|
FY2019
12 months to Dec 31, 2019
|
FY2018
12 months to Dec 31, 2018
|
FY2017
12 months to Dec 31, 2017
|
FY2016
12 months to Dec 31, 2016
|
FY2015
12 months to Dec 31, 2015
|
|
|---|---|---|---|---|---|
| Operating activities: | |||||
| Net income including noncontrolling interests | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation | |||||
| Impairment of nonmarketable equity securities | |||||
| Amortization of intangibles | |||||
| Equity in earnings of unconsolidated joint ventures, net of dividends received | |||||
| Non-cash stock compensation | |||||
| Non-cash interest expense and debt issuance cost amortization | |||||
| Deferred income tax benefit | |||||
| Post-retirement benefit expense | |||||
| Gain on remeasurement of equity investments | |||||
| Foreign exchange gains | |||||
| Unrealized (gain)/loss on revaluation of foreign currency forward contracts | |||||
| Other | |||||
| Changes in assets and liabilities: | |||||
| Accounts receivable, net | |||||
| Inventories | |||||
| Accounts payable | |||||
| Other accrued liabilities and taxes | |||||
| Other current and long-term assets | |||||
| Other long-term liabilities | |||||
| Post-retirement benefit payments | |||||
| Net cash provided by operating activities | |||||
| Investing activities: | |||||
| Purchases of property, plant and equipment | |||||
| Investments in capitalized software | |||||
| Proceeds from disposal of property, plant and equipment | |||||
| (Purchases)/sales of short-term investments | |||||
| Purchases of short-term investments and repurchase agreements | |||||
| Sales and maturities of short-term investments and repurchase agreements | |||||
| Cost of preferred stock investment | |||||
| Return of investment in unconsolidated joint venture | |||||
| Investment in unconsolidated joint ventures | |||||
| Acquisitions, net | |||||
| Net cash used in investing activities | |||||
| Financing activities: | |||||
| Borrowings of long-term debt | |||||
| Repayments of long-term revolving credit facilities | |||||
| Net borrowings/(repayments) of short-term debt | |||||
| Settlement of forward contract | |||||
| Taxes withheld and paid on employee stock award vestings | |||||
| Purchases of treasury stock | |||||
| Proceeds from noncontrolling interest shareholders | |||||
| Dividends to noncontrolling interest holders | |||||
| Proceeds from exercise of stock options | |||||
| Net cash (used)/provided by financing activities | |||||
| Cash and cash equivalents | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Net increase/(decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of period | |||||
| Cash and cash equivalents at end of period | |||||
| Interest | |||||
| Income taxes | |||||
| Unrealized gains on investment | |||||
| Increase in capital expenditures included in accounts payable and other accrued liabilities | |||||
| Reconciliation of cash, cash equivalents and restricted cash to the consolidated balance sheets: | |||||
| Cash and cash equivalents | |||||
| Restricted cash, included in other assets | |||||
Loading...