|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.693M
-43.71%
YoY
|
-$8.337M
-161.16%
YoY
|
$13.63M
316.52%
YoY
|
$3.273M
-1190.92%
YoY
|
-$300.0K
-150.0%
YoY
|
| Depreciation, Depletion And Amortization |
$9.607M
21.9%
YoY
|
$7.881M
95.18%
YoY
|
$4.038M
-94.72%
YoY
|
$76.49M
16.08%
YoY
|
$65.89M
8.41%
YoY
|
| Cash From Operating Activities |
-$34.95M
424.36%
YoY
|
-$6.665M
-78.66%
YoY
|
-$31.24M
177.51%
YoY
|
-$11.26M
116.05%
YoY
|
-$5.210M
1008.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.151M
21.03%
YoY
|
$7.561M
16.36%
YoY
|
$6.498M
-231.29%
YoY
|
-$4.950M
59.66%
YoY
|
-$3.100M
38.39%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$2.938M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$9.151M
21.03%
YoY
|
-$7.561M
45.39%
YoY
|
-$5.201M
5.07%
YoY
|
-$4.950M
59.66%
YoY
|
-$3.100M
38.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.314M
-2101.45%
YoY
|
-$165.6K
N/A
|
N/A
N/A
|
$68.17K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$50.09M
301.8%
YoY
|
$12.47M
-66.77%
YoY
|
$37.52M
194.04%
YoY
|
$12.76M
27.85%
YoY
|
$9.980M
190.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$34.95M
424.36%
YoY
|
-$6.665M
-78.66%
YoY
|
-$31.24M
177.51%
YoY
|
-$11.26M
116.05%
YoY
|
-$5.210M
1008.51%
YoY
|
| Cash From Investing Activities |
-$9.151M
21.03%
YoY
|
-$7.561M
45.39%
YoY
|
-$5.201M
5.07%
YoY
|
-$4.950M
59.66%
YoY
|
-$3.100M
38.39%
YoY
|
| Cash From Financing Activities |
$50.09M
301.8%
YoY
|
$12.47M
-66.77%
YoY
|
$37.52M
194.04%
YoY
|
$12.76M
27.85%
YoY
|
$9.980M
190.12%
YoY
|
| Net Change In Cash |
$5.989M
-440.26%
YoY
|
-$1.760M
-263.18%
YoY
|
$1.079M
-131.3%
YoY
|
-$3.447M
-306.38%
YoY
|
$1.670M
128.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$34.95M
424.36%
YoY
|
-$6.665M
-78.66%
YoY
|
-$31.24M
177.51%
YoY
|
-$11.26M
116.05%
YoY
|
-$5.210M
1008.51%
YoY
|
| Capital Expenditures |
$9.151M
21.03%
YoY
|
$7.561M
16.36%
YoY
|
$6.498M
-231.29%
YoY
|
-$4.950M
59.66%
YoY
|
-$3.100M
38.39%
YoY
|
| Free Cash Flow |
-$44.10M
209.98%
YoY
|
-$14.23M
-62.3%
YoY
|
-$37.74M
498.35%
YoY
|
-$6.306M
198.89%
YoY
|
-$2.110M
-219.21%
YoY
|
|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.905M
166.29%
YoY
|
$2.366M
151.72%
YoY
|
-$1.603M
-69.74%
YoY
|
-$214.2K
-6.97%
YoY
|
-$715.3K
-112.04%
YoY
|
$940.1K
-114.97%
YoY
|
-$5.298M
-136.82%
YoY
|
-$230.2K
-90.33%
YoY
|
$5.941M
838.05%
YoY
|
-$6.280M
-470.3%
YoY
|
$14.39M
1427.2%
YoY
|
-$2.381M
-192576.56%
YoY
|
$633.3K
-250.79%
YoY
|
$1.696M
484.83%
YoY
|
$942.2K
-462.38%
YoY
|
$1.237K
-97.53%
YoY
|
-$420.0K
-58.0%
YoY
|
$290.0K
-79.14%
YoY
|
-$260.0K
-16.13%
YoY
|
$50.00K
-90.0%
YoY
|
| Depreciation, Depletion And Amortization |
$2.473M
12.07%
YoY
|
$1.606M
26.33%
YoY
|
$1.561M
29.35%
YoY
|
$1.536M
32.01%
YoY
|
$2.206M
50.49%
YoY
|
$1.271M
17.57%
YoY
|
$1.207M
7.63%
YoY
|
$1.163M
-94.21%
YoY
|
$1.466M
-92.06%
YoY
|
$1.081M
-93.87%
YoY
|
$1.121M
66.92%
YoY
|
$20.10M
-8.02%
YoY
|
$18.45M
8.42%
YoY
|
$17.65M
13.62%
YoY
|
$671.9K
-95.95%
YoY
|
$21.85M
30.45%
YoY
|
$17.02M
12.64%
YoY
|
$15.53M
4.3%
YoY
|
$16.59M
11.19%
YoY
|
$16.75M
5.61%
YoY
|
| Cash From Operating Activities |
-$11.16M
20.89%
YoY
|
-$7.893M
171.49%
YoY
|
-$10.26M
7894.32%
YoY
|
-$5.643M
-200.78%
YoY
|
-$9.227M
149.96%
YoY
|
-$2.907M
-63.08%
YoY
|
-$128.3K
-98.91%
YoY
|
$5.599M
-170.51%
YoY
|
-$3.691M
-70.27%
YoY
|
-$7.874M
-759.36%
YoY
|
-$11.73M
-2331.74%
YoY
|
-$7.941M
1317.98%
YoY
|
-$12.42M
27.08%
YoY
|
$1.194M
-197.09%
YoY
|
$525.6K
-89.95%
YoY
|
-$560.0K
-200.0%
YoY
|
-$9.770M
119.06%
YoY
|
-$1.230M
-195.35%
YoY
|
$5.230M
64.98%
YoY
|
$560.0K
-219.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.926M
20.68%
YoY
|
$2.074M
23.67%
YoY
|
$1.872M
21.95%
YoY
|
$1.815M
3.49%
YoY
|
$2.425M
17.52%
YoY
|
$1.677M
-170.19%
YoY
|
$1.535M
-171.95%
YoY
|
$1.754M
-212.87%
YoY
|
$2.063M
-238.45%
YoY
|
-$2.389M
14.16%
YoY
|
-$2.133M
234.84%
YoY
|
-$1.554M
112.85%
YoY
|
-$1.490M
49.01%
YoY
|
-$2.092M
198.9%
YoY
|
-$637.2K
-15.05%
YoY
|
-$730.0K
12.31%
YoY
|
-$1.000M
72.41%
YoY
|
-$700.0K
27.27%
YoY
|
-$750.0K
33.93%
YoY
|
-$650.0K
18.18%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.938M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.926M
20.68%
YoY
|
-$2.074M
23.67%
YoY
|
-$1.872M
21.95%
YoY
|
-$2.280M
18.55%
YoY
|
-$2.425M
-377.03%
YoY
|
-$1.677M
-29.81%
YoY
|
-$1.535M
-28.05%
YoY
|
-$1.923M
23.75%
YoY
|
$875.2K
-158.73%
YoY
|
-$2.389M
14.16%
YoY
|
-$2.133M
234.84%
YoY
|
-$1.554M
112.85%
YoY
|
-$1.490M
49.01%
YoY
|
-$2.092M
198.9%
YoY
|
-$637.2K
-15.05%
YoY
|
-$730.0K
12.31%
YoY
|
-$1.000M
72.41%
YoY
|
-$700.0K
27.27%
YoY
|
-$750.0K
33.93%
YoY
|
-$650.0K
18.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.098K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.860K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$130.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$17.15M
66.1%
YoY
|
$12.40M
214.16%
YoY
|
$11.43M
-725.35%
YoY
|
$9.103M
46060.59%
YoY
|
$10.33M
219.38%
YoY
|
$3.948M
-62.64%
YoY
|
-$1.827M
-112.19%
YoY
|
$19.72K
-99.77%
YoY
|
$3.234M
-79.6%
YoY
|
$10.57M
-1059.75%
YoY
|
$14.99M
-1511.24%
YoY
|
$8.720M
-1037.58%
YoY
|
$15.85M
26.32%
YoY
|
-$1.101M
-5.07%
YoY
|
-$1.063M
1228.13%
YoY
|
-$930.0K
-30.08%
YoY
|
$12.55M
43.76%
YoY
|
-$1.160M
231.43%
YoY
|
-$80.00K
-96.76%
YoY
|
-$1.330M
-46.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$11.16M
20.89%
YoY
|
-$7.893M
171.49%
YoY
|
-$10.26M
7894.32%
YoY
|
-$5.643M
-200.78%
YoY
|
-$9.227M
149.96%
YoY
|
-$2.907M
-63.08%
YoY
|
-$128.3K
-98.91%
YoY
|
$5.599M
-170.51%
YoY
|
-$3.691M
-70.27%
YoY
|
-$7.874M
-759.36%
YoY
|
-$11.73M
-2331.74%
YoY
|
-$7.941M
1317.98%
YoY
|
-$12.42M
27.08%
YoY
|
$1.194M
-197.09%
YoY
|
$525.6K
-89.95%
YoY
|
-$560.0K
-200.0%
YoY
|
-$9.770M
119.06%
YoY
|
-$1.230M
-195.35%
YoY
|
$5.230M
64.98%
YoY
|
$560.0K
-219.15%
YoY
|
| Cash From Investing Activities |
-$2.926M
20.68%
YoY
|
-$2.074M
23.67%
YoY
|
-$1.872M
21.95%
YoY
|
-$2.280M
18.55%
YoY
|
-$2.425M
-377.03%
YoY
|
-$1.677M
-29.81%
YoY
|
-$1.535M
-28.05%
YoY
|
-$1.923M
23.75%
YoY
|
$875.2K
-158.73%
YoY
|
-$2.389M
14.16%
YoY
|
-$2.133M
234.84%
YoY
|
-$1.554M
112.85%
YoY
|
-$1.490M
49.01%
YoY
|
-$2.092M
198.9%
YoY
|
-$637.2K
-15.05%
YoY
|
-$730.0K
12.31%
YoY
|
-$1.000M
72.41%
YoY
|
-$700.0K
27.27%
YoY
|
-$750.0K
33.93%
YoY
|
-$650.0K
18.18%
YoY
|
| Cash From Financing Activities |
$17.15M
66.1%
YoY
|
$12.40M
214.16%
YoY
|
$11.43M
-725.35%
YoY
|
$9.103M
46060.59%
YoY
|
$10.33M
219.38%
YoY
|
$3.948M
-62.64%
YoY
|
-$1.827M
-112.19%
YoY
|
$19.72K
-99.77%
YoY
|
$3.234M
-79.6%
YoY
|
$10.57M
-1059.75%
YoY
|
$14.99M
-1511.24%
YoY
|
$8.720M
-1037.58%
YoY
|
$15.85M
26.32%
YoY
|
-$1.101M
-5.07%
YoY
|
-$1.063M
1228.13%
YoY
|
-$930.0K
-30.08%
YoY
|
$12.55M
43.76%
YoY
|
-$1.160M
231.43%
YoY
|
-$80.00K
-96.76%
YoY
|
-$1.330M
-46.15%
YoY
|
| Net Change In Cash |
$3.072M
-331.91%
YoY
|
$2.438M
-483.55%
YoY
|
-$700.8K
-79.92%
YoY
|
$1.181M
-68.06%
YoY
|
-$1.325M
-417.48%
YoY
|
-$635.5K
-307.6%
YoY
|
-$3.491M
-408.83%
YoY
|
$3.696M
-576.96%
YoY
|
$417.2K
-78.57%
YoY
|
$306.1K
-115.31%
YoY
|
$1.130M
-196.27%
YoY
|
-$774.9K
-65.09%
YoY
|
$1.947M
9.37%
YoY
|
-$1.999M
-35.3%
YoY
|
-$1.174M
-126.68%
YoY
|
-$2.220M
56.34%
YoY
|
$1.780M
-51.76%
YoY
|
-$3.090M
-892.31%
YoY
|
$4.400M
3042.86%
YoY
|
-$1.420M
-59.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.16M
20.89%
YoY
|
-$7.893M
171.49%
YoY
|
-$10.26M
7894.32%
YoY
|
-$5.643M
-200.78%
YoY
|
-$9.227M
149.96%
YoY
|
-$2.907M
-63.08%
YoY
|
-$128.3K
-98.91%
YoY
|
$5.599M
-170.51%
YoY
|
-$3.691M
-70.27%
YoY
|
-$7.874M
-759.36%
YoY
|
-$11.73M
-2331.74%
YoY
|
-$7.941M
1317.98%
YoY
|
-$12.42M
27.08%
YoY
|
$1.194M
-197.09%
YoY
|
$525.6K
-89.95%
YoY
|
-$560.0K
-200.0%
YoY
|
-$9.770M
119.06%
YoY
|
-$1.230M
-195.35%
YoY
|
$5.230M
64.98%
YoY
|
$560.0K
-219.15%
YoY
|
| Capital Expenditures |
$2.926M
20.68%
YoY
|
$2.074M
23.67%
YoY
|
$1.872M
21.95%
YoY
|
$1.815M
3.49%
YoY
|
$2.425M
17.52%
YoY
|
$1.677M
-170.19%
YoY
|
$1.535M
-171.95%
YoY
|
$1.754M
-212.87%
YoY
|
$2.063M
-238.45%
YoY
|
-$2.389M
14.16%
YoY
|
-$2.133M
234.84%
YoY
|
-$1.554M
112.85%
YoY
|
-$1.490M
49.01%
YoY
|
-$2.092M
198.9%
YoY
|
-$637.2K
-15.05%
YoY
|
-$730.0K
12.31%
YoY
|
-$1.000M
72.41%
YoY
|
-$700.0K
27.27%
YoY
|
-$750.0K
33.93%
YoY
|
-$650.0K
18.18%
YoY
|
| Free Cash Flow |
-$14.08M
20.85%
YoY
|
-$9.966M
117.42%
YoY
|
-$12.13M
629.08%
YoY
|
-$7.458M
-293.95%
YoY
|
-$11.65M
102.48%
YoY
|
-$4.584M
-16.44%
YoY
|
-$1.663M
-82.67%
YoY
|
$3.846M
-160.21%
YoY
|
-$5.755M
-47.33%
YoY
|
-$5.485M
-266.91%
YoY
|
-$9.597M
-925.37%
YoY
|
-$6.387M
-3856.97%
YoY
|
-$10.93M
24.58%
YoY
|
$3.286M
-720.09%
YoY
|
$1.163M
-80.56%
YoY
|
$170.0K
-85.95%
YoY
|
-$8.770M
126.03%
YoY
|
-$530.0K
-128.8%
YoY
|
$5.980M
60.32%
YoY
|
$1.210M
1412.5%
YoY
|
Loading...