|
FY2019
12 months to Dec 31, 2019
|
FY2018
12 months to Dec 31, 2018
|
FY2017
12 months to Dec 31, 2017
|
FY2016
12 months to Dec 31, 2016
|
FY2015
12 months to Dec 31, 2015
|
|
|---|---|---|---|---|---|
| Net loss | |||||
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Stock-based compensation expense | |||||
| Depreciation and amortization | |||||
| Amortization of intangible assets | |||||
| Amortization of debt discount | |||||
| Deferred income taxes | |||||
| Prepayment premium and related costs of early extinguishment of debt | |||||
| Gain on sale of equipment | |||||
| Changes in fair value of earn-out liability | |||||
| Impairment and other losses | |||||
| Changes in assets and liabilities: | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Prepaid expenses and other current assets | |||||
| Other non-current assets | |||||
| Accounts payable | |||||
| Accrued compensation and benefits | |||||
| Accrued expenses and other current liabilities | |||||
| Price adjustments and other revenue reserves | |||||
| Other non-current liabilities | |||||
| Deferred rent | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Acquisition of property and equipment | |||||
| Acquisition of intangible assets | |||||
| payments to acquire businesses, net of cash acquired | |||||
| Echelon Corporation | |||||
| S3 Asic Semiconductors Limited | |||||
| Maturities of short-term investments | |||||
| Investment in unconsolidated affiliate | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from public offering, net of underwriting discounts and commissions | |||||
| Proceeds from exercise of stock options and employee stock purchase plan | |||||
| Tax withholdings related to net share settlement of restricted stock units | |||||
| Proceeds from revolving line of credit | |||||
| Payments on revolving line of credit | |||||
| Proceeds from term loan, net of fees | |||||
| Proceeds from issuance of convertible senior notes, net of issuance costs | |||||
| Payments on term loan | |||||
| Purchase of capped calls | |||||
| Payment on earn-out liability | |||||
| Net cash provided by financing activities | |||||
| Cash and cash equivalents - beginning of period | |||||
| Cash and cash equivalents - end of period | |||||
| Effect of exchange rates on cash, cash equivalents and restricted cash | |||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash - beginning of year | |||||
| Cash, cash equivalents and restricted cash - end of year | |||||
| Supplemental disclosures of other cash flow information: | |||||
| Cash paid for interest expense | |||||
| Supplemental disclosures of non-cash investing and financing information: | |||||
| Purchase of property and equipment included in accounts payable | |||||
| Conversion of note receivable into investment in preferred shares of unconsolidated affiliate | |||||
| Fair value of warrants issued in connection with term loan | |||||
| Accrued deferred financing costs | |||||
| Equity component of convertible senior notes | |||||
Loading...