|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$103.5M
756.67%
YoY
|
-$12.08M
-128.97%
YoY
|
$41.70M
-32.12%
YoY
|
$61.43M
535.69%
YoY
|
$9.663M
-117.77%
YoY
|
| Depreciation, Depletion And Amortization |
$18.65M
1.29%
YoY
|
$18.41M
-2.25%
YoY
|
$18.83M
6.73%
YoY
|
$17.65M
1.03%
YoY
|
$17.47M
-5.21%
YoY
|
| Cash From Operating Activities |
$21.29M
-118.24%
YoY
|
-$116.7M
-401.81%
YoY
|
$38.67M
-75.38%
YoY
|
$157.0M
47634.35%
YoY
|
$329.0K
-100.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$17.03M
-22.76%
YoY
|
$22.05M
13.4%
YoY
|
$19.44M
22.84%
YoY
|
$15.83M
-20.49%
YoY
|
$19.91M
38.89%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.000K
-96.92%
YoY
|
-$65.00K
-8.45%
YoY
|
-$71.00K
-92.65%
YoY
|
-$966.0K
128.91%
YoY
|
-$422.0K
-51.55%
YoY
|
| Cash From Investing Activities |
-$17.03M
-22.54%
YoY
|
-$21.98M
13.48%
YoY
|
-$19.37M
30.35%
YoY
|
-$14.86M
-23.72%
YoY
|
-$19.48M
44.74%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$286.0K
-96.42%
YoY
|
$7.994M
238.73%
YoY
|
$2.360M
255.96%
YoY
|
$663.0K
35.86%
YoY
|
$488.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.286M
-109.78%
YoY
|
$64.30M
-161.8%
YoY
|
-$104.1M
-654.11%
YoY
|
$18.78M
18.24%
YoY
|
$15.88M
-67.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$21.29M
-118.24%
YoY
|
-$116.7M
-401.81%
YoY
|
$38.67M
-75.38%
YoY
|
$157.0M
47634.35%
YoY
|
$329.0K
-100.77%
YoY
|
| Cash From Investing Activities |
-$17.03M
-22.54%
YoY
|
-$21.98M
13.48%
YoY
|
-$19.37M
30.35%
YoY
|
-$14.86M
-23.72%
YoY
|
-$19.48M
44.74%
YoY
|
| Cash From Financing Activities |
-$6.286M
-109.78%
YoY
|
$64.30M
-161.8%
YoY
|
-$104.1M
-654.11%
YoY
|
$18.78M
18.24%
YoY
|
$15.88M
-67.72%
YoY
|
| Net Change In Cash |
-$2.028M
-97.27%
YoY
|
-$74.39M
-12.23%
YoY
|
-$84.75M
-152.66%
YoY
|
$160.9M
-6357.7%
YoY
|
-$2.572M
-69.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$21.29M
-118.24%
YoY
|
-$116.7M
-401.81%
YoY
|
$38.67M
-75.38%
YoY
|
$157.0M
47634.35%
YoY
|
$329.0K
-100.77%
YoY
|
| Capital Expenditures |
$17.03M
-22.76%
YoY
|
$22.05M
13.4%
YoY
|
$19.44M
22.84%
YoY
|
$15.83M
-20.49%
YoY
|
$19.91M
38.89%
YoY
|
| Free Cash Flow |
$4.256M
-103.07%
YoY
|
-$138.8M
-821.68%
YoY
|
$19.23M
-86.38%
YoY
|
$141.2M
-821.35%
YoY
|
-$19.58M
-65.84%
YoY
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$28.97M
173.69%
YoY
|
-$17.95M
19.0%
YoY
|
-$35.96M
852.89%
YoY
|
-$39.00M
-1525.51%
YoY
|
-$10.59M
-362.2%
YoY
|
-$15.08M
-246.29%
YoY
|
-$3.774M
-142.99%
YoY
|
$2.736M
-77.18%
YoY
|
$4.037M
-61.99%
YoY
|
$10.31M
-66.86%
YoY
|
$8.779M
-43.37%
YoY
|
$11.99M
354.3%
YoY
|
$10.62M
-13.18%
YoY
|
$31.10M
89.63%
YoY
|
$15.50M
1383.54%
YoY
|
$2.639M
-192.4%
YoY
|
$12.24M
-349.69%
YoY
|
$16.40M
-128.82%
YoY
|
$1.045M
-82.36%
YoY
|
| Depreciation, Depletion And Amortization |
$4.761M
1.97%
YoY
|
$4.047M
-13.65%
YoY
|
$5.100M
9.07%
YoY
|
$4.787M
5.09%
YoY
|
$4.669M
3.94%
YoY
|
$4.687M
-3.32%
YoY
|
$4.676M
-0.57%
YoY
|
$4.555M
-0.59%
YoY
|
$4.492M
-3.69%
YoY
|
$4.848M
12.74%
YoY
|
$4.703M
6.89%
YoY
|
$4.582M
4.14%
YoY
|
$4.664M
3.81%
YoY
|
$4.300M
-6.52%
YoY
|
$4.400M
2.33%
YoY
|
$4.400M
2.33%
YoY
|
$4.493M
4.49%
YoY
|
$4.600M
4.55%
YoY
|
$4.300M
-2.27%
YoY
|
| Cash From Operating Activities |
-$23.69M
-190.59%
YoY
|
$12.89M
82.64%
YoY
|
-$30.60M
-35.96%
YoY
|
$12.81M
-124.37%
YoY
|
$26.15M
-211.74%
YoY
|
$7.055M
-160.77%
YoY
|
-$47.78M
1464.57%
YoY
|
-$52.58M
-695.21%
YoY
|
-$23.40M
-152.59%
YoY
|
-$11.61M
-51.22%
YoY
|
-$3.054M
-104.07%
YoY
|
$8.834M
-87.33%
YoY
|
$44.50M
23.72%
YoY
|
-$23.80M
-236.78%
YoY
|
$75.10M
-2603.33%
YoY
|
$69.70M
-438.35%
YoY
|
$35.97M
453.31%
YoY
|
$17.40M
-201.16%
YoY
|
-$3.000M
-30.23%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.861M
-60.75%
YoY
|
$3.029M
-42.43%
YoY
|
$4.200M
-181.41%
YoY
|
$5.027M
-178.82%
YoY
|
$4.741M
-9.7%
YoY
|
$5.261M
-173.41%
YoY
|
-$5.159M
6.57%
YoY
|
-$6.378M
103.44%
YoY
|
$5.250M
22.21%
YoY
|
-$7.167M
19.45%
YoY
|
-$4.841M
86.19%
YoY
|
-$3.135M
16.11%
YoY
|
$4.296M
-4.11%
YoY
|
-$6.000M
-6.25%
YoY
|
-$2.600M
-43.48%
YoY
|
-$2.700M
-52.63%
YoY
|
$4.480M
-240.0%
YoY
|
-$6.400M
77.78%
YoY
|
-$4.600M
12.2%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$6.000K
N/A
|
$2.000K
100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-92.31%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
-106.98%
YoY
|
-$61.00K
5.17%
YoY
|
$13.00K
-87.0%
YoY
|
$1.000K
N/A
|
-$43.00K
-107.17%
YoY
|
-$58.00K
-81.05%
YoY
|
$100.0K
N/A
|
$0.00
-100.0%
YoY
|
$600.0K
500.0%
YoY
|
-$306.0K
N/A
|
$0.00
-100.0%
YoY
|
$300.0K
-50.0%
YoY
|
| Cash From Investing Activities |
-$1.855M
-60.87%
YoY
|
-$3.027M
-42.45%
YoY
|
-$4.200M
-18.59%
YoY
|
-$5.027M
-21.15%
YoY
|
-$4.741M
-8.63%
YoY
|
-$5.260M
-26.47%
YoY
|
-$5.159M
6.59%
YoY
|
-$6.375M
100.6%
YoY
|
-$5.189M
22.44%
YoY
|
-$7.154M
19.23%
YoY
|
-$4.840M
86.15%
YoY
|
-$3.178M
51.33%
YoY
|
-$4.238M
1.53%
YoY
|
-$6.000M
-6.25%
YoY
|
-$2.600M
-39.53%
YoY
|
-$2.100M
-62.5%
YoY
|
-$4.174M
30.44%
YoY
|
-$6.400M
88.24%
YoY
|
-$4.300M
22.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$810.0K
-41.09%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.375M
335.13%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$316.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$22.74M
-190.13%
YoY
|
-$10.99M
-471.9%
YoY
|
$37.00M
-31.43%
YoY
|
-$7.043M
-188.96%
YoY
|
-$25.23M
4678.6%
YoY
|
$2.954M
-1244.96%
YoY
|
$53.96M
-18706.9%
YoY
|
$7.917M
-107.75%
YoY
|
-$528.0K
-60.42%
YoY
|
-$258.0K
-186.0%
YoY
|
-$290.0K
-390.0%
YoY
|
-$102.2M
-378.48%
YoY
|
-$1.334M
-92.72%
YoY
|
$300.0K
-104.0%
YoY
|
$100.0K
N/A
|
$36.70M
66.06%
YoY
|
-$18.32M
-1508.92%
YoY
|
-$7.500M
-134.09%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$23.69M
-190.59%
YoY
|
$12.89M
82.64%
YoY
|
-$30.60M
-35.96%
YoY
|
$12.81M
-124.37%
YoY
|
$26.15M
-211.74%
YoY
|
$7.055M
-160.77%
YoY
|
-$47.78M
1464.57%
YoY
|
-$52.58M
-695.21%
YoY
|
-$23.40M
-152.59%
YoY
|
-$11.61M
-51.22%
YoY
|
-$3.054M
-104.07%
YoY
|
$8.834M
-87.33%
YoY
|
$44.50M
23.72%
YoY
|
-$23.80M
-236.78%
YoY
|
$75.10M
-2603.33%
YoY
|
$69.70M
-438.35%
YoY
|
$35.97M
453.31%
YoY
|
$17.40M
-201.16%
YoY
|
-$3.000M
-30.23%
YoY
|
| Cash From Investing Activities |
-$1.855M
-60.87%
YoY
|
-$3.027M
-42.45%
YoY
|
-$4.200M
-18.59%
YoY
|
-$5.027M
-21.15%
YoY
|
-$4.741M
-8.63%
YoY
|
-$5.260M
-26.47%
YoY
|
-$5.159M
6.59%
YoY
|
-$6.375M
100.6%
YoY
|
-$5.189M
22.44%
YoY
|
-$7.154M
19.23%
YoY
|
-$4.840M
86.15%
YoY
|
-$3.178M
51.33%
YoY
|
-$4.238M
1.53%
YoY
|
-$6.000M
-6.25%
YoY
|
-$2.600M
-39.53%
YoY
|
-$2.100M
-62.5%
YoY
|
-$4.174M
30.44%
YoY
|
-$6.400M
88.24%
YoY
|
-$4.300M
22.86%
YoY
|
| Cash From Financing Activities |
$22.74M
-190.13%
YoY
|
-$10.99M
-471.9%
YoY
|
$37.00M
-31.43%
YoY
|
-$7.043M
-188.96%
YoY
|
-$25.23M
4678.6%
YoY
|
$2.954M
-1244.96%
YoY
|
$53.96M
-18706.9%
YoY
|
$7.917M
-107.75%
YoY
|
-$528.0K
-60.42%
YoY
|
-$258.0K
-186.0%
YoY
|
-$290.0K
-390.0%
YoY
|
-$102.2M
-378.48%
YoY
|
-$1.334M
-92.72%
YoY
|
$300.0K
-104.0%
YoY
|
$100.0K
N/A
|
$36.70M
66.06%
YoY
|
-$18.32M
-1508.92%
YoY
|
-$7.500M
-134.09%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$2.804M
-26.65%
YoY
|
-$1.128M
-123.75%
YoY
|
$2.200M
115.9%
YoY
|
$743.0K
-101.46%
YoY
|
-$3.823M
-86.87%
YoY
|
$4.749M
-124.97%
YoY
|
$1.019M
-112.45%
YoY
|
-$51.04M
-47.14%
YoY
|
-$29.12M
-174.81%
YoY
|
-$19.02M
-35.52%
YoY
|
-$8.184M
-111.27%
YoY
|
-$96.55M
-192.57%
YoY
|
$38.92M
189.8%
YoY
|
-$29.50M
-942.86%
YoY
|
$72.60M
-1094.52%
YoY
|
$104.3M
-2643.9%
YoY
|
$13.43M
191.98%
YoY
|
$3.500M
150.0%
YoY
|
-$7.300M
-1316.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$23.69M
-190.59%
YoY
|
$12.89M
82.64%
YoY
|
-$30.60M
-35.96%
YoY
|
$12.81M
-124.37%
YoY
|
$26.15M
-211.74%
YoY
|
$7.055M
-160.77%
YoY
|
-$47.78M
1464.57%
YoY
|
-$52.58M
-695.21%
YoY
|
-$23.40M
-152.59%
YoY
|
-$11.61M
-51.22%
YoY
|
-$3.054M
-104.07%
YoY
|
$8.834M
-87.33%
YoY
|
$44.50M
23.72%
YoY
|
-$23.80M
-236.78%
YoY
|
$75.10M
-2603.33%
YoY
|
$69.70M
-438.35%
YoY
|
$35.97M
453.31%
YoY
|
$17.40M
-201.16%
YoY
|
-$3.000M
-30.23%
YoY
|
| Capital Expenditures |
$1.861M
-60.75%
YoY
|
$3.029M
-42.43%
YoY
|
$4.200M
-181.41%
YoY
|
$5.027M
-178.82%
YoY
|
$4.741M
-9.7%
YoY
|
$5.261M
-173.41%
YoY
|
-$5.159M
6.57%
YoY
|
-$6.378M
103.44%
YoY
|
$5.250M
22.21%
YoY
|
-$7.167M
19.45%
YoY
|
-$4.841M
86.19%
YoY
|
-$3.135M
16.11%
YoY
|
$4.296M
-4.11%
YoY
|
-$6.000M
-6.25%
YoY
|
-$2.600M
-43.48%
YoY
|
-$2.700M
-52.63%
YoY
|
$4.480M
-240.0%
YoY
|
-$6.400M
77.78%
YoY
|
-$4.600M
12.2%
YoY
|
| Free Cash Flow |
-$25.55M
-219.35%
YoY
|
$9.856M
449.39%
YoY
|
-$34.80M
-18.35%
YoY
|
$7.786M
-116.85%
YoY
|
$21.41M
-174.72%
YoY
|
$1.794M
-140.38%
YoY
|
-$42.62M
-2485.17%
YoY
|
-$46.20M
-486.02%
YoY
|
-$28.65M
-171.27%
YoY
|
-$4.443M
-75.04%
YoY
|
$1.787M
-97.7%
YoY
|
$11.97M
-83.47%
YoY
|
$40.20M
27.68%
YoY
|
-$17.80M
-174.79%
YoY
|
$77.70M
4756.25%
YoY
|
$72.40M
-585.91%
YoY
|
$31.49M
224.59%
YoY
|
$23.80M
-275.0%
YoY
|
$1.600M
-900.0%
YoY
|
Loading...