|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$21.92M
20.24%
YoY
|
-$18.23M
40.81%
YoY
|
-$12.94M
-7.88%
YoY
|
-$14.05M
13.24%
YoY
|
-$12.41M
-69.92%
YoY
|
| Depreciation, Depletion And Amortization |
$1.720M
-23.79%
YoY
|
$2.257M
-29.62%
YoY
|
$3.207M
-34.66%
YoY
|
$4.908M
-15.93%
YoY
|
$5.838M
-9.24%
YoY
|
| Cash From Operating Activities |
-$14.58M
-19.6%
YoY
|
-$18.14M
128.37%
YoY
|
-$7.942M
39.95%
YoY
|
-$5.675M
359.14%
YoY
|
-$1.236M
-90.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$24.00K
300.0%
YoY
|
$6.000K
-60.0%
YoY
|
$15.00K
-97.52%
YoY
|
$604.0K
3.07%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$4.270M
42600.0%
YoY
|
| Cash From Investing Activities |
-$1.807M
2.44%
YoY
|
-$1.764M
36.11%
YoY
|
-$1.296M
-31.21%
YoY
|
-$1.884M
-217.24%
YoY
|
$1.607M
-159.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$1.333M
-96.82%
YoY
|
$41.89M
446.13%
YoY
|
$7.670M
366.83%
YoY
|
$1.643M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$209.0K
-128.24%
YoY
|
$740.0K
-98.22%
YoY
|
$41.48M
305.35%
YoY
|
$10.23M
3835.77%
YoY
|
$260.0K
-120.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$14.58M
-19.6%
YoY
|
-$18.14M
128.37%
YoY
|
-$7.942M
39.95%
YoY
|
-$5.675M
359.14%
YoY
|
-$1.236M
-90.48%
YoY
|
| Cash From Investing Activities |
-$1.807M
2.44%
YoY
|
-$1.764M
36.11%
YoY
|
-$1.296M
-31.21%
YoY
|
-$1.884M
-217.24%
YoY
|
$1.607M
-159.36%
YoY
|
| Cash From Financing Activities |
-$209.0K
-128.24%
YoY
|
$740.0K
-98.22%
YoY
|
$41.48M
305.35%
YoY
|
$10.23M
3835.77%
YoY
|
$260.0K
-120.2%
YoY
|
| Net Change In Cash |
-$16.59M
-13.12%
YoY
|
-$19.10M
-159.25%
YoY
|
$32.24M
1087.37%
YoY
|
$2.715M
351.0%
YoY
|
$602.0K
-103.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$14.58M
-19.6%
YoY
|
-$18.14M
128.37%
YoY
|
-$7.942M
39.95%
YoY
|
-$5.675M
359.14%
YoY
|
-$1.236M
-90.48%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$24.00K
300.0%
YoY
|
$6.000K
-60.0%
YoY
|
$15.00K
-97.52%
YoY
|
$604.0K
3.07%
YoY
|
| Free Cash Flow |
-$14.58M
-19.7%
YoY
|
-$18.16M
128.5%
YoY
|
-$7.948M
39.68%
YoY
|
-$5.690M
209.24%
YoY
|
-$1.840M
-86.44%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.326M
-53.05%
YoY
|
-$2.018M
-65.89%
YoY
|
-$2.411M
-58.31%
YoY
|
-$5.263M
2.83%
YoY
|
-$4.954M
-13.63%
YoY
|
-$5.917M
10.1%
YoY
|
-$5.783M
189.29%
YoY
|
-$5.118M
0.33%
YoY
|
-$5.736M
83.26%
YoY
|
-$5.374M
114.87%
YoY
|
-$1.999M
-9.63%
YoY
|
-$5.101M
101.62%
YoY
|
-$3.130M
-23.13%
YoY
|
-$2.501M
-28.15%
YoY
|
-$2.212M
-44.3%
YoY
|
-$2.530M
377.36%
YoY
|
-$4.072M
24.41%
YoY
|
-$3.481M
-13.04%
YoY
|
-$3.971M
-13.79%
YoY
|
| Depreciation, Depletion And Amortization |
$1.000K
-99.77%
YoY
|
$2.000K
-99.53%
YoY
|
$2.000K
-99.53%
YoY
|
$425.0K
-1.16%
YoY
|
$440.0K
-7.56%
YoY
|
$429.0K
-31.9%
YoY
|
$430.0K
140.22%
YoY
|
$430.0K
-41.18%
YoY
|
$476.0K
-39.97%
YoY
|
$630.0K
-23.45%
YoY
|
$179.0K
-79.28%
YoY
|
$731.0K
-20.54%
YoY
|
$793.0K
-21.49%
YoY
|
$823.0K
-32.54%
YoY
|
$864.0K
-50.83%
YoY
|
$920.0K
-52.58%
YoY
|
$1.010M
-50.0%
YoY
|
$1.220M
-36.13%
YoY
|
$1.757M
40.67%
YoY
|
| Cash From Operating Activities |
-$2.341M
-52.13%
YoY
|
-$1.576M
-61.1%
YoY
|
-$1.729M
-53.17%
YoY
|
-$1.949M
-59.81%
YoY
|
-$4.890M
-2.12%
YoY
|
-$4.051M
9.19%
YoY
|
-$3.692M
-19.42%
YoY
|
-$4.849M
80.73%
YoY
|
-$4.996M
101.29%
YoY
|
-$3.710M
590.88%
YoY
|
-$4.582M
104.46%
YoY
|
-$2.683M
125.46%
YoY
|
-$2.482M
5.17%
YoY
|
-$537.0K
45.14%
YoY
|
-$2.241M
27.33%
YoY
|
-$1.190M
-25.16%
YoY
|
-$2.360M
-410.53%
YoY
|
-$370.0K
-128.24%
YoY
|
-$1.760M
2.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$296.0K
-26.73%
YoY
|
$350.0K
-177.26%
YoY
|
$578.0K
-241.32%
YoY
|
$0.00
-100.0%
YoY
|
$404.0K
-226.65%
YoY
|
-$453.0K
33.63%
YoY
|
-$409.0K
96.63%
YoY
|
$12.00K
100.0%
YoY
|
-$319.0K
-24.05%
YoY
|
-$339.0K
-32.2%
YoY
|
-$208.0K
-50.48%
YoY
|
$6.000K
N/A
|
-$420.0K
-39.13%
YoY
|
-$500.0K
-50.5%
YoY
|
-$420.0K
-2.33%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$296.0K
-26.73%
YoY
|
-$350.0K
-22.74%
YoY
|
-$578.0K
41.32%
YoY
|
-$579.0K
16.27%
YoY
|
-$404.0K
26.65%
YoY
|
-$453.0K
33.63%
YoY
|
-$409.0K
96.63%
YoY
|
-$498.0K
16.9%
YoY
|
-$319.0K
-24.05%
YoY
|
-$339.0K
-32.2%
YoY
|
-$208.0K
-50.48%
YoY
|
-$426.0K
-21.11%
YoY
|
-$420.0K
-111.73%
YoY
|
-$500.0K
-50.5%
YoY
|
-$420.0K
-2.33%
YoY
|
-$540.0K
2.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.120M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$19.00K
-82.73%
YoY
|
-$37.00K
-60.64%
YoY
|
-$60.00K
-850.0%
YoY
|
-$7.000K
-100.54%
YoY
|
-$110.0K
-60.85%
YoY
|
-$94.00K
10.59%
YoY
|
$8.000K
-104.12%
YoY
|
$1.300M
-1009.09%
YoY
|
-$281.0K
-100.73%
YoY
|
-$85.00K
-15.0%
YoY
|
-$194.0K
-106.25%
YoY
|
-$143.0K
-101.91%
YoY
|
$38.62M
N/A
|
-$100.0K
-103.36%
YoY
|
$3.102M
-1442.86%
YoY
|
$7.480M
-8411.11%
YoY
|
$0.00
-100.0%
YoY
|
$2.980M
175.93%
YoY
|
-$231.0K
-38.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.341M
-52.13%
YoY
|
-$1.576M
-61.1%
YoY
|
-$1.729M
-53.17%
YoY
|
-$1.949M
-59.81%
YoY
|
-$4.890M
-2.12%
YoY
|
-$4.051M
9.19%
YoY
|
-$3.692M
-19.42%
YoY
|
-$4.849M
80.73%
YoY
|
-$4.996M
101.29%
YoY
|
-$3.710M
590.88%
YoY
|
-$4.582M
104.46%
YoY
|
-$2.683M
125.46%
YoY
|
-$2.482M
5.17%
YoY
|
-$537.0K
45.14%
YoY
|
-$2.241M
27.33%
YoY
|
-$1.190M
-25.16%
YoY
|
-$2.360M
-410.53%
YoY
|
-$370.0K
-128.24%
YoY
|
-$1.760M
2.56%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$296.0K
-26.73%
YoY
|
-$350.0K
-22.74%
YoY
|
-$578.0K
41.32%
YoY
|
-$579.0K
16.27%
YoY
|
-$404.0K
26.65%
YoY
|
-$453.0K
33.63%
YoY
|
-$409.0K
96.63%
YoY
|
-$498.0K
16.9%
YoY
|
-$319.0K
-24.05%
YoY
|
-$339.0K
-32.2%
YoY
|
-$208.0K
-50.48%
YoY
|
-$426.0K
-21.11%
YoY
|
-$420.0K
-111.73%
YoY
|
-$500.0K
-50.5%
YoY
|
-$420.0K
-2.33%
YoY
|
-$540.0K
2.27%
YoY
|
| Cash From Financing Activities |
-$19.00K
-82.73%
YoY
|
-$37.00K
-60.64%
YoY
|
-$60.00K
-850.0%
YoY
|
-$7.000K
-100.54%
YoY
|
-$110.0K
-60.85%
YoY
|
-$94.00K
10.59%
YoY
|
$8.000K
-104.12%
YoY
|
$1.300M
-1009.09%
YoY
|
-$281.0K
-100.73%
YoY
|
-$85.00K
-15.0%
YoY
|
-$194.0K
-106.25%
YoY
|
-$143.0K
-101.91%
YoY
|
$38.62M
N/A
|
-$100.0K
-103.36%
YoY
|
$3.102M
-1442.86%
YoY
|
$7.480M
-8411.11%
YoY
|
$0.00
-100.0%
YoY
|
$2.980M
175.93%
YoY
|
-$231.0K
-38.24%
YoY
|
| Net Change In Cash |
-$2.360M
-55.89%
YoY
|
-$1.613M
-65.85%
YoY
|
-$1.800M
-57.56%
YoY
|
-$2.252M
-43.03%
YoY
|
-$5.350M
-6.63%
YoY
|
-$4.723M
12.35%
YoY
|
-$4.241M
-20.0%
YoY
|
-$3.953M
25.69%
YoY
|
-$5.730M
-116.01%
YoY
|
-$4.204M
397.51%
YoY
|
-$5.301M
-1455.75%
YoY
|
-$3.145M
-153.58%
YoY
|
$35.80M
-1351.78%
YoY
|
-$845.0K
-138.58%
YoY
|
$391.0K
-115.33%
YoY
|
$5.870M
208.95%
YoY
|
-$2.860M
368.85%
YoY
|
$2.190M
11.73%
YoY
|
-$2.550M
-3.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.341M
-52.13%
YoY
|
-$1.576M
-61.1%
YoY
|
-$1.729M
-53.17%
YoY
|
-$1.949M
-59.81%
YoY
|
-$4.890M
-2.12%
YoY
|
-$4.051M
9.19%
YoY
|
-$3.692M
-19.42%
YoY
|
-$4.849M
80.73%
YoY
|
-$4.996M
101.29%
YoY
|
-$3.710M
590.88%
YoY
|
-$4.582M
104.46%
YoY
|
-$2.683M
125.46%
YoY
|
-$2.482M
5.17%
YoY
|
-$537.0K
45.14%
YoY
|
-$2.241M
27.33%
YoY
|
-$1.190M
-25.16%
YoY
|
-$2.360M
-410.53%
YoY
|
-$370.0K
-128.24%
YoY
|
-$1.760M
2.56%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$296.0K
-26.73%
YoY
|
$350.0K
-177.26%
YoY
|
$578.0K
-241.32%
YoY
|
$0.00
-100.0%
YoY
|
$404.0K
-226.65%
YoY
|
-$453.0K
33.63%
YoY
|
-$409.0K
96.63%
YoY
|
$12.00K
100.0%
YoY
|
-$319.0K
-24.05%
YoY
|
-$339.0K
-32.2%
YoY
|
-$208.0K
-50.48%
YoY
|
$6.000K
N/A
|
-$420.0K
-39.13%
YoY
|
-$500.0K
-50.5%
YoY
|
-$420.0K
-2.33%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$2.341M
-55.32%
YoY
|
-$1.576M
-65.95%
YoY
|
-$1.729M
-53.17%
YoY
|
-$2.245M
-57.26%
YoY
|
-$5.240M
15.34%
YoY
|
-$4.629M
40.23%
YoY
|
-$3.692M
-19.63%
YoY
|
-$5.253M
122.21%
YoY
|
-$4.543M
111.99%
YoY
|
-$3.301M
903.34%
YoY
|
-$4.594M
104.45%
YoY
|
-$2.364M
207.01%
YoY
|
-$2.143M
15.22%
YoY
|
-$329.0K
-758.0%
YoY
|
-$2.247M
27.67%
YoY
|
-$770.0K
-14.44%
YoY
|
-$1.860M
-205.08%
YoY
|
$50.00K
-97.13%
YoY
|
-$1.760M
-0.11%
YoY
|
Loading...