|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$20.48M
-63.67%
YoY
|
-$56.35M
-31.48%
YoY
|
-$82.25M
1.28%
YoY
|
-$81.21M
5.49%
YoY
|
-$76.98M
11.44%
YoY
|
| Depreciation, Depletion And Amortization |
$8.303M
-22.45%
YoY
|
$10.71M
-28.46%
YoY
|
$14.97M
24.1%
YoY
|
$12.06M
-15.86%
YoY
|
$14.33M
3.35%
YoY
|
| Cash From Operating Activities |
$27.38M
177.24%
YoY
|
$9.877M
-141.32%
YoY
|
-$23.91M
28.84%
YoY
|
-$18.56M
-62.43%
YoY
|
-$49.39M
-1041.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.166M
-55.0%
YoY
|
$2.591M
200.93%
YoY
|
$861.0K
-69.21%
YoY
|
$2.796M
-90.19%
YoY
|
$28.49M
440.56%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$79.50M
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$5.000K
-104.42%
YoY
|
-$113.0K
-59.79%
YoY
|
-$281.0K
-99.66%
YoY
|
-$82.38M
29320.36%
YoY
|
-$280.0K
-97.41%
YoY
|
| Cash From Investing Activities |
-$1.219M
-54.92%
YoY
|
-$2.704M
136.78%
YoY
|
-$1.142M
-98.66%
YoY
|
-$85.17M
179.62%
YoY
|
-$30.46M
73.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$2.170M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$32.34M
-0.06%
YoY
|
-$32.36M
-3126.85%
YoY
|
$1.069M
-56.74%
YoY
|
$2.471M
-97.6%
YoY
|
$102.9M
347.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$27.38M
177.24%
YoY
|
$9.877M
-141.32%
YoY
|
-$23.91M
28.84%
YoY
|
-$18.56M
-62.43%
YoY
|
-$49.39M
-1041.64%
YoY
|
| Cash From Investing Activities |
-$1.219M
-54.92%
YoY
|
-$2.704M
136.78%
YoY
|
-$1.142M
-98.66%
YoY
|
-$85.17M
179.62%
YoY
|
-$30.46M
73.46%
YoY
|
| Cash From Financing Activities |
-$32.34M
-0.06%
YoY
|
-$32.36M
-3126.85%
YoY
|
$1.069M
-56.74%
YoY
|
$2.471M
-97.6%
YoY
|
$102.9M
347.63%
YoY
|
| Net Change In Cash |
-$6.764M
-73.14%
YoY
|
-$25.18M
5.26%
YoY
|
-$23.93M
-76.45%
YoY
|
-$101.6M
-540.56%
YoY
|
$23.06M
117.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$27.38M
177.24%
YoY
|
$9.877M
-141.32%
YoY
|
-$23.91M
28.84%
YoY
|
-$18.56M
-62.43%
YoY
|
-$49.39M
-1041.64%
YoY
|
| Capital Expenditures |
$1.166M
-55.0%
YoY
|
$2.591M
200.93%
YoY
|
$861.0K
-69.21%
YoY
|
$2.796M
-90.19%
YoY
|
$28.49M
440.56%
YoY
|
| Free Cash Flow |
$26.22M
259.83%
YoY
|
$7.286M
-129.42%
YoY
|
-$24.77M
16.0%
YoY
|
-$21.35M
-72.59%
YoY
|
-$77.88M
299446.15%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.247M
-1907.23%
YoY
|
-$1.756M
-76.23%
YoY
|
-$3.689M
-67.52%
YoY
|
-$1.967M
-80.71%
YoY
|
$235.0K
-101.69%
YoY
|
-$7.386M
-44.42%
YoY
|
-$11.36M
-40.23%
YoY
|
-$10.20M
-41.23%
YoY
|
-$13.87M
0.11%
YoY
|
-$13.29M
-40.69%
YoY
|
-$19.00M
-33.65%
YoY
|
-$17.35M
-26.52%
YoY
|
-$13.85M
-20.95%
YoY
|
-$22.41M
24.16%
YoY
|
-$28.64M
30.01%
YoY
|
-$23.61M
29.83%
YoY
|
-$17.53M
-7.06%
YoY
|
-$18.05M
4.87%
YoY
|
-$22.03M
-3.11%
YoY
|
| Depreciation, Depletion And Amortization |
$1.856M
-6.07%
YoY
|
$1.871M
-14.61%
YoY
|
$1.858M
-15.7%
YoY
|
$1.932M
-19.7%
YoY
|
$1.976M
-22.48%
YoY
|
$2.191M
-20.36%
YoY
|
$2.204M
-26.56%
YoY
|
$2.406M
-22.98%
YoY
|
$2.549M
-24.92%
YoY
|
$2.751M
-27.62%
YoY
|
$3.001M
-35.42%
YoY
|
$3.124M
-3.34%
YoY
|
$3.395M
24.09%
YoY
|
$3.801M
25.78%
YoY
|
$4.647M
51.47%
YoY
|
$3.232M
-13.81%
YoY
|
$2.736M
-25.04%
YoY
|
$3.022M
-13.9%
YoY
|
$3.068M
-10.29%
YoY
|
| Cash From Operating Activities |
$11.37M
613.43%
YoY
|
$3.215M
-49.92%
YoY
|
$1.215M
-126.16%
YoY
|
$24.01M
73.45%
YoY
|
$1.594M
-81.72%
YoY
|
$6.420M
-198.14%
YoY
|
-$4.644M
-24.4%
YoY
|
$13.84M
-802.74%
YoY
|
$8.718M
-196.96%
YoY
|
-$6.542M
238.79%
YoY
|
-$6.143M
-44.23%
YoY
|
-$1.970M
103.09%
YoY
|
-$8.991M
10.04%
YoY
|
-$1.931M
-61.26%
YoY
|
-$11.01M
148.68%
YoY
|
-$970.0K
-107.79%
YoY
|
-$8.171M
-45.09%
YoY
|
-$4.984M
-78.13%
YoY
|
-$4.429M
-81.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$530.0K
129.44%
YoY
|
$41.00K
-83.98%
YoY
|
$103.0K
-53.81%
YoY
|
$497.0K
17.49%
YoY
|
$231.0K
-33.04%
YoY
|
$256.0K
-7.58%
YoY
|
$223.0K
-85.58%
YoY
|
$423.0K
2543.75%
YoY
|
$345.0K
-553.95%
YoY
|
$277.0K
-189.94%
YoY
|
$1.546M
235.36%
YoY
|
$16.00K
-104.4%
YoY
|
-$76.00K
-78.1%
YoY
|
-$308.0K
-60.76%
YoY
|
$461.0K
-64.54%
YoY
|
-$364.0K
-93.21%
YoY
|
-$347.0K
-92.8%
YoY
|
-$785.0K
-90.86%
YoY
|
$1.300M
-88.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$118.0K
-204.42%
YoY
|
$118.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$113.0K
N/A
|
$0.00
-100.0%
YoY
|
-$113.0K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$112.0K
-99.86%
YoY
|
$0.00
-100.0%
YoY
|
-$169.0K
16800.0%
YoY
|
$0.00
-100.0%
YoY
|
-$79.71M
46786.47%
YoY
|
-$2.169M
1871.82%
YoY
|
-$1.000K
N/A
|
-$500.0K
N/A
|
| Cash From Investing Activities |
-$530.0K
129.44%
YoY
|
-$41.00K
-83.98%
YoY
|
$15.00K
-104.25%
YoY
|
-$379.0K
-10.4%
YoY
|
-$231.0K
-49.56%
YoY
|
-$256.0K
-7.58%
YoY
|
-$353.0K
-77.17%
YoY
|
-$423.0K
230.47%
YoY
|
-$458.0K
502.63%
YoY
|
-$277.0K
-41.93%
YoY
|
-$1.546M
235.36%
YoY
|
-$128.0K
-99.84%
YoY
|
-$76.00K
-96.98%
YoY
|
-$477.0K
-39.31%
YoY
|
-$461.0K
-74.4%
YoY
|
-$80.07M
1347.94%
YoY
|
-$2.516M
-48.97%
YoY
|
-$786.0K
-90.85%
YoY
|
-$1.801M
-84.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.110M
1287.5%
YoY
|
$17.25M
-173.27%
YoY
|
-$3.131M
-57.19%
YoY
|
-$1.408M
-65.56%
YoY
|
-$80.00K
-99.66%
YoY
|
-$23.54M
2356.78%
YoY
|
-$7.314M
104.7%
YoY
|
-$4.088M
183.69%
YoY
|
-$23.74M
-1955.98%
YoY
|
-$958.0K
N/A
|
-$3.573M
-390.25%
YoY
|
-$1.441M
N/A
|
$1.279M
4.24%
YoY
|
$0.00
-100.0%
YoY
|
$1.231M
-1.05%
YoY
|
$0.00
-100.0%
YoY
|
$1.227M
-99.0%
YoY
|
$4.000K
-108.0%
YoY
|
$1.244M
-106.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$11.37M
613.43%
YoY
|
$3.215M
-49.92%
YoY
|
$1.215M
-126.16%
YoY
|
$24.01M
73.45%
YoY
|
$1.594M
-81.72%
YoY
|
$6.420M
-198.14%
YoY
|
-$4.644M
-24.4%
YoY
|
$13.84M
-802.74%
YoY
|
$8.718M
-196.96%
YoY
|
-$6.542M
238.79%
YoY
|
-$6.143M
-44.23%
YoY
|
-$1.970M
103.09%
YoY
|
-$8.991M
10.04%
YoY
|
-$1.931M
-61.26%
YoY
|
-$11.01M
148.68%
YoY
|
-$970.0K
-107.79%
YoY
|
-$8.171M
-45.09%
YoY
|
-$4.984M
-78.13%
YoY
|
-$4.429M
-81.68%
YoY
|
| Cash From Investing Activities |
-$530.0K
129.44%
YoY
|
-$41.00K
-83.98%
YoY
|
$15.00K
-104.25%
YoY
|
-$379.0K
-10.4%
YoY
|
-$231.0K
-49.56%
YoY
|
-$256.0K
-7.58%
YoY
|
-$353.0K
-77.17%
YoY
|
-$423.0K
230.47%
YoY
|
-$458.0K
502.63%
YoY
|
-$277.0K
-41.93%
YoY
|
-$1.546M
235.36%
YoY
|
-$128.0K
-99.84%
YoY
|
-$76.00K
-96.98%
YoY
|
-$477.0K
-39.31%
YoY
|
-$461.0K
-74.4%
YoY
|
-$80.07M
1347.94%
YoY
|
-$2.516M
-48.97%
YoY
|
-$786.0K
-90.85%
YoY
|
-$1.801M
-84.21%
YoY
|
| Cash From Financing Activities |
-$1.110M
1287.5%
YoY
|
$17.25M
-173.27%
YoY
|
-$3.131M
-57.19%
YoY
|
-$1.408M
-65.56%
YoY
|
-$80.00K
-99.66%
YoY
|
-$23.54M
2356.78%
YoY
|
-$7.314M
104.7%
YoY
|
-$4.088M
183.69%
YoY
|
-$23.74M
-1955.98%
YoY
|
-$958.0K
N/A
|
-$3.573M
-390.25%
YoY
|
-$1.441M
N/A
|
$1.279M
4.24%
YoY
|
$0.00
-100.0%
YoY
|
$1.231M
-1.05%
YoY
|
$0.00
-100.0%
YoY
|
$1.227M
-99.0%
YoY
|
$4.000K
-108.0%
YoY
|
$1.244M
-106.61%
YoY
|
| Net Change In Cash |
$9.732M
658.53%
YoY
|
$20.42M
-217.55%
YoY
|
-$1.960M
-84.1%
YoY
|
$22.23M
138.14%
YoY
|
$1.283M
-108.29%
YoY
|
-$17.37M
123.38%
YoY
|
-$12.32M
9.54%
YoY
|
$9.333M
-363.72%
YoY
|
-$15.48M
98.74%
YoY
|
-$7.777M
222.97%
YoY
|
-$11.25M
10.74%
YoY
|
-$3.539M
-95.63%
YoY
|
-$7.788M
-17.67%
YoY
|
-$2.408M
-58.24%
YoY
|
-$10.16M
95.2%
YoY
|
-$81.04M
-1362.32%
YoY
|
-$9.460M
-109.23%
YoY
|
-$5.766M
-81.65%
YoY
|
-$5.205M
-90.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$11.37M
613.43%
YoY
|
$3.215M
-49.92%
YoY
|
$1.215M
-126.16%
YoY
|
$24.01M
73.45%
YoY
|
$1.594M
-81.72%
YoY
|
$6.420M
-198.14%
YoY
|
-$4.644M
-24.4%
YoY
|
$13.84M
-802.74%
YoY
|
$8.718M
-196.96%
YoY
|
-$6.542M
238.79%
YoY
|
-$6.143M
-44.23%
YoY
|
-$1.970M
103.09%
YoY
|
-$8.991M
10.04%
YoY
|
-$1.931M
-61.26%
YoY
|
-$11.01M
148.68%
YoY
|
-$970.0K
-107.79%
YoY
|
-$8.171M
-45.09%
YoY
|
-$4.984M
-78.13%
YoY
|
-$4.429M
-81.68%
YoY
|
| Capital Expenditures |
$530.0K
129.44%
YoY
|
$41.00K
-83.98%
YoY
|
$103.0K
-53.81%
YoY
|
$497.0K
17.49%
YoY
|
$231.0K
-33.04%
YoY
|
$256.0K
-7.58%
YoY
|
$223.0K
-85.58%
YoY
|
$423.0K
2543.75%
YoY
|
$345.0K
-553.95%
YoY
|
$277.0K
-189.94%
YoY
|
$1.546M
235.36%
YoY
|
$16.00K
-104.4%
YoY
|
-$76.00K
-78.1%
YoY
|
-$308.0K
-60.76%
YoY
|
$461.0K
-64.54%
YoY
|
-$364.0K
-93.21%
YoY
|
-$347.0K
-92.8%
YoY
|
-$785.0K
-90.86%
YoY
|
$1.300M
-88.17%
YoY
|
| Free Cash Flow |
$10.84M
695.45%
YoY
|
$3.174M
-48.51%
YoY
|
$1.112M
-122.85%
YoY
|
$23.52M
75.22%
YoY
|
$1.363M
-83.72%
YoY
|
$6.164M
-190.39%
YoY
|
-$4.867M
-36.7%
YoY
|
$13.42M
-775.78%
YoY
|
$8.373M
-193.92%
YoY
|
-$6.819M
320.15%
YoY
|
-$7.689M
-32.99%
YoY
|
-$1.986M
227.72%
YoY
|
-$8.915M
13.94%
YoY
|
-$1.623M
-61.35%
YoY
|
-$11.48M
100.3%
YoY
|
-$606.0K
-103.4%
YoY
|
-$7.824M
-22.23%
YoY
|
-$4.199M
-70.43%
YoY
|
-$5.729M
-83.71%
YoY
|
Loading...