|
Concept
|
2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Revenue |
$1.495M
-76.21%
YoY
|
$6.284M
47.72%
YoY
|
$4.254M
320.99%
YoY
|
$1.010M
N/A
|
| Cost Of Revenue |
$971.5K
-80.56%
YoY
|
$4.998M
35.22%
YoY
|
$3.696M
537.38%
YoY
|
$579.9K
N/A
|
| Gross Profit |
$523.7K
-59.28%
YoY
|
$1.286M
130.54%
YoY
|
$557.9K
29.57%
YoY
|
$430.6K
N/A
|
| Selling, General & Admin |
$416.0K
-18.78%
YoY
|
$512.1K
-96.65%
YoY
|
$15.29M
515.24%
YoY
|
$2.485M
3224.12%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$20.78K
-79.43%
YoY
|
$101.0K
141.43%
YoY
|
$41.83K
179.8%
YoY
|
$14.95K
N/A
|
| Operating Expenses |
$1.285M
-69.77%
YoY
|
$4.252M
-72.19%
YoY
|
$15.29M
515.24%
YoY
|
$2.485M
3224.1%
YoY
|
| Operating Profit |
-$761.5K
-74.32%
YoY
|
-$2.966M
-79.87%
YoY
|
-$14.73M
617.02%
YoY
|
-$2.055M
N/A
|
| Interest Expense |
-$1.086M
-54.44%
YoY
|
-$2.384M
112.44%
YoY
|
-$1.122M
296.14%
YoY
|
-$283.2K
N/A
|
| Other Income/Expense, Net |
-$1.236M
-72.9%
YoY
|
-$4.560M
-23.12%
YoY
|
-$5.932M
-8473685.71%
YoY
|
$70.00
N/A
|
| Pretax Income |
-$1.997M
-73.46%
YoY
|
-$7.526M
-66.17%
YoY
|
-$22.25M
763.0%
YoY
|
-$2.578M
3347.99%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$2.370M
-70.04%
YoY
|
-$7.911M
-64.44%
YoY
|
-$22.25M
763.0%
YoY
|
-$2.578M
3347.99%
YoY
|
| Basic Earnings Per Share |
$0.00
-100.0%
YoY
|
-$0.01
-95.65%
YoY
|
-$0.23
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$233.8K
372.54%
YoY
|
-$49.48K
1582.88%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
11.01B shares
721.32%
YoY
|
1.340B shares
1308.71%
YoY
|
95.15M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
11.01B shares
721.32%
YoY
|
1.340B shares
1308.71%
YoY
|
95.15M shares
N/A
|
N/A
|
|
Concept
|
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$417.4K
-46.93%
YoY
|
$401.5K
-70.42%
YoY
|
$1.495M
6.03%
YoY
|
$1.163M
-46.15%
YoY
|
$786.5K
-58.63%
YoY
|
$1.357M
66.86%
YoY
|
$1.410M
36.68%
YoY
|
$2.159M
22.08%
YoY
|
$1.901M
104.41%
YoY
|
$813.5K
55.43%
YoY
|
$1.032M
2.11%
YoY
|
$1.769M
N/A
|
$930.0K
N/A
|
$523.4K
N/A
|
$1.010M
N/A
|
| Cost Of Revenue |
$315.1K
-35.01%
YoY
|
$273.2K
-77.38%
YoY
|
$971.5K
-39.97%
YoY
|
$538.0K
-60.29%
YoY
|
$484.8K
-64.18%
YoY
|
$1.208M
66.36%
YoY
|
$1.618M
54.61%
YoY
|
$1.355M
-7.68%
YoY
|
$1.353M
56.44%
YoY
|
$726.2K
129.3%
YoY
|
$1.047M
80.52%
YoY
|
$1.467M
N/A
|
$865.1K
N/A
|
$316.7K
N/A
|
$579.9K
N/A
|
| Gross Profit |
$102.3K
-66.09%
YoY
|
$128.3K
-14.08%
YoY
|
$523.7K
-351.44%
YoY
|
$624.7K
-22.35%
YoY
|
$301.7K
-44.9%
YoY
|
$149.3K
71.01%
YoY
|
-$208.3K
1285.7%
YoY
|
$804.5K
166.95%
YoY
|
$547.6K
744.25%
YoY
|
$87.32K
-57.76%
YoY
|
-$15.03K
-103.49%
YoY
|
$301.4K
N/A
|
$64.86K
N/A
|
$206.7K
N/A
|
$430.6K
N/A
|
| Selling, General & Admin |
$110.2K
96.77%
YoY
|
$88.04K
-81.09%
YoY
|
$1.285M
62.23%
YoY
|
$126.3K
-18.28%
YoY
|
$56.01K
-54.06%
YoY
|
$465.5K
-64.34%
YoY
|
$792.2K
-68.42%
YoY
|
$154.5K
-95.43%
YoY
|
$121.9K
-83.77%
YoY
|
$1.305M
-70.11%
YoY
|
$2.509M
2.84%
YoY
|
$3.382M
7359.75%
YoY
|
$751.0K
N/A
|
$4.367M
1455686.67%
YoY
|
$2.439M
5257.92%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$3.701K
-38.22%
YoY
|
$1.996K
-94.89%
YoY
|
$125.6K
283.59%
YoY
|
$5.991K
-32.91%
YoY
|
$5.991K
-31.86%
YoY
|
$39.07K
120.37%
YoY
|
$32.73K
69.59%
YoY
|
$8.930K
4.81%
YoY
|
$8.792K
24.18%
YoY
|
$17.73K
155.48%
YoY
|
$19.30K
29.1%
YoY
|
$8.520K
N/A
|
$7.080K
N/A
|
$6.940K
N/A
|
$14.95K
N/A
|
| Operating Expenses |
$352.2K
-50.22%
YoY
|
$405.1K
-42.43%
YoY
|
$1.285M
62.23%
YoY
|
$535.9K
-49.39%
YoY
|
$707.5K
-32.0%
YoY
|
$703.6K
-46.1%
YoY
|
$792.2K
-68.42%
YoY
|
$1.059M
-68.7%
YoY
|
$1.041M
-79.32%
YoY
|
$1.305M
-70.11%
YoY
|
$2.509M
2.84%
YoY
|
$3.382M
7359.75%
YoY
|
$5.031M
N/A
|
$4.367M
1455690.0%
YoY
|
$2.439M
5257.92%
YoY
|
| Operating Profit |
-$249.9K
-38.43%
YoY
|
-$276.8K
-50.06%
YoY
|
-$761.5K
-23.89%
YoY
|
$88.82K
-134.93%
YoY
|
-$405.8K
-17.68%
YoY
|
-$554.3K
-54.5%
YoY
|
-$1.000M
-60.36%
YoY
|
-$254.2K
-91.75%
YoY
|
-$493.0K
-90.07%
YoY
|
-$1.218M
-70.72%
YoY
|
-$2.524M
25.63%
YoY
|
-$3.081M
N/A
|
-$4.966M
N/A
|
-$4.161M
N/A
|
-$2.009M
N/A
|
| Interest Expense |
-$58.64K
-229.42%
YoY
|
-$1.544M
-0.67%
YoY
|
-$1.086M
-288.34%
YoY
|
-$210.0K
-115.17%
YoY
|
$45.31K
-101.33%
YoY
|
-$1.555M
67.09%
YoY
|
$576.6K
-87.82%
YoY
|
$1.384M
-160.36%
YoY
|
-$3.414M
49.89%
YoY
|
-$930.4K
-27.68%
YoY
|
$4.736M
-1771.91%
YoY
|
-$2.293M
N/A
|
-$2.278M
N/A
|
-$1.287M
N/A
|
-$283.2K
N/A
|
| Other Income/Expense, Net |
-$130.4K
-484.76%
YoY
|
-$1.472M
-11.73%
YoY
|
-$140.1K
-85.14%
YoY
|
-$205.5K
-118.86%
YoY
|
$33.90K
-100.76%
YoY
|
-$1.668M
N/A
|
-$942.9K
-84.1%
YoY
|
$1.090M
-146.95%
YoY
|
-$4.433M
89.11%
YoY
|
N/A
N/A
|
-$5.932M
-8473685.71%
YoY
|
-$2.321M
N/A
|
-$2.344M
N/A
|
-$54.23K
N/A
|
$70.00
N/A
|
| Pretax Income |
-$380.3K
2.25%
YoY
|
-$1.749M
-21.29%
YoY
|
-$1.997M
-3264.87%
YoY
|
-$120.0K
-114.36%
YoY
|
-$371.9K
-92.45%
YoY
|
-$2.222M
-36.47%
YoY
|
$63.11K
-101.69%
YoY
|
$835.4K
-115.47%
YoY
|
-$4.926M
-32.61%
YoY
|
-$3.498M
-39.67%
YoY
|
-$3.735M
47.5%
YoY
|
-$5.402M
11814.34%
YoY
|
-$7.310M
N/A
|
-$5.799M
1932760.0%
YoY
|
-$2.532M
5461.34%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
| Net Earnings |
-$466.6K
29.7%
YoY
|
-$1.759M
-15.34%
YoY
|
$270.7K
-197.18%
YoY
|
-$215.1K
-127.16%
YoY
|
-$359.8K
-92.7%
YoY
|
-$2.078M
-40.59%
YoY
|
-$278.6K
-92.54%
YoY
|
$791.9K
-114.66%
YoY
|
-$4.926M
-32.61%
YoY
|
-$3.498M
-39.67%
YoY
|
-$3.735M
47.5%
YoY
|
-$5.402M
11814.34%
YoY
|
-$7.310M
N/A
|
-$5.799M
1932759.33%
YoY
|
-$2.532M
5461.34%
YoY
|
| Basic Earnings Per Share |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-99.87%
YoY
|
$0.00
-99.07%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$0.03
-62.5%
YoY
|
-$0.03
N/A
|
N/A
|
-$0.06
N/A
|
-$0.08
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
157.14%
YoY
|
$0.00
N/A
|
$0.00
-99.87%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.03
-62.5%
YoY
|
-$32.17K
-48.23%
YoY
|
-$38.61K
8.2%
YoY
|
-$56.39K
5597.81%
YoY
|
-$0.08
N/A
|
-$62.13K
327369.06%
YoY
|
-$35.68K
3507.88%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
16.37B shares
89.49%
YoY
|
16.37B shares
98.15%
YoY
|
15.11B shares
711.94%
YoY
|
8.640B shares
959.94%
YoY
|
8.640B shares
4935.44%
YoY
|
8.262B shares
7497.28%
YoY
|
1.861B shares
N/A
|
815.1M shares
750.91%
YoY
|
171.6M shares
81.53%
YoY
|
108.8M shares
N/A
|
N/A
|
95.79M shares
N/A
|
94.52M shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
16.37B shares
93.06%
YoY
|
16.37B shares
112.73%
YoY
|
N/A
|
21.04B shares
299.71%
YoY
|
8.481B shares
4842.51%
YoY
|
7.696B shares
6976.82%
YoY
|
N/A
|
5.265B shares
5395.84%
YoY
|
171.6M shares
81.53%
YoY
|
108.8M shares
N/A
|
N/A
|
95.79M shares
N/A
|
94.52M shares
N/A
|
N/A
|
N/A
|
Loading...