|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.588M
-87.68%
YoY
|
-$29.14M
1.63%
YoY
|
-$28.67M
70.89%
YoY
|
-$16.78M
-26.02%
YoY
|
-$22.67M
-35.14%
YoY
|
| Depreciation, Depletion And Amortization |
$14.00K
-12.5%
YoY
|
$16.00K
14.29%
YoY
|
$14.00K
16.67%
YoY
|
$12.00K
-45.45%
YoY
|
$22.00K
-21.43%
YoY
|
| Cash From Operating Activities |
$3.676M
-114.01%
YoY
|
-$26.24M
16.25%
YoY
|
-$22.57M
32.44%
YoY
|
-$17.04M
-27.94%
YoY
|
-$23.65M
-23.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$17.00K
-64.58%
YoY
|
$48.00K
860.0%
YoY
|
$5.000K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$4.000M
-200.0%
YoY
|
-$4.000M
-128.53%
YoY
|
$14.02M
-258.06%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$17.00K
-100.43%
YoY
|
$3.952M
-198.73%
YoY
|
-$4.003M
-128.55%
YoY
|
$14.02M
-258.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$45.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$1.680M
-40.0%
YoY
|
$2.800M
100.0%
YoY
|
$1.400M
N/A
|
N/A
|
| Cash From Financing Activities |
-$12.54M
-163.7%
YoY
|
$19.68M
86.4%
YoY
|
$10.56M
-71.28%
YoY
|
$36.76M
3957.84%
YoY
|
$906.0K
-97.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.676M
-114.01%
YoY
|
-$26.24M
16.25%
YoY
|
-$22.57M
32.44%
YoY
|
-$17.04M
-27.94%
YoY
|
-$23.65M
-23.17%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$17.00K
-100.43%
YoY
|
$3.952M
-198.73%
YoY
|
-$4.003M
-128.55%
YoY
|
$14.02M
-258.08%
YoY
|
| Cash From Financing Activities |
-$12.54M
-163.7%
YoY
|
$19.68M
86.4%
YoY
|
$10.56M
-71.28%
YoY
|
$36.76M
3957.84%
YoY
|
$906.0K
-97.43%
YoY
|
| Net Change In Cash |
-$8.863M
34.86%
YoY
|
-$6.572M
-18.45%
YoY
|
-$8.059M
-151.27%
YoY
|
$15.72M
-280.18%
YoY
|
-$8.724M
101.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.676M
-114.01%
YoY
|
-$26.24M
16.25%
YoY
|
-$22.57M
32.44%
YoY
|
-$17.04M
-27.94%
YoY
|
-$23.65M
-23.17%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$17.00K
-64.58%
YoY
|
$48.00K
860.0%
YoY
|
$5.000K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
$3.676M
-114.0%
YoY
|
-$26.26M
16.08%
YoY
|
-$22.62M
32.69%
YoY
|
-$17.05M
-27.92%
YoY
|
-$23.65M
-23.17%
YoY
|
|
Concept
|
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.839M
-54.84%
YoY
|
-$3.168M
-62.75%
YoY
|
$439.0K
-106.27%
YoY
|
$10.76M
-267.26%
YoY
|
-$6.286M
0.9%
YoY
|
-$8.504M
-10.23%
YoY
|
-$6.997M
-9.27%
YoY
|
-$6.435M
-7.44%
YoY
|
-$6.230M
-30.31%
YoY
|
-$9.473M
87.07%
YoY
|
-$7.712M
78.93%
YoY
|
-$6.952M
74.15%
YoY
|
-$8.939M
100.83%
YoY
|
-$5.064M
25.94%
YoY
|
-$4.310M
9.5%
YoY
|
-$3.992M
-23.22%
YoY
|
-$4.451M
-29.64%
YoY
|
-$4.021M
-44.25%
YoY
|
-$3.936M
-49.25%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$4.000K
0.0%
YoY
|
$3.000K
-25.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
-25.0%
YoY
|
$4.000K
-20.0%
YoY
|
$4.000K
0.0%
YoY
|
$3.000K
-25.0%
YoY
|
$4.000K
-33.33%
YoY
|
$5.000K
150.0%
YoY
|
$4.000K
N/A
|
$4.000K
N/A
|
$6.000K
-40.0%
YoY
|
$2.000K
-50.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
N/A
|
$4.000K
-42.86%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Operating Activities |
N/A
|
-$2.543M
-49.17%
YoY
|
-$522.0K
-88.78%
YoY
|
$15.05M
-320.45%
YoY
|
-$5.851M
-27.02%
YoY
|
-$5.003M
-25.79%
YoY
|
-$4.653M
-9.01%
YoY
|
-$6.827M
-18.96%
YoY
|
-$8.017M
92.12%
YoY
|
-$6.742M
38.75%
YoY
|
-$5.114M
41.27%
YoY
|
-$8.424M
97.28%
YoY
|
-$4.173M
8.11%
YoY
|
-$4.859M
-8.18%
YoY
|
-$3.620M
-14.62%
YoY
|
-$4.270M
-35.2%
YoY
|
-$3.860M
-33.1%
YoY
|
-$5.292M
-24.95%
YoY
|
-$4.240M
-47.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.000K
-144.44%
YoY
|
-$7.000K
-22.22%
YoY
|
-$2.000K
-93.33%
YoY
|
$4.000K
0.0%
YoY
|
-$9.000K
-10.0%
YoY
|
-$9.000K
N/A
|
-$30.00K
N/A
|
$4.000K
N/A
|
-$10.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$4.000M
N/A
|
N/A
|
-$4.000M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.000K
-55.56%
YoY
|
-$7.000K
-22.22%
YoY
|
-$2.000K
-100.05%
YoY
|
-$4.000K
0.0%
YoY
|
-$9.000K
-99.78%
YoY
|
-$9.000K
N/A
|
$3.970M
N/A
|
-$4.000K
N/A
|
-$4.000M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$14.00K
-108.05%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$174.0K
-104.68%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.720M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$10.00M
1328.57%
YoY
|
N/A
|
N/A
|
N/A
|
$700.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$700.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$700.0K
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$1.870M
-132.13%
YoY
|
$1.324M
-73.23%
YoY
|
-$9.090M
-186.85%
YoY
|
$1.048M
-78.87%
YoY
|
-$5.820M
748.4%
YoY
|
$4.945M
-800.42%
YoY
|
$10.47M
-17.94%
YoY
|
$4.959M
-889.65%
YoY
|
-$686.0K
-20.23%
YoY
|
-$706.0K
-105.31%
YoY
|
$12.75M
-21.61%
YoY
|
-$628.0K
-115.02%
YoY
|
-$860.0K
-128.53%
YoY
|
$13.30M
726.09%
YoY
|
$16.27M
-2424.29%
YoY
|
$4.180M
20800.0%
YoY
|
$3.014M
-15170.0%
YoY
|
$1.610M
16000.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$2.543M
-49.17%
YoY
|
-$522.0K
-88.78%
YoY
|
$15.05M
-320.45%
YoY
|
-$5.851M
-27.02%
YoY
|
-$5.003M
-25.79%
YoY
|
-$4.653M
-9.01%
YoY
|
-$6.827M
-18.96%
YoY
|
-$8.017M
92.12%
YoY
|
-$6.742M
38.75%
YoY
|
-$5.114M
41.27%
YoY
|
-$8.424M
97.28%
YoY
|
-$4.173M
8.11%
YoY
|
-$4.859M
-8.18%
YoY
|
-$3.620M
-14.62%
YoY
|
-$4.270M
-35.2%
YoY
|
-$3.860M
-33.1%
YoY
|
-$5.292M
-24.95%
YoY
|
-$4.240M
-47.78%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.000K
-55.56%
YoY
|
-$7.000K
-22.22%
YoY
|
-$2.000K
-100.05%
YoY
|
-$4.000K
0.0%
YoY
|
-$9.000K
-99.78%
YoY
|
-$9.000K
N/A
|
$3.970M
N/A
|
-$4.000K
N/A
|
-$4.000M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
N/A
|
$1.870M
-132.13%
YoY
|
$1.324M
-73.23%
YoY
|
-$9.090M
-186.85%
YoY
|
$1.048M
-78.87%
YoY
|
-$5.820M
748.4%
YoY
|
$4.945M
-800.42%
YoY
|
$10.47M
-17.94%
YoY
|
$4.959M
-889.65%
YoY
|
-$686.0K
-20.23%
YoY
|
-$706.0K
-105.31%
YoY
|
$12.75M
-21.61%
YoY
|
-$628.0K
-115.02%
YoY
|
-$860.0K
-128.53%
YoY
|
$13.30M
726.09%
YoY
|
$16.27M
-2424.29%
YoY
|
$4.180M
20800.0%
YoY
|
$3.014M
-15170.0%
YoY
|
$1.610M
16000.0%
YoY
|
| Net Change In Cash |
N/A
|
-$673.0K
-93.78%
YoY
|
$802.0K
178.47%
YoY
|
$5.960M
64.1%
YoY
|
-$4.803M
56.96%
YoY
|
-$10.82M
45.63%
YoY
|
$288.0K
-104.94%
YoY
|
$3.632M
-15.95%
YoY
|
-$3.060M
268.23%
YoY
|
-$7.432M
29.86%
YoY
|
-$5.829M
-202.62%
YoY
|
$4.321M
-63.99%
YoY
|
-$831.0K
-359.69%
YoY
|
-$5.723M
151.23%
YoY
|
$5.680M
-315.97%
YoY
|
$12.00M
-264.61%
YoY
|
$320.0K
-92.47%
YoY
|
-$2.278M
-25.34%
YoY
|
-$2.630M
-14.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$2.543M
-49.17%
YoY
|
-$522.0K
-88.78%
YoY
|
$15.05M
-320.45%
YoY
|
-$5.851M
-27.02%
YoY
|
-$5.003M
-25.79%
YoY
|
-$4.653M
-9.01%
YoY
|
-$6.827M
-18.96%
YoY
|
-$8.017M
92.12%
YoY
|
-$6.742M
38.75%
YoY
|
-$5.114M
41.27%
YoY
|
-$8.424M
97.28%
YoY
|
-$4.173M
8.11%
YoY
|
-$4.859M
-8.18%
YoY
|
-$3.620M
-14.62%
YoY
|
-$4.270M
-35.2%
YoY
|
-$3.860M
-33.1%
YoY
|
-$5.292M
-24.95%
YoY
|
-$4.240M
-47.78%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.000K
-144.44%
YoY
|
-$7.000K
-22.22%
YoY
|
-$2.000K
-93.33%
YoY
|
$4.000K
0.0%
YoY
|
-$9.000K
-10.0%
YoY
|
-$9.000K
N/A
|
-$30.00K
N/A
|
$4.000K
N/A
|
-$10.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
-$522.0K
-88.79%
YoY
|
$15.05M
-320.67%
YoY
|
-$5.851M
-27.0%
YoY
|
-$5.003M
-25.84%
YoY
|
-$4.657M
-8.78%
YoY
|
-$6.820M
-18.95%
YoY
|
-$8.015M
93.46%
YoY
|
-$6.746M
38.72%
YoY
|
-$5.105M
41.41%
YoY
|
-$8.415M
N/A
|
-$4.143M
N/A
|
-$4.863M
N/A
|
-$3.610M
-14.86%
YoY
|
N/A
|
N/A
|
N/A
|
-$4.240M
-47.78%
YoY
|
Loading...