|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$307.0M
2970.0%
YoY
|
$10.00M
-121.28%
YoY
|
-$47.00M
-120.0%
YoY
|
$235.0M
-379.76%
YoY
|
-$84.00M
3.7%
YoY
|
| Depreciation, Depletion And Amortization |
$158.0M
-3.07%
YoY
|
$163.0M
-0.61%
YoY
|
$164.0M
-20.77%
YoY
|
$207.0M
4.02%
YoY
|
$199.0M
-3.4%
YoY
|
| Cash From Operating Activities |
$648.0M
94.01%
YoY
|
$334.0M
292.94%
YoY
|
$85.00M
-80.46%
YoY
|
$435.0M
175.32%
YoY
|
$158.0M
95.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$112.0M
43.59%
YoY
|
$78.00M
-30.97%
YoY
|
$113.0M
-27.1%
YoY
|
$155.0M
-5.49%
YoY
|
$164.0M
-34.14%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$172.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$3.000M
-40.0%
YoY
|
-$5.000M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$27.00M
N/A
|
| Cash From Investing Activities |
-$262.0M
-11.78%
YoY
|
-$297.0M
83.33%
YoY
|
-$162.0M
-210.96%
YoY
|
$146.0M
-176.44%
YoY
|
-$191.0M
-30.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$79.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$48.00M
60.0%
YoY
|
$30.00M
25.0%
YoY
|
$24.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$392.0M
-602.56%
YoY
|
$78.00M
-134.21%
YoY
|
-$228.0M
-18.86%
YoY
|
-$281.0M
-9466.67%
YoY
|
$3.000M
-98.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$648.0M
94.01%
YoY
|
$334.0M
292.94%
YoY
|
$85.00M
-80.46%
YoY
|
$435.0M
175.32%
YoY
|
$158.0M
95.06%
YoY
|
| Cash From Investing Activities |
-$262.0M
-11.78%
YoY
|
-$297.0M
83.33%
YoY
|
-$162.0M
-210.96%
YoY
|
$146.0M
-176.44%
YoY
|
-$191.0M
-30.04%
YoY
|
| Cash From Financing Activities |
-$392.0M
-602.56%
YoY
|
$78.00M
-134.21%
YoY
|
-$228.0M
-18.86%
YoY
|
-$281.0M
-9466.67%
YoY
|
$3.000M
-98.22%
YoY
|
| Net Change In Cash |
-$7.000M
-105.98%
YoY
|
$117.0M
-138.61%
YoY
|
-$303.0M
-202.36%
YoY
|
$296.0M
-1333.33%
YoY
|
-$24.00M
9.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$648.0M
94.01%
YoY
|
$334.0M
292.94%
YoY
|
$85.00M
-80.46%
YoY
|
$435.0M
175.32%
YoY
|
$158.0M
95.06%
YoY
|
| Capital Expenditures |
$112.0M
43.59%
YoY
|
$78.00M
-30.97%
YoY
|
$113.0M
-27.1%
YoY
|
$155.0M
-5.49%
YoY
|
$164.0M
-34.14%
YoY
|
| Free Cash Flow |
$536.0M
109.38%
YoY
|
$256.0M
-1014.29%
YoY
|
-$28.00M
-110.0%
YoY
|
$280.0M
-4766.67%
YoY
|
-$6.000M
-96.43%
YoY
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$87.00M
8.75%
YoY
|
$256.0M
-4.48%
YoY
|
$210.0M
141.38%
YoY
|
-$128.0M
146.15%
YoY
|
$80.00M
40.35%
YoY
|
$268.0M
4366.67%
YoY
|
$87.00M
-8800.0%
YoY
|
-$52.00M
-26.76%
YoY
|
$57.00M
-232.56%
YoY
|
$6.000M
-76.0%
YoY
|
-$1.000M
-102.38%
YoY
|
-$71.00M
-297.22%
YoY
|
-$43.00M
-136.75%
YoY
|
$25.00M
-65.28%
YoY
|
$42.00M
320.0%
YoY
|
$36.00M
176.92%
YoY
|
$117.0M
387.5%
YoY
|
$72.00M
-197.3%
YoY
|
$10.00M
-121.28%
YoY
|
| Depreciation, Depletion And Amortization |
$34.00M
-19.05%
YoY
|
$35.00M
-12.5%
YoY
|
$32.00M
-21.95%
YoY
|
$41.00M
-6.82%
YoY
|
$42.00M
-2.33%
YoY
|
$40.00M
0.0%
YoY
|
$41.00M
-2.38%
YoY
|
$44.00M
2.33%
YoY
|
$43.00M
2.38%
YoY
|
$40.00M
-4.76%
YoY
|
$42.00M
5.0%
YoY
|
$43.00M
-15.69%
YoY
|
$42.00M
-22.22%
YoY
|
$42.00M
-22.22%
YoY
|
$40.00M
-24.53%
YoY
|
$51.00M
0.0%
YoY
|
$54.00M
3.85%
YoY
|
$54.00M
8.0%
YoY
|
$53.00M
3.92%
YoY
|
| Cash From Operating Activities |
$163.0M
55.24%
YoY
|
$281.0M
-29.93%
YoY
|
$147.0M
98.65%
YoY
|
$68.00M
-56.96%
YoY
|
$105.0M
5.0%
YoY
|
$401.0M
220.8%
YoY
|
$74.00M
-251.02%
YoY
|
$158.0M
-551.43%
YoY
|
$100.0M
300.0%
YoY
|
$125.0M
73.61%
YoY
|
-$49.00M
-313.04%
YoY
|
-$35.00M
-141.67%
YoY
|
$25.00M
-80.92%
YoY
|
$72.00M
-54.43%
YoY
|
$23.00M
-62.9%
YoY
|
$84.00M
42.37%
YoY
|
$131.0M
235.9%
YoY
|
$158.0M
59.6%
YoY
|
$62.00M
-258.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$34.00M
6.25%
YoY
|
-$24.00M
-27.27%
YoY
|
$13.00M
-7.14%
YoY
|
-$33.00M
32.0%
YoY
|
-$32.00M
100.0%
YoY
|
-$33.00M
106.25%
YoY
|
$14.00M
-33.33%
YoY
|
-$25.00M
-19.35%
YoY
|
-$16.00M
-56.76%
YoY
|
-$16.00M
-15.79%
YoY
|
$21.00M
-19.23%
YoY
|
-$31.00M
-49.18%
YoY
|
-$37.00M
-9.76%
YoY
|
-$19.00M
-32.14%
YoY
|
$26.00M
4.0%
YoY
|
-$61.00M
117.86%
YoY
|
-$41.00M
105.0%
YoY
|
-$28.00M
-40.43%
YoY
|
$25.00M
-63.77%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$43.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$174.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$34.00M
-12.82%
YoY
|
-$66.00M
15.79%
YoY
|
$0.00
-100.0%
YoY
|
-$25.00M
4.17%
YoY
|
-$39.00M
680.0%
YoY
|
-$57.00M
1040.0%
YoY
|
-$3.000M
-25.0%
YoY
|
-$24.00M
100.0%
YoY
|
-$5.000M
-61.54%
YoY
|
-$5.000M
-70.59%
YoY
|
-$4.000M
N/A
|
-$12.00M
-103.39%
YoY
|
-$13.00M
-533.33%
YoY
|
-$17.00M
-51.43%
YoY
|
$0.00
-100.0%
YoY
|
$354.0M
6980.0%
YoY
|
$3.000M
-115.79%
YoY
|
-$35.00M
400.0%
YoY
|
-$21.00M
250.0%
YoY
|
| Cash From Investing Activities |
-$68.00M
-4.23%
YoY
|
-$90.00M
0.0%
YoY
|
-$95.00M
120.93%
YoY
|
-$58.00M
18.37%
YoY
|
-$71.00M
238.1%
YoY
|
-$90.00M
328.57%
YoY
|
-$43.00M
-79.13%
YoY
|
-$49.00M
13.95%
YoY
|
-$21.00M
-58.0%
YoY
|
-$21.00M
-41.67%
YoY
|
-$206.0M
524.24%
YoY
|
-$43.00M
-114.68%
YoY
|
-$50.00M
31.58%
YoY
|
-$36.00M
-42.86%
YoY
|
-$33.00M
-28.26%
YoY
|
$293.0M
-1373.91%
YoY
|
-$38.00M
-2.56%
YoY
|
-$63.00M
16.67%
YoY
|
-$46.00M
-37.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$2.000M
-88.24%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$17.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.000M
-98.92%
YoY
|
-$1.000M
-99.45%
YoY
|
-$2.000M
-97.98%
YoY
|
-$17.00M
54.55%
YoY
|
-$93.00M
6.9%
YoY
|
-$183.0M
-4.69%
YoY
|
-$99.00M
-126.9%
YoY
|
-$11.00M
-200.0%
YoY
|
-$87.00M
1142.86%
YoY
|
-$192.0M
2642.86%
YoY
|
$368.0M
-263.56%
YoY
|
$11.00M
-108.09%
YoY
|
-$7.000M
-76.67%
YoY
|
-$7.000M
-93.33%
YoY
|
-$225.0M
2150.0%
YoY
|
-$136.0M
106.06%
YoY
|
-$30.00M
275.0%
YoY
|
-$105.0M
156.1%
YoY
|
-$10.00M
-108.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$163.0M
55.24%
YoY
|
$281.0M
-29.93%
YoY
|
$147.0M
98.65%
YoY
|
$68.00M
-56.96%
YoY
|
$105.0M
5.0%
YoY
|
$401.0M
220.8%
YoY
|
$74.00M
-251.02%
YoY
|
$158.0M
-551.43%
YoY
|
$100.0M
300.0%
YoY
|
$125.0M
73.61%
YoY
|
-$49.00M
-313.04%
YoY
|
-$35.00M
-141.67%
YoY
|
$25.00M
-80.92%
YoY
|
$72.00M
-54.43%
YoY
|
$23.00M
-62.9%
YoY
|
$84.00M
42.37%
YoY
|
$131.0M
235.9%
YoY
|
$158.0M
59.6%
YoY
|
$62.00M
-258.97%
YoY
|
| Cash From Investing Activities |
-$68.00M
-4.23%
YoY
|
-$90.00M
0.0%
YoY
|
-$95.00M
120.93%
YoY
|
-$58.00M
18.37%
YoY
|
-$71.00M
238.1%
YoY
|
-$90.00M
328.57%
YoY
|
-$43.00M
-79.13%
YoY
|
-$49.00M
13.95%
YoY
|
-$21.00M
-58.0%
YoY
|
-$21.00M
-41.67%
YoY
|
-$206.0M
524.24%
YoY
|
-$43.00M
-114.68%
YoY
|
-$50.00M
31.58%
YoY
|
-$36.00M
-42.86%
YoY
|
-$33.00M
-28.26%
YoY
|
$293.0M
-1373.91%
YoY
|
-$38.00M
-2.56%
YoY
|
-$63.00M
16.67%
YoY
|
-$46.00M
-37.84%
YoY
|
| Cash From Financing Activities |
-$1.000M
-98.92%
YoY
|
-$1.000M
-99.45%
YoY
|
-$2.000M
-97.98%
YoY
|
-$17.00M
54.55%
YoY
|
-$93.00M
6.9%
YoY
|
-$183.0M
-4.69%
YoY
|
-$99.00M
-126.9%
YoY
|
-$11.00M
-200.0%
YoY
|
-$87.00M
1142.86%
YoY
|
-$192.0M
2642.86%
YoY
|
$368.0M
-263.56%
YoY
|
$11.00M
-108.09%
YoY
|
-$7.000M
-76.67%
YoY
|
-$7.000M
-93.33%
YoY
|
-$225.0M
2150.0%
YoY
|
-$136.0M
106.06%
YoY
|
-$30.00M
275.0%
YoY
|
-$105.0M
156.1%
YoY
|
-$10.00M
-108.47%
YoY
|
| Net Change In Cash |
$94.00M
-259.32%
YoY
|
$190.0M
48.44%
YoY
|
$50.00M
-173.53%
YoY
|
-$7.000M
-107.14%
YoY
|
-$59.00M
637.5%
YoY
|
$128.0M
-245.45%
YoY
|
-$68.00M
-161.82%
YoY
|
$98.00M
-246.27%
YoY
|
-$8.000M
-75.0%
YoY
|
-$88.00M
-403.45%
YoY
|
$110.0M
-147.01%
YoY
|
-$67.00M
-127.8%
YoY
|
-$32.00M
-150.79%
YoY
|
$29.00M
-390.0%
YoY
|
-$234.0M
-4780.0%
YoY
|
$241.0M
-903.33%
YoY
|
$63.00M
-887.5%
YoY
|
-$10.00M
-350.0%
YoY
|
$5.000M
0.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$163.0M
55.24%
YoY
|
$281.0M
-29.93%
YoY
|
$147.0M
98.65%
YoY
|
$68.00M
-56.96%
YoY
|
$105.0M
5.0%
YoY
|
$401.0M
220.8%
YoY
|
$74.00M
-251.02%
YoY
|
$158.0M
-551.43%
YoY
|
$100.0M
300.0%
YoY
|
$125.0M
73.61%
YoY
|
-$49.00M
-313.04%
YoY
|
-$35.00M
-141.67%
YoY
|
$25.00M
-80.92%
YoY
|
$72.00M
-54.43%
YoY
|
$23.00M
-62.9%
YoY
|
$84.00M
42.37%
YoY
|
$131.0M
235.9%
YoY
|
$158.0M
59.6%
YoY
|
$62.00M
-258.97%
YoY
|
| Capital Expenditures |
-$34.00M
6.25%
YoY
|
-$24.00M
-27.27%
YoY
|
$13.00M
-7.14%
YoY
|
-$33.00M
32.0%
YoY
|
-$32.00M
100.0%
YoY
|
-$33.00M
106.25%
YoY
|
$14.00M
-33.33%
YoY
|
-$25.00M
-19.35%
YoY
|
-$16.00M
-56.76%
YoY
|
-$16.00M
-15.79%
YoY
|
$21.00M
-19.23%
YoY
|
-$31.00M
-49.18%
YoY
|
-$37.00M
-9.76%
YoY
|
-$19.00M
-32.14%
YoY
|
$26.00M
4.0%
YoY
|
-$61.00M
117.86%
YoY
|
-$41.00M
105.0%
YoY
|
-$28.00M
-40.43%
YoY
|
$25.00M
-63.77%
YoY
|
| Free Cash Flow |
$197.0M
43.8%
YoY
|
$305.0M
-29.72%
YoY
|
$134.0M
123.33%
YoY
|
$101.0M
-44.81%
YoY
|
$137.0M
18.1%
YoY
|
$434.0M
207.8%
YoY
|
$60.00M
-185.71%
YoY
|
$183.0M
-4675.0%
YoY
|
$116.0M
87.1%
YoY
|
$141.0M
54.95%
YoY
|
-$70.00M
2233.33%
YoY
|
-$4.000M
-102.76%
YoY
|
$62.00M
-63.95%
YoY
|
$91.00M
-51.08%
YoY
|
-$3.000M
-108.11%
YoY
|
$145.0M
66.67%
YoY
|
$172.0M
191.53%
YoY
|
$186.0M
27.4%
YoY
|
$37.00M
-134.26%
YoY
|
Loading...