|
-$455.3K
390.92%
YoY
|
-$195.4K
877.0%
YoY
|
-$340.4K
-149.33%
YoY
|
$25.22K
-87.39%
YoY
|
-$92.75K
-138.65%
YoY
|
-$20.00K
-103.85%
YoY
|
$690.0K
155.56%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$25.22K
-87.39%
YoY
|
-$92.75K
-138.65%
YoY
|
N/A
|
N/A
|
Loading...