|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$136.5M
149.3%
YoY
|
-$54.76M
184.07%
YoY
|
-$19.28M
20.15%
YoY
|
-$16.04M
-263.02%
YoY
|
$9.842M
-228.99%
YoY
|
| Depreciation, Depletion And Amortization |
$42.91M
69.6%
YoY
|
$25.30M
9.2%
YoY
|
$23.17M
15.47%
YoY
|
$20.07M
7.93%
YoY
|
$18.59M
-9.38%
YoY
|
| Cash From Operating Activities |
-$11.67M
-83471.43%
YoY
|
$14.00K
-99.93%
YoY
|
$21.33M
1121.53%
YoY
|
$1.746M
-91.15%
YoY
|
$19.72M
258.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$35.54M
124.8%
YoY
|
$15.81M
-36.97%
YoY
|
$25.09M
-27.72%
YoY
|
$34.70M
115.38%
YoY
|
$16.11M
-22.25%
YoY
|
| Acquisitions |
-$29.83M
-196.31%
YoY
|
$30.97M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
$48.11M
591.28%
YoY
|
$6.960M
-108.97%
YoY
|
-$77.58M
-408.59%
YoY
|
$25.14M
645.99%
YoY
|
$3.370M
-78.83%
YoY
|
| Cash From Investing Activities |
$12.57M
-242.1%
YoY
|
-$8.847M
-91.38%
YoY
|
-$102.7M
973.0%
YoY
|
-$9.568M
-24.92%
YoY
|
-$12.74M
165.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$9.998M
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$3.800M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$14.25M
214.66%
YoY
|
$4.529M
-95.86%
YoY
|
$109.5M
13606.88%
YoY
|
$799.0K
-133.02%
YoY
|
-$2.420M
30.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$11.67M
-83471.43%
YoY
|
$14.00K
-99.93%
YoY
|
$21.33M
1121.53%
YoY
|
$1.746M
-91.15%
YoY
|
$19.72M
258.71%
YoY
|
| Cash From Investing Activities |
$12.57M
-242.1%
YoY
|
-$8.847M
-91.38%
YoY
|
-$102.7M
973.0%
YoY
|
-$9.568M
-24.92%
YoY
|
-$12.74M
165.39%
YoY
|
| Cash From Financing Activities |
$14.25M
214.66%
YoY
|
$4.529M
-95.86%
YoY
|
$109.5M
13606.88%
YoY
|
$799.0K
-133.02%
YoY
|
-$2.420M
30.95%
YoY
|
| Net Change In Cash |
$15.15M
-410.66%
YoY
|
-$4.877M
-117.14%
YoY
|
$28.46M
-503.8%
YoY
|
-$7.048M
-257.64%
YoY
|
$4.471M
-643.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.67M
-83471.43%
YoY
|
$14.00K
-99.93%
YoY
|
$21.33M
1121.53%
YoY
|
$1.746M
-91.15%
YoY
|
$19.72M
258.71%
YoY
|
| Capital Expenditures |
$35.54M
124.8%
YoY
|
$15.81M
-36.97%
YoY
|
$25.09M
-27.72%
YoY
|
$34.70M
115.38%
YoY
|
$16.11M
-22.25%
YoY
|
| Free Cash Flow |
-$47.21M
198.89%
YoY
|
-$15.80M
320.44%
YoY
|
-$3.757M
-88.6%
YoY
|
-$32.96M
-1013.22%
YoY
|
$3.609M
-123.7%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$24.49M
-42.53%
YoY
|
-$35.65M
117.02%
YoY
|
-$34.98M
82.47%
YoY
|
-$58.30M
973.9%
YoY
|
-$42.62M
321.74%
YoY
|
-$16.43M
19.93%
YoY
|
-$19.17M
-24.9%
YoY
|
-$5.429M
-34.66%
YoY
|
-$10.11M
153.58%
YoY
|
-$13.70M
693.17%
YoY
|
-$25.53M
385.62%
YoY
|
-$8.309M
-438.04%
YoY
|
-$3.985M
44.86%
YoY
|
-$1.727M
-75.99%
YoY
|
-$5.257M
-38.58%
YoY
|
$2.458M
-147.33%
YoY
|
-$2.751M
911.4%
YoY
|
-$7.192M
-147.44%
YoY
|
-$8.559M
-5844.3%
YoY
|
| Depreciation, Depletion And Amortization |
$286.0K
-72.12%
YoY
|
$292.0K
-80.64%
YoY
|
$9.217M
50.58%
YoY
|
$13.60M
1293.03%
YoY
|
$1.026M
150.86%
YoY
|
$1.508M
174.68%
YoY
|
$6.121M
-1.58%
YoY
|
$976.0K
-84.31%
YoY
|
$409.0K
6.51%
YoY
|
$549.0K
69.97%
YoY
|
$6.219M
13.26%
YoY
|
$6.220M
10.68%
YoY
|
$384.0K
123.26%
YoY
|
$323.0K
154.33%
YoY
|
$5.491M
20.36%
YoY
|
$5.620M
27.15%
YoY
|
$172.0K
-72.08%
YoY
|
$127.0K
-79.94%
YoY
|
$4.562M
-8.17%
YoY
|
| Cash From Operating Activities |
-$10.69M
339.38%
YoY
|
-$12.36M
1351.94%
YoY
|
-$24.07M
30.33%
YoY
|
$10.08M
37.3%
YoY
|
-$2.433M
-75.11%
YoY
|
-$851.0K
-121.62%
YoY
|
-$18.47M
1138.0%
YoY
|
$7.344M
853.77%
YoY
|
-$9.775M
-227.61%
YoY
|
$3.937M
68.25%
YoY
|
-$1.492M
-115.58%
YoY
|
$770.0K
-90.95%
YoY
|
$7.660M
-501.05%
YoY
|
$2.340M
110.81%
YoY
|
$9.576M
-260.59%
YoY
|
$8.510M
192.44%
YoY
|
-$1.910M
-116.34%
YoY
|
$1.110M
-67.92%
YoY
|
-$5.963M
-459.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.340M
-206.8%
YoY
|
$496.0K
-103.82%
YoY
|
$3.788M
-29.2%
YoY
|
$15.02M
-485.16%
YoY
|
-$2.191M
-4.53%
YoY
|
-$12.98M
334.53%
YoY
|
$5.350M
-19.28%
YoY
|
-$3.901M
-172.78%
YoY
|
-$2.295M
-131.96%
YoY
|
-$2.986M
-136.91%
YoY
|
$6.628M
-3.42%
YoY
|
$5.360M
-48.85%
YoY
|
$7.180M
-7.35%
YoY
|
$8.090M
-29.34%
YoY
|
$6.863M
36.77%
YoY
|
$10.48M
86.81%
YoY
|
$7.750M
83.65%
YoY
|
$11.45M
166.9%
YoY
|
$5.018M
152.16%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$492.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$30.00K
-99.72%
YoY
|
$15.47M
-63.89%
YoY
|
$3.520M
28.47%
YoY
|
-$8.210M
466.21%
YoY
|
$10.76M
34.4%
YoY
|
$42.83M
694.88%
YoY
|
$2.740M
-155.05%
YoY
|
-$1.450M
-94.78%
YoY
|
$8.002M
-116.07%
YoY
|
$5.388M
N/A
|
-$4.977M
N/A
|
-$27.79M
-965.73%
YoY
|
-$49.79M
-5029.7%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.210M
-376.72%
YoY
|
$1.010M
-114.23%
YoY
|
$17.93M
152.54%
YoY
|
$2.990M
-34.0%
YoY
|
| Cash From Investing Activities |
-$2.300M
-126.86%
YoY
|
$14.97M
-49.85%
YoY
|
-$268.0K
-89.73%
YoY
|
-$23.24M
334.22%
YoY
|
$8.564M
50.06%
YoY
|
$29.85M
1142.84%
YoY
|
-$2.610M
-77.51%
YoY
|
-$5.351M
-83.86%
YoY
|
$5.707M
-110.02%
YoY
|
$2.402M
-129.69%
YoY
|
-$11.61M
69.1%
YoY
|
-$33.15M
355.98%
YoY
|
-$56.97M
744.0%
YoY
|
-$8.090M
-224.85%
YoY
|
-$6.863M
237.91%
YoY
|
-$7.270M
7.23%
YoY
|
-$6.750M
-40.32%
YoY
|
$6.480M
130.6%
YoY
|
-$2.031M
-179.93%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.890M
-603.09%
YoY
|
$334.0K
27.97%
YoY
|
$1.441M
-78.5%
YoY
|
$8.261M
1895.41%
YoY
|
-$972.0K
347.93%
YoY
|
$261.0K
-87.89%
YoY
|
$6.701M
207.95%
YoY
|
$414.0K
-89.08%
YoY
|
-$217.0K
-100.2%
YoY
|
$2.156M
-14.78%
YoY
|
$2.176M
249.28%
YoY
|
$3.790M
71.49%
YoY
|
$106.0M
-10696.0%
YoY
|
$2.530M
427.08%
YoY
|
$623.0K
-170.32%
YoY
|
$2.210M
466.67%
YoY
|
-$1.000M
284.62%
YoY
|
$480.0K
-83.04%
YoY
|
-$886.0K
-83.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$10.69M
339.38%
YoY
|
-$12.36M
1351.94%
YoY
|
-$24.07M
30.33%
YoY
|
$10.08M
37.3%
YoY
|
-$2.433M
-75.11%
YoY
|
-$851.0K
-121.62%
YoY
|
-$18.47M
1138.0%
YoY
|
$7.344M
853.77%
YoY
|
-$9.775M
-227.61%
YoY
|
$3.937M
68.25%
YoY
|
-$1.492M
-115.58%
YoY
|
$770.0K
-90.95%
YoY
|
$7.660M
-501.05%
YoY
|
$2.340M
110.81%
YoY
|
$9.576M
-260.59%
YoY
|
$8.510M
192.44%
YoY
|
-$1.910M
-116.34%
YoY
|
$1.110M
-67.92%
YoY
|
-$5.963M
-459.43%
YoY
|
| Cash From Investing Activities |
-$2.300M
-126.86%
YoY
|
$14.97M
-49.85%
YoY
|
-$268.0K
-89.73%
YoY
|
-$23.24M
334.22%
YoY
|
$8.564M
50.06%
YoY
|
$29.85M
1142.84%
YoY
|
-$2.610M
-77.51%
YoY
|
-$5.351M
-83.86%
YoY
|
$5.707M
-110.02%
YoY
|
$2.402M
-129.69%
YoY
|
-$11.61M
69.1%
YoY
|
-$33.15M
355.98%
YoY
|
-$56.97M
744.0%
YoY
|
-$8.090M
-224.85%
YoY
|
-$6.863M
237.91%
YoY
|
-$7.270M
7.23%
YoY
|
-$6.750M
-40.32%
YoY
|
$6.480M
130.6%
YoY
|
-$2.031M
-179.93%
YoY
|
| Cash From Financing Activities |
$4.890M
-603.09%
YoY
|
$334.0K
27.97%
YoY
|
$1.441M
-78.5%
YoY
|
$8.261M
1895.41%
YoY
|
-$972.0K
347.93%
YoY
|
$261.0K
-87.89%
YoY
|
$6.701M
207.95%
YoY
|
$414.0K
-89.08%
YoY
|
-$217.0K
-100.2%
YoY
|
$2.156M
-14.78%
YoY
|
$2.176M
249.28%
YoY
|
$3.790M
71.49%
YoY
|
$106.0M
-10696.0%
YoY
|
$2.530M
427.08%
YoY
|
$623.0K
-170.32%
YoY
|
$2.210M
466.67%
YoY
|
-$1.000M
284.62%
YoY
|
$480.0K
-83.04%
YoY
|
-$886.0K
-83.52%
YoY
|
| Net Change In Cash |
-$8.100M
-257.01%
YoY
|
$2.948M
-89.93%
YoY
|
-$22.49M
52.53%
YoY
|
-$4.891M
-303.2%
YoY
|
$5.159M
-220.4%
YoY
|
$29.26M
244.47%
YoY
|
-$14.74M
31.93%
YoY
|
$2.407M
-108.42%
YoY
|
-$4.285M
-107.56%
YoY
|
$8.495M
-363.82%
YoY
|
-$11.18M
-462.12%
YoY
|
-$28.59M
-928.7%
YoY
|
$56.65M
-686.44%
YoY
|
-$3.220M
-139.9%
YoY
|
$3.086M
-134.74%
YoY
|
$3.450M
-199.14%
YoY
|
-$9.660M
-8150.0%
YoY
|
$8.070M
-11.32%
YoY
|
-$8.884M
746.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.69M
339.38%
YoY
|
-$12.36M
1351.94%
YoY
|
-$24.07M
30.33%
YoY
|
$10.08M
37.3%
YoY
|
-$2.433M
-75.11%
YoY
|
-$851.0K
-121.62%
YoY
|
-$18.47M
1138.0%
YoY
|
$7.344M
853.77%
YoY
|
-$9.775M
-227.61%
YoY
|
$3.937M
68.25%
YoY
|
-$1.492M
-115.58%
YoY
|
$770.0K
-90.95%
YoY
|
$7.660M
-501.05%
YoY
|
$2.340M
110.81%
YoY
|
$9.576M
-260.59%
YoY
|
$8.510M
192.44%
YoY
|
-$1.910M
-116.34%
YoY
|
$1.110M
-67.92%
YoY
|
-$5.963M
-459.43%
YoY
|
| Capital Expenditures |
$2.340M
-206.8%
YoY
|
$496.0K
-103.82%
YoY
|
$3.788M
-29.2%
YoY
|
$15.02M
-485.16%
YoY
|
-$2.191M
-4.53%
YoY
|
-$12.98M
334.53%
YoY
|
$5.350M
-19.28%
YoY
|
-$3.901M
-172.78%
YoY
|
-$2.295M
-131.96%
YoY
|
-$2.986M
-136.91%
YoY
|
$6.628M
-3.42%
YoY
|
$5.360M
-48.85%
YoY
|
$7.180M
-7.35%
YoY
|
$8.090M
-29.34%
YoY
|
$6.863M
36.77%
YoY
|
$10.48M
86.81%
YoY
|
$7.750M
83.65%
YoY
|
$11.45M
166.9%
YoY
|
$5.018M
152.16%
YoY
|
| Free Cash Flow |
-$13.03M
5284.3%
YoY
|
-$12.85M
-206.0%
YoY
|
-$27.86M
16.96%
YoY
|
-$4.942M
-143.95%
YoY
|
-$242.0K
-96.76%
YoY
|
$12.12M
75.13%
YoY
|
-$23.82M
193.36%
YoY
|
$11.25M
-344.99%
YoY
|
-$7.480M
-1658.33%
YoY
|
$6.923M
-220.4%
YoY
|
-$8.120M
-399.3%
YoY
|
-$4.590M
132.99%
YoY
|
$480.0K
-104.97%
YoY
|
-$5.750M
-44.39%
YoY
|
$2.713M
-124.71%
YoY
|
-$1.970M
-27.04%
YoY
|
-$9.660M
-229.32%
YoY
|
-$10.34M
1145.78%
YoY
|
-$10.98M
3217.52%
YoY
|
Loading...