|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue |
$2.797B
-84.33%
YoY
|
$17.85B
38.72%
YoY
|
$12.86B
20.78%
YoY
|
$10.65B
-4.0%
YoY
|
$11.10B
-7.49%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
$735.0M
20.89%
YoY
|
$608.0M
18.52%
YoY
|
$513.0M
2.6%
YoY
|
$500.0M
-7.41%
YoY
|
$540.0M
32.03%
YoY
|
| Depreciation & Amortization |
$300.0M
-34.5%
YoY
|
$458.0M
-18.36%
YoY
|
$561.0M
5.65%
YoY
|
$531.0M
9.48%
YoY
|
$485.0M
11.24%
YoY
|
| Operating Expenses |
$735.0M
20.89%
YoY
|
$608.0M
18.52%
YoY
|
$513.0M
2.6%
YoY
|
$500.0M
-7.41%
YoY
|
$540.0M
32.03%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
$4.746B
154.48%
YoY
|
$1.865B
64.46%
YoY
|
$1.134B
-39.2%
YoY
|
$1.865B
-26.28%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$6.074B
58.76%
YoY
|
$3.826B
-33.37%
YoY
|
$5.742B
-18.71%
YoY
|
$7.064B
392.26%
YoY
|
$1.435B
-62.58%
YoY
|
| Income Tax |
$1.539B
73.7%
YoY
|
$886.0M
-34.37%
YoY
|
$1.350B
-16.41%
YoY
|
$1.615B
449.32%
YoY
|
$294.0M
-66.51%
YoY
|
| Net Earnings |
$4.535B
58.62%
YoY
|
$2.859B
-33.57%
YoY
|
$4.304B
-21.01%
YoY
|
$5.449B
377.56%
YoY
|
$1.141B
-61.41%
YoY
|
| Basic Earnings Per Share |
$17.72
57.23%
YoY
|
$11.27
-27.38%
YoY
|
$15.52
-13.05%
YoY
|
$17.85
395.83%
YoY
|
$3.60
-60.4%
YoY
|
| Diluted Earnings Per Share |
$17.72
56.34%
YoY
|
$11.33
-100.0%
YoY
|
$15.48M
86831164.1%
YoY
|
$17.83
395.28%
YoY
|
$3.60
-60.35%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
251.0M shares
-1.18%
YoY
|
254.0M shares
-8.3%
YoY
|
277.0M shares
-7.67%
YoY
|
300.0M shares
-2.28%
YoY
|
307.0M shares
-4.06%
YoY
|
| Diluted Shares Outstanding |
251.0M shares
-1.18%
YoY
|
254.0M shares
-8.63%
YoY
|
278.0M shares
-7.33%
YoY
|
300.0M shares
-2.28%
YoY
|
307.0M shares
-4.06%
YoY
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$489.0M
-90.12%
YoY
|
N/A
|
$584.0M
-87.33%
YoY
|
$4.971B
15.87%
YoY
|
$4.948B
21.36%
YoY
|
N/A
|
$4.610B
37.32%
YoY
|
$4.290B
47.17%
YoY
|
$4.077B
49.01%
YoY
|
N/A
|
$3.357B
25.54%
YoY
|
$2.915B
12.59%
YoY
|
$2.736B
3.4%
YoY
|
N/A
|
$2.674B
-0.26%
YoY
|
$2.589B
-3.11%
YoY
|
$2.646B
-11.27%
YoY
|
$2.760B
-9.18%
YoY
|
$2.681B
-11.81%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
$180.0M
10.43%
YoY
|
N/A
|
$197.0M
32.21%
YoY
|
$167.0M
11.33%
YoY
|
$163.0M
17.27%
YoY
|
N/A
|
$149.0M
20.16%
YoY
|
$150.0M
23.97%
YoY
|
$139.0M
11.2%
YoY
|
N/A
|
$124.0M
2.48%
YoY
|
$121.0M
-16.55%
YoY
|
$125.0M
14.68%
YoY
|
N/A
|
$121.0M
9.01%
YoY
|
$145.0M
23.93%
YoY
|
$109.0M
-4.39%
YoY
|
N/A
|
$111.0M
15.63%
YoY
|
| Depreciation & Amortization |
$11.00M
-88.54%
YoY
|
$31.00M
-70.19%
YoY
|
$91.00M
-14.15%
YoY
|
$82.00M
-31.09%
YoY
|
$96.00M
-25.58%
YoY
|
$104.0M
-24.09%
YoY
|
$106.0M
-26.9%
YoY
|
$119.0M
-15.0%
YoY
|
$129.0M
-7.19%
YoY
|
$137.0M
-4.86%
YoY
|
$145.0M
4.32%
YoY
|
$140.0M
8.53%
YoY
|
$139.0M
16.81%
YoY
|
$144.0M
17.07%
YoY
|
$139.0M
19.83%
YoY
|
$129.0M
4.88%
YoY
|
$119.0M
-3.25%
YoY
|
$123.0M
1.65%
YoY
|
$116.0M
2.65%
YoY
|
| Operating Expenses |
$180.0M
10.43%
YoY
|
N/A
|
$197.0M
32.21%
YoY
|
$167.0M
11.33%
YoY
|
$163.0M
17.27%
YoY
|
N/A
|
$149.0M
20.16%
YoY
|
$150.0M
23.97%
YoY
|
$139.0M
11.2%
YoY
|
N/A
|
$124.0M
2.48%
YoY
|
$121.0M
-16.55%
YoY
|
$125.0M
14.68%
YoY
|
N/A
|
$121.0M
9.01%
YoY
|
$145.0M
23.93%
YoY
|
$109.0M
-4.39%
YoY
|
N/A
|
$111.0M
15.63%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
$1.447B
30.01%
YoY
|
$1.461B
54.6%
YoY
|
N/A
|
$1.288B
150.58%
YoY
|
$1.113B
264.92%
YoY
|
$945.0M
267.7%
YoY
|
N/A
|
$514.0M
91.08%
YoY
|
$305.0M
5.17%
YoY
|
$257.0M
-18.67%
YoY
|
N/A
|
$269.0M
-35.34%
YoY
|
$290.0M
-39.83%
YoY
|
$316.0M
-45.89%
YoY
|
$383.0M
-37.72%
YoY
|
$416.0M
-34.8%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$1.444B
257.43%
YoY
|
$1.702B
232.42%
YoY
|
$1.288B
45.05%
YoY
|
$2.070B
77.07%
YoY
|
$404.0M
-68.14%
YoY
|
$512.0M
-62.19%
YoY
|
$888.0M
-32.63%
YoY
|
$1.169B
-19.49%
YoY
|
$1.268B
-21.63%
YoY
|
$1.354B
-0.51%
YoY
|
$1.318B
-5.99%
YoY
|
$1.452B
-34.65%
YoY
|
$1.618B
-22.17%
YoY
|
$1.361B
34.09%
YoY
|
$1.402B
46.19%
YoY
|
$2.222B
-582.0%
YoY
|
$2.079B
-2765.38%
YoY
|
$1.015B
9.85%
YoY
|
$959.0M
-3.52%
YoY
|
| Income Tax |
$340.0M
254.17%
YoY
|
$411.0M
231.45%
YoY
|
$323.0M
57.56%
YoY
|
$540.0M
101.49%
YoY
|
$96.00M
-67.12%
YoY
|
$124.0M
-61.37%
YoY
|
$205.0M
-34.29%
YoY
|
$268.0M
-21.41%
YoY
|
$292.0M
-22.34%
YoY
|
$321.0M
9.18%
YoY
|
$312.0M
0.32%
YoY
|
$341.0M
-34.92%
YoY
|
$376.0M
-22.63%
YoY
|
$294.0M
36.11%
YoY
|
$311.0M
65.43%
YoY
|
$524.0M
-663.44%
YoY
|
$486.0M
-2958.82%
YoY
|
$216.0M
0.0%
YoY
|
$188.0M
-16.07%
YoY
|
| Net Earnings |
$1.104B
302.92%
YoY
|
$1.284B
232.64%
YoY
|
$928.0M
35.87%
YoY
|
$1.530B
70.95%
YoY
|
$274.0M
-70.82%
YoY
|
$386.0M
-62.41%
YoY
|
$683.0M
-32.11%
YoY
|
$895.0M
-19.44%
YoY
|
$939.0M
-24.4%
YoY
|
$1.027B
-3.75%
YoY
|
$1.006B
-7.79%
YoY
|
$1.111B
-34.57%
YoY
|
$1.242B
-22.03%
YoY
|
$1.067B
33.54%
YoY
|
$1.091B
41.5%
YoY
|
$1.698B
-561.41%
YoY
|
$1.593B
-2711.48%
YoY
|
$799.0M
12.85%
YoY
|
$771.0M
0.13%
YoY
|
| Basic Earnings Per Share |
$4.25
286.36%
YoY
|
N/A
|
$3.32
28.19%
YoY
|
$6.06
71.19%
YoY
|
$1.10
-69.27%
YoY
|
N/A
|
$2.59
-26.84%
YoY
|
$3.54
-10.61%
YoY
|
$3.58
-15.37%
YoY
|
N/A
|
$3.54
0.0%
YoY
|
$3.96
-28.78%
YoY
|
$4.23
-16.07%
YoY
|
N/A
|
$3.54
44.49%
YoY
|
$5.56
-563.33%
YoY
|
$5.04
-2116.0%
YoY
|
$2.59
15.11%
YoY
|
$2.45
3.81%
YoY
|
| Diluted Earnings Per Share |
$4.25
287.77%
YoY
|
$5.12
232.64%
YoY
|
$3.70
42.75%
YoY
|
$6.06
71.3%
YoY
|
$1.10
-69.42%
YoY
|
$1.54
-100.0%
YoY
|
$2.59
-26.84%
YoY
|
$3.54
-10.67%
YoY
|
$3.58
-15.07%
YoY
|
$3.762M
2.6%
YoY
|
$3.54
0.0%
YoY
|
$3.96
-28.65%
YoY
|
$4.22
-16.27%
YoY
|
$3.667M
141570041.57%
YoY
|
$3.54
44.49%
YoY
|
$5.55
-562.5%
YoY
|
$5.04
-2116.0%
YoY
|
$2.59
15.11%
YoY
|
$2.45
3.81%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
251.6M shares
0.42%
YoY
|
251.2M shares
0.47%
YoY
|
251.1M shares
0.45%
YoY
|
250.6M shares
-1.32%
YoY
|
250.6M shares
-4.34%
YoY
|
250.1M shares
-8.48%
YoY
|
249.9M shares
-8.5%
YoY
|
253.9M shares
-8.98%
YoY
|
261.9M shares
-8.09%
YoY
|
273.2M shares
-6.77%
YoY
|
273.2M shares
-8.33%
YoY
|
279.0M shares
-8.22%
YoY
|
285.0M shares
-7.17%
YoY
|
293.1M shares
-4.38%
YoY
|
298.0M shares
-2.61%
YoY
|
304.0M shares
-0.65%
YoY
|
307.0M shares
-0.32%
YoY
|
306.5M shares
-2.22%
YoY
|
306.0M shares
-3.47%
YoY
|
| Diluted Shares Outstanding |
252.0M shares
0.8%
YoY
|
N/A
|
251.0M shares
0.4%
YoY
|
251.0M shares
-0.79%
YoY
|
250.0M shares
-4.58%
YoY
|
N/A
|
250.0M shares
-8.76%
YoY
|
253.0M shares
-9.32%
YoY
|
262.0M shares
-8.07%
YoY
|
N/A
|
274.0M shares
-8.05%
YoY
|
279.0M shares
-8.22%
YoY
|
285.0M shares
-7.17%
YoY
|
N/A
|
298.0M shares
-2.61%
YoY
|
304.0M shares
-0.65%
YoY
|
307.0M shares
-0.32%
YoY
|
N/A
|
306.0M shares
-3.47%
YoY
|
Loading...