|
Concept
|
2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$4.228M
148.5%
YoY
|
$3.533M
172.52%
YoY
|
$872.1K
-37.13%
YoY
|
$814.4K
80.17%
YoY
|
$1.701M
-55.22%
YoY
|
$1.296M
-67.91%
YoY
|
$1.387M
123.72%
YoY
|
$452.0K
45.81%
YoY
|
$3.800M
156.72%
YoY
|
$4.040M
248.28%
YoY
|
$620.0K
-20.51%
YoY
|
$310.0K
-79.61%
YoY
|
$1.480M
-55.02%
YoY
|
$1.160M
-12.78%
YoY
|
$780.0K
65.96%
YoY
|
$1.520M
300.0%
YoY
|
$3.290M
498.18%
YoY
|
$1.330M
150.94%
YoY
|
$470.0K
-25.4%
YoY
|
$380.0K
-30.91%
YoY
|
| Cash & Equivalents |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$5.897M
-19.87%
YoY
|
$6.138M
-22.73%
YoY
|
$7.220M
11.57%
YoY
|
$6.810M
-8.18%
YoY
|
$7.359M
37.31%
YoY
|
$7.944M
72.69%
YoY
|
$6.471M
83.84%
YoY
|
$7.417M
185.27%
YoY
|
$5.360M
154.01%
YoY
|
$4.600M
103.54%
YoY
|
$3.520M
53.71%
YoY
|
$2.600M
16.59%
YoY
|
$2.110M
-7.86%
YoY
|
$2.260M
148.35%
YoY
|
$2.290M
166.28%
YoY
|
$2.230M
201.35%
YoY
|
$2.290M
143.62%
YoY
|
$910.0K
-3.19%
YoY
|
$860.0K
-33.33%
YoY
|
$740.0K
-48.61%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$54.17M
9.5%
YoY
|
$47.79M
15.88%
YoY
|
$43.00M
22.91%
YoY
|
$41.85M
22.11%
YoY
|
$49.47M
24.09%
YoY
|
$41.24M
10.22%
YoY
|
$34.99M
15.39%
YoY
|
$34.27M
26.32%
YoY
|
$39.87M
48.75%
YoY
|
$37.42M
65.21%
YoY
|
$30.32M
81.34%
YoY
|
$27.13M
73.24%
YoY
|
$26.80M
40.39%
YoY
|
$22.65M
32.61%
YoY
|
$16.72M
24.31%
YoY
|
$15.66M
22.92%
YoY
|
$19.09M
24.36%
YoY
|
$17.08M
20.28%
YoY
|
$13.45M
31.09%
YoY
|
$12.74M
46.61%
YoY
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$64.29M
9.85%
YoY
|
$57.47M
13.83%
YoY
|
$51.09M
19.26%
YoY
|
$49.47M
17.4%
YoY
|
$58.53M
19.38%
YoY
|
$50.48M
9.61%
YoY
|
$42.84M
24.33%
YoY
|
$42.14M
40.28%
YoY
|
$49.03M
61.32%
YoY
|
$46.06M
76.68%
YoY
|
$34.46M
74.13%
YoY
|
$30.04M
54.77%
YoY
|
$30.39M
23.19%
YoY
|
$26.07M
35.01%
YoY
|
$19.79M
33.9%
YoY
|
$19.41M
40.04%
YoY
|
$24.67M
45.37%
YoY
|
$19.31M
23.31%
YoY
|
$14.78M
21.25%
YoY
|
$13.86M
29.78%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$928.1K
-14.59%
YoY
|
$968.9K
-17.43%
YoY
|
$1.002M
-20.51%
YoY
|
$1.038M
1162.13%
YoY
|
$1.087M
1059.62%
YoY
|
$1.173M
966.78%
YoY
|
$1.260M
800.24%
YoY
|
$82.21K
-48.62%
YoY
|
$93.70K
-33.07%
YoY
|
$110.0K
-31.25%
YoY
|
$140.0K
-26.32%
YoY
|
$160.0K
-33.33%
YoY
|
$140.0K
-50.0%
YoY
|
$160.0K
-50.0%
YoY
|
$190.0K
-47.22%
YoY
|
$240.0K
-35.14%
YoY
|
$280.0K
-20.0%
YoY
|
$320.0K
-13.51%
YoY
|
$360.0K
-12.2%
YoY
|
$370.0K
-21.28%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$420.7K
8870.58%
YoY
|
$464.3K
7328.0%
YoY
|
$507.8K
6401.54%
YoY
|
$3.130K
-66.63%
YoY
|
$4.690K
-57.13%
YoY
|
$6.250K
N/A
|
$7.810K
-73.97%
YoY
|
$9.380K
-76.55%
YoY
|
$10.94K
-84.37%
YoY
|
$0.00
-100.0%
YoY
|
$30.00K
-72.73%
YoY
|
$40.00K
-69.23%
YoY
|
$70.00K
-56.25%
YoY
|
$90.00K
-50.0%
YoY
|
$110.0K
N/A
|
$130.0K
N/A
|
$160.0K
N/A
|
$180.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Total Long-Term Assets |
$1.447M
-38.96%
YoY
|
$1.827M
-33.68%
YoY
|
$2.199M
-29.94%
YoY
|
$2.025M
-10.28%
YoY
|
$2.371M
-7.59%
YoY
|
$2.755M
-4.01%
YoY
|
$3.139M
-2.53%
YoY
|
$2.257M
-36.41%
YoY
|
$2.566M
1182.85%
YoY
|
$2.870M
1048.0%
YoY
|
$3.220M
938.71%
YoY
|
$3.550M
859.46%
YoY
|
$200.0K
-54.55%
YoY
|
$250.0K
-50.98%
YoY
|
$310.0K
-13.89%
YoY
|
$370.0K
0.0%
YoY
|
$440.0K
25.71%
YoY
|
$510.0K
37.84%
YoY
|
$360.0K
-14.29%
YoY
|
$370.0K
-22.92%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$64.29M
9.85%
YoY
|
$57.47M
13.83%
YoY
|
$51.09M
19.26%
YoY
|
$49.47M
17.4%
YoY
|
$58.53M
19.38%
YoY
|
$50.48M
9.61%
YoY
|
$42.84M
24.33%
YoY
|
$42.14M
40.28%
YoY
|
$49.03M
61.32%
YoY
|
$46.06M
76.68%
YoY
|
$34.46M
74.13%
YoY
|
$30.04M
54.77%
YoY
|
$30.39M
23.19%
YoY
|
$26.07M
35.01%
YoY
|
$19.79M
33.9%
YoY
|
$19.41M
40.04%
YoY
|
$24.67M
45.37%
YoY
|
$19.31M
23.31%
YoY
|
$14.78M
21.25%
YoY
|
$13.86M
29.78%
YoY
|
| Total Long-Term Assets |
$1.447M
|
$1.827M
|
$2.199M
|
$2.025M
|
$2.371M
|
$2.755M
|
$3.139M
|
$2.257M
|
$2.566M
|
$2.870M
|
$3.220M
|
$3.550M
|
$200.0K
|
$250.0K
|
$310.0K
|
$370.0K
|
$440.0K
|
$510.0K
|
$360.0K
|
$370.0K
|
| Total Assets |
$65.74M
7.95%
YoY
|
$59.29M
11.37%
YoY
|
$53.29M
15.9%
YoY
|
$51.50M
15.99%
YoY
|
$60.90M
18.04%
YoY
|
$53.24M
8.81%
YoY
|
$45.98M
22.03%
YoY
|
$44.40M
32.17%
YoY
|
$51.59M
68.65%
YoY
|
$48.93M
85.9%
YoY
|
$37.68M
87.46%
YoY
|
$33.59M
69.82%
YoY
|
$30.59M
21.82%
YoY
|
$26.32M
32.8%
YoY
|
$20.10M
32.76%
YoY
|
$19.78M
39.0%
YoY
|
$25.11M
44.98%
YoY
|
$19.82M
23.64%
YoY
|
$15.14M
20.06%
YoY
|
$14.23M
27.51%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.491M
-0.37%
YoY
|
$1.327M
-3.23%
YoY
|
$1.553M
26.67%
YoY
|
$1.496M
-53.35%
YoY
|
$1.496M
-35.28%
YoY
|
$1.372M
-14.28%
YoY
|
$1.226M
-31.88%
YoY
|
$3.208M
425.92%
YoY
|
$2.312M
267.0%
YoY
|
$1.600M
190.91%
YoY
|
$1.800M
282.98%
YoY
|
$610.0K
48.78%
YoY
|
$630.0K
28.57%
YoY
|
$550.0K
77.42%
YoY
|
$470.0K
34.29%
YoY
|
$410.0K
13.89%
YoY
|
$490.0K
44.12%
YoY
|
$310.0K
-36.73%
YoY
|
$350.0K
-10.26%
YoY
|
$360.0K
20.0%
YoY
|
| Accrued Expenses |
$40.24M
3.45%
YoY
|
$32.39M
17.43%
YoY
|
$26.95M
43.25%
YoY
|
$27.81M
32.5%
YoY
|
$38.90M
23.46%
YoY
|
$27.59M
10.79%
YoY
|
$18.81M
-8.72%
YoY
|
$20.99M
15.65%
YoY
|
$31.51M
58.0%
YoY
|
$24.90M
59.82%
YoY
|
$20.61M
85.34%
YoY
|
$18.15M
66.67%
YoY
|
$19.94M
45.55%
YoY
|
$15.58M
35.95%
YoY
|
$11.12M
33.17%
YoY
|
$10.89M
26.19%
YoY
|
$13.70M
24.43%
YoY
|
$11.46M
2.05%
YoY
|
$8.350M
6.23%
YoY
|
$8.630M
-15.64%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.850M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$2.920M
N/A
|
$2.540M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$3.000M
N/A
|
$3.000M
N/A
|
| Long-Term Debt Due |
$5.059M
-11.19%
YoY
|
$5.095M
-11.17%
YoY
|
$5.000M
N/A
|
$5.038M
N/A
|
$5.697M
N/A
|
$5.735M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.190M
N/A
|
$770.0K
N/A
|
$2.500M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$46.79M
1.52%
YoY
|
$38.81M
11.88%
YoY
|
$33.50M
67.18%
YoY
|
$36.20M
49.59%
YoY
|
$46.09M
36.29%
YoY
|
$34.69M
30.91%
YoY
|
$20.04M
-24.44%
YoY
|
$24.20M
9.7%
YoY
|
$33.82M
46.59%
YoY
|
$26.50M
64.39%
YoY
|
$26.52M
128.82%
YoY
|
$22.06M
95.22%
YoY
|
$23.07M
62.58%
YoY
|
$16.12M
37.07%
YoY
|
$11.59M
-0.94%
YoY
|
$11.30M
-6.53%
YoY
|
$14.19M
-3.6%
YoY
|
$11.76M
-3.45%
YoY
|
$11.70M
3.54%
YoY
|
$12.09M
4.77%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$16.15M
258.09%
YoY
|
$16.15M
216.79%
YoY
|
$14.36M
23.6%
YoY
|
$9.431M
-21.12%
YoY
|
$4.511M
-48.48%
YoY
|
$5.099M
-37.97%
YoY
|
$11.62M
N/A
|
$11.96M
N/A
|
$8.756M
N/A
|
$8.220M
228.8%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.500M
0.0%
YoY
|
$2.500M
N/A
|
$2.500M
N/A
|
$2.500M
N/A
|
$2.500M
-19.35%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$722.9K
-16.92%
YoY
|
$760.7K
-16.0%
YoY
|
$797.8K
-15.16%
YoY
|
$834.3K
N/A
|
$870.2K
N/A
|
$905.6K
N/A
|
$940.3K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$16.88M
213.61%
YoY
|
$16.91M
181.68%
YoY
|
$15.16M
20.7%
YoY
|
$10.27M
-14.14%
YoY
|
$5.381M
-38.54%
YoY
|
$6.005M
-26.95%
YoY
|
$12.56M
N/A
|
$11.96M
N/A
|
$8.756M
N/A
|
$8.220M
228.8%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.500M
0.0%
YoY
|
$2.500M
N/A
|
$2.500M
N/A
|
$2.500M
N/A
|
$2.500M
-19.35%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$46.79M
1.52%
YoY
|
$38.81M
11.88%
YoY
|
$33.50M
67.18%
YoY
|
$36.20M
49.59%
YoY
|
$46.09M
36.29%
YoY
|
$34.69M
30.91%
YoY
|
$20.04M
-24.44%
YoY
|
$24.20M
9.7%
YoY
|
$33.82M
46.59%
YoY
|
$26.50M
64.39%
YoY
|
$26.52M
128.82%
YoY
|
$22.06M
95.22%
YoY
|
$23.07M
62.58%
YoY
|
$16.12M
37.07%
YoY
|
$11.59M
-0.94%
YoY
|
$11.30M
-6.53%
YoY
|
$14.19M
-3.6%
YoY
|
$11.76M
-3.45%
YoY
|
$11.70M
3.54%
YoY
|
$12.09M
4.77%
YoY
|
| Total Long-Term Liabilities |
$16.88M
213.61%
YoY
|
$16.91M
181.68%
YoY
|
$15.16M
20.7%
YoY
|
$10.27M
-14.14%
YoY
|
$5.381M
-38.54%
YoY
|
$6.005M
-26.95%
YoY
|
$12.56M
N/A
|
$11.96M
N/A
|
$8.756M
N/A
|
$8.220M
228.8%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.500M
0.0%
YoY
|
$2.500M
N/A
|
$2.500M
N/A
|
$2.500M
N/A
|
$2.500M
-19.35%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Total Liabilities |
$63.67M
23.69%
YoY
|
$55.73M
36.94%
YoY
|
$48.66M
49.27%
YoY
|
$46.46M
28.51%
YoY
|
$51.47M
20.9%
YoY
|
$40.70M
17.21%
YoY
|
$32.60M
22.92%
YoY
|
$36.15M
63.89%
YoY
|
$42.57M
84.54%
YoY
|
$34.72M
86.47%
YoY
|
$26.52M
88.22%
YoY
|
$22.06M
59.86%
YoY
|
$23.07M
38.23%
YoY
|
$18.62M
30.58%
YoY
|
$14.09M
20.43%
YoY
|
$13.80M
14.14%
YoY
|
$16.69M
13.38%
YoY
|
$14.26M
-6.68%
YoY
|
$11.70M
-5.19%
YoY
|
$12.09M
4.77%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$2.072M
-78.02%
YoY
|
$3.564M
-71.58%
YoY
|
$4.631M
-65.4%
YoY
|
$5.034M
-38.92%
YoY
|
$9.428M
4.55%
YoY
|
$12.54M
-11.73%
YoY
|
$13.38M
19.93%
YoY
|
$8.242M
-28.52%
YoY
|
$9.017M
19.91%
YoY
|
$14.21M
84.55%
YoY
|
$11.16M
85.69%
YoY
|
$11.53M
92.81%
YoY
|
$7.520M
-10.69%
YoY
|
$7.700M
38.74%
YoY
|
$6.010M
74.71%
YoY
|
$5.980M
179.44%
YoY
|
$8.420M
223.85%
YoY
|
$5.550M
640.0%
YoY
|
$3.440M
1128.57%
YoY
|
$2.140M
-678.38%
YoY
|
| Total Liabilities & Shareholders Equity |
$65.74M
7.95%
YoY
|
$59.29M
11.37%
YoY
|
$53.29M
15.9%
YoY
|
$51.50M
15.99%
YoY
|
$60.90M
18.04%
YoY
|
$53.24M
8.81%
YoY
|
$45.98M
22.03%
YoY
|
$44.40M
32.17%
YoY
|
$51.59M
68.65%
YoY
|
$48.93M
85.9%
YoY
|
$37.68M
87.46%
YoY
|
$33.59M
69.82%
YoY
|
$30.59M
21.82%
YoY
|
$26.32M
32.8%
YoY
|
$20.10M
32.76%
YoY
|
$19.78M
39.0%
YoY
|
$25.11M
44.98%
YoY
|
$19.82M
23.64%
YoY
|
$15.14M
20.06%
YoY
|
$14.23M
27.51%
YoY
|
Loading...