|
Concept
|
2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$209.4K
745.76%
YoY
|
$259.5K
99.59%
YoY
|
$519.4K
2497.25%
YoY
|
$23.88K
19.4%
YoY
|
$24.76K
-92.72%
YoY
|
$130.0K
-67.5%
YoY
|
$20.00K
-96.43%
YoY
|
$20.00K
-94.74%
YoY
|
$340.0K
25.93%
YoY
|
$400.0K
2.56%
YoY
|
$560.0K
-18.84%
YoY
|
$380.0K
-83.19%
YoY
|
$270.0K
-82.0%
YoY
|
$390.0K
-83.12%
YoY
|
$690.0K
-69.2%
YoY
|
$2.260M
7.11%
YoY
|
$1.500M
-50.5%
YoY
|
$2.310M
-45.26%
YoY
|
$2.240M
-42.42%
YoY
|
$2.110M
N/A
|
| Cash & Equivalents |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
$118.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$510.0K
N/A
|
$130.0K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.510M
-0.66%
YoY
|
$1.510M
101.33%
YoY
|
$1.510M
586.36%
YoY
|
$1.510M
586.36%
YoY
|
$1.520M
N/A
|
| Inventory |
$1.772M
-12.35%
YoY
|
$1.809M
-8.16%
YoY
|
$1.649M
-8.89%
YoY
|
$1.806M
31.83%
YoY
|
$2.021M
55.48%
YoY
|
$1.970M
58.87%
YoY
|
$1.810M
45.97%
YoY
|
$1.370M
1.48%
YoY
|
$1.300M
-12.16%
YoY
|
$1.240M
-15.07%
YoY
|
$1.240M
-13.89%
YoY
|
$1.350M
-6.9%
YoY
|
$1.480M
-31.48%
YoY
|
$1.460M
-32.72%
YoY
|
$1.440M
-37.93%
YoY
|
$1.450M
-44.87%
YoY
|
$2.160M
30.91%
YoY
|
$2.170M
25.43%
YoY
|
$2.320M
33.33%
YoY
|
$2.630M
18.47%
YoY
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$3.600K
0.0%
YoY
|
$3.600K
N/A
|
$3.600K
N/A
|
$3.600K
N/A
|
$3.600K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$50.00K
-84.38%
YoY
|
$10.00K
N/A
|
$10.00K
-96.97%
YoY
|
$10.00K
-95.0%
YoY
|
$320.0K
60.0%
YoY
|
$0.00
N/A
|
$330.0K
N/A
|
$200.0K
N/A
|
$200.0K
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$1.985M
-3.17%
YoY
|
$2.072M
-1.79%
YoY
|
$2.290M
25.15%
YoY
|
$1.834M
-3.5%
YoY
|
$2.050M
15.8%
YoY
|
$2.110M
27.88%
YoY
|
$1.830M
1.1%
YoY
|
$1.900M
6.74%
YoY
|
$1.770M
1.14%
YoY
|
$1.650M
-10.81%
YoY
|
$1.810M
-15.42%
YoY
|
$1.780M
-67.87%
YoY
|
$1.750M
-66.09%
YoY
|
$1.850M
-70.73%
YoY
|
$2.140M
-65.92%
YoY
|
$5.540M
-14.24%
YoY
|
$5.160M
-4.8%
YoY
|
$6.320M
2.6%
YoY
|
$6.280M
7.35%
YoY
|
$6.460M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$365.1K
570.35%
YoY
|
$404.2K
573.7%
YoY
|
$328.7K
119.13%
YoY
|
$154.4K
-18.75%
YoY
|
$54.46K
-22.2%
YoY
|
$60.00K
-14.29%
YoY
|
$150.0K
114.29%
YoY
|
$190.0K
171.43%
YoY
|
$70.00K
0.0%
YoY
|
$70.00K
-12.5%
YoY
|
$70.00K
-12.5%
YoY
|
$70.00K
-12.5%
YoY
|
$70.00K
-12.5%
YoY
|
$80.00K
-11.11%
YoY
|
$80.00K
-11.11%
YoY
|
$80.00K
-11.11%
YoY
|
$80.00K
-20.0%
YoY
|
$90.00K
0.0%
YoY
|
$90.00K
0.0%
YoY
|
$90.00K
0.0%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$540.0K
-12.9%
YoY
|
$540.0K
-12.9%
YoY
|
$540.0K
-12.9%
YoY
|
$540.0K
-12.9%
YoY
|
$620.0K
N/A
|
$620.0K
N/A
|
$620.0K
N/A
|
$620.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$365.1K
570.33%
YoY
|
$404.2K
573.7%
YoY
|
$328.7K
105.43%
YoY
|
$154.4K
-18.74%
YoY
|
$54.46K
-91.07%
YoY
|
$60.00K
-90.16%
YoY
|
$160.0K
-73.77%
YoY
|
$190.0K
-68.85%
YoY
|
$610.0K
-11.59%
YoY
|
$610.0K
-12.86%
YoY
|
$610.0K
-12.86%
YoY
|
$610.0K
-14.08%
YoY
|
$690.0K
762.5%
YoY
|
$700.0K
775.0%
YoY
|
$700.0K
677.78%
YoY
|
$710.0K
688.89%
YoY
|
$80.00K
-20.0%
YoY
|
$80.00K
-20.0%
YoY
|
$90.00K
12.5%
YoY
|
$90.00K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$1.985M
-3.17%
YoY
|
$2.072M
-1.79%
YoY
|
$2.290M
25.15%
YoY
|
$1.834M
-3.5%
YoY
|
$2.050M
15.8%
YoY
|
$2.110M
27.88%
YoY
|
$1.830M
1.1%
YoY
|
$1.900M
6.74%
YoY
|
$1.770M
1.14%
YoY
|
$1.650M
-10.81%
YoY
|
$1.810M
-15.42%
YoY
|
$1.780M
-67.87%
YoY
|
$1.750M
-66.09%
YoY
|
$1.850M
-70.73%
YoY
|
$2.140M
-65.92%
YoY
|
$5.540M
-14.24%
YoY
|
$5.160M
-4.8%
YoY
|
$6.320M
2.6%
YoY
|
$6.280M
7.35%
YoY
|
$6.460M
N/A
|
| Total Long-Term Assets |
$365.1K
|
$404.2K
|
$328.7K
|
$154.4K
|
$54.46K
|
$60.00K
|
$160.0K
|
$190.0K
|
$610.0K
|
$610.0K
|
$610.0K
|
$610.0K
|
$690.0K
|
$700.0K
|
$700.0K
|
$710.0K
|
$80.00K
|
$80.00K
|
$90.00K
|
$90.00K
|
| Total Assets |
$2.350M
11.68%
YoY
|
$2.476M
14.12%
YoY
|
$2.619M
31.6%
YoY
|
$1.988M
-4.88%
YoY
|
$2.104M
-11.59%
YoY
|
$2.170M
-3.98%
YoY
|
$1.990M
-17.77%
YoY
|
$2.090M
-12.55%
YoY
|
$2.380M
-2.46%
YoY
|
$2.260M
-11.37%
YoY
|
$2.420M
-14.79%
YoY
|
$2.390M
-61.76%
YoY
|
$2.440M
-53.44%
YoY
|
$2.550M
-60.16%
YoY
|
$2.840M
-55.42%
YoY
|
$6.250M
-4.58%
YoY
|
$5.240M
-5.07%
YoY
|
$6.400M
2.24%
YoY
|
$6.370M
7.42%
YoY
|
$6.550M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$25.48K
256.86%
YoY
|
$51.22K
N/A
|
$17.10K
N/A
|
$3.400K
-83.0%
YoY
|
$7.140K
-94.05%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
-77.78%
YoY
|
$120.0K
33.33%
YoY
|
$50.00K
-44.44%
YoY
|
$60.00K
-45.45%
YoY
|
$90.00K
-92.8%
YoY
|
$90.00K
-10.0%
YoY
|
$90.00K
-43.75%
YoY
|
$110.0K
-71.05%
YoY
|
$1.250M
941.67%
YoY
|
$100.0K
-28.57%
YoY
|
$160.0K
-46.67%
YoY
|
$380.0K
15.15%
YoY
|
$120.0K
N/A
|
| Accrued Expenses |
$227.4K
118.42%
YoY
|
$216.8K
66.77%
YoY
|
$234.7K
113.35%
YoY
|
$111.8K
1.59%
YoY
|
$104.1K
-25.63%
YoY
|
$130.0K
-7.14%
YoY
|
$110.0K
-21.43%
YoY
|
$110.0K
-21.43%
YoY
|
$140.0K
-46.15%
YoY
|
$140.0K
-46.15%
YoY
|
$140.0K
40.0%
YoY
|
$140.0K
40.0%
YoY
|
$260.0K
188.89%
YoY
|
$260.0K
188.89%
YoY
|
$100.0K
11.11%
YoY
|
$100.0K
25.0%
YoY
|
$90.00K
28.57%
YoY
|
$90.00K
28.57%
YoY
|
$90.00K
0.0%
YoY
|
$80.00K
33.33%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$343.5K
-32.71%
YoY
|
$343.5K
-28.44%
YoY
|
$343.5K
37.4%
YoY
|
$245.5K
-1.8%
YoY
|
$510.5K
168.68%
YoY
|
$480.0K
4700.0%
YoY
|
$250.0K
2400.0%
YoY
|
$250.0K
-86.91%
YoY
|
$190.0K
-90.05%
YoY
|
$10.00K
-99.48%
YoY
|
$10.00K
-99.48%
YoY
|
$1.910M
-51.03%
YoY
|
$1.910M
-51.03%
YoY
|
$1.910M
-51.03%
YoY
|
$1.920M
-50.77%
YoY
|
$3.900M
0.0%
YoY
|
$3.900M
0.0%
YoY
|
$3.900M
0.0%
YoY
|
$3.900M
2.36%
YoY
|
$3.900M
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.490M
6.9%
YoY
|
$1.481M
9.73%
YoY
|
$1.420M
22.43%
YoY
|
$1.162M
9.67%
YoY
|
$1.394M
24.43%
YoY
|
$1.350M
-36.92%
YoY
|
$1.160M
-45.79%
YoY
|
$1.060M
-78.1%
YoY
|
$1.120M
-77.33%
YoY
|
$2.140M
-56.42%
YoY
|
$2.140M
-55.23%
YoY
|
$4.840M
-39.27%
YoY
|
$4.940M
-26.38%
YoY
|
$4.910M
-35.05%
YoY
|
$4.780M
-33.98%
YoY
|
$7.970M
4.73%
YoY
|
$6.710M
5.17%
YoY
|
$7.560M
13.17%
YoY
|
$7.240M
4.02%
YoY
|
$7.610M
25266.67%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$2.937M
217.84%
YoY
|
$3.017M
227.92%
YoY
|
$3.057M
-2.65%
YoY
|
$3.137M
-6.64%
YoY
|
$924.0K
-79.51%
YoY
|
$920.0K
-51.58%
YoY
|
$3.140M
65.26%
YoY
|
$3.360M
N/A
|
$4.510M
N/A
|
$1.900M
N/A
|
$1.900M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$392.7K
-85.6%
YoY
|
$432.8K
-84.15%
YoY
|
$465.4K
60.48%
YoY
|
$293.4K
1.17%
YoY
|
$2.726M
-468.41%
YoY
|
$2.730M
232.93%
YoY
|
$290.0K
-64.63%
YoY
|
$290.0K
2800.0%
YoY
|
-$740.0K
-7500.0%
YoY
|
$820.0K
N/A
|
$820.0K
N/A
|
$10.00K
N/A
|
$10.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$3.330M
-8.79%
YoY
|
$3.450M
-5.49%
YoY
|
$3.522M
2.69%
YoY
|
$3.430M
-6.02%
YoY
|
$3.650M
-3.18%
YoY
|
$3.650M
34.19%
YoY
|
$3.430M
26.1%
YoY
|
$3.650M
36400.0%
YoY
|
$3.770M
37600.0%
YoY
|
$2.720M
N/A
|
$2.720M
N/A
|
$10.00K
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.490M
6.9%
YoY
|
$1.481M
9.73%
YoY
|
$1.420M
22.43%
YoY
|
$1.162M
9.67%
YoY
|
$1.394M
24.43%
YoY
|
$1.350M
-36.92%
YoY
|
$1.160M
-45.79%
YoY
|
$1.060M
-78.1%
YoY
|
$1.120M
-77.33%
YoY
|
$2.140M
-56.42%
YoY
|
$2.140M
-55.23%
YoY
|
$4.840M
-39.27%
YoY
|
$4.940M
-26.38%
YoY
|
$4.910M
-35.05%
YoY
|
$4.780M
-33.98%
YoY
|
$7.970M
4.73%
YoY
|
$6.710M
5.17%
YoY
|
$7.560M
13.17%
YoY
|
$7.240M
4.02%
YoY
|
$7.610M
25266.67%
YoY
|
| Total Long-Term Liabilities |
$3.330M
-8.79%
YoY
|
$3.450M
-5.49%
YoY
|
$3.522M
2.69%
YoY
|
$3.430M
-6.02%
YoY
|
$3.650M
-3.18%
YoY
|
$3.650M
34.19%
YoY
|
$3.430M
26.1%
YoY
|
$3.650M
36400.0%
YoY
|
$3.770M
37600.0%
YoY
|
$2.720M
N/A
|
$2.720M
N/A
|
$10.00K
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$4.819M
-4.45%
YoY
|
$4.931M
-1.38%
YoY
|
$4.942M
7.68%
YoY
|
$4.593M
-2.49%
YoY
|
$5.044M
3.15%
YoY
|
$5.000M
2.67%
YoY
|
$4.590M
-5.75%
YoY
|
$4.710M
-2.89%
YoY
|
$4.890M
-1.21%
YoY
|
$4.870M
-0.81%
YoY
|
$4.870M
1.88%
YoY
|
$4.850M
-39.15%
YoY
|
$4.950M
-26.23%
YoY
|
$4.910M
-35.05%
YoY
|
$4.780M
-33.98%
YoY
|
$7.970M
4.73%
YoY
|
$6.710M
5.17%
YoY
|
$7.560M
13.17%
YoY
|
$7.240M
4.02%
YoY
|
$7.610M
25266.67%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$103.1K
N/A
|
$103.1K
N/A
|
$96.43K
N/A
|
$96.43K
8.49%
YoY
|
N/A
|
N/A
|
N/A
|
$88.88K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$2.470M
-15.99%
YoY
|
-$2.455M
-13.26%
YoY
|
-$2.324M
-10.63%
YoY
|
-$2.605M
-0.58%
YoY
|
-$2.940M
17.12%
YoY
|
-$2.830M
8.43%
YoY
|
-$2.600M
6.12%
YoY
|
-$2.620M
6.5%
YoY
|
-$2.510M
0.0%
YoY
|
-$2.610M
10.59%
YoY
|
-$2.450M
26.29%
YoY
|
-$2.460M
43.02%
YoY
|
-$2.510M
70.75%
YoY
|
-$2.360M
103.45%
YoY
|
-$1.940M
122.99%
YoY
|
-$1.720M
63.81%
YoY
|
-$1.470M
68.97%
YoY
|
-$1.160M
169.77%
YoY
|
-$870.0K
-15.53%
YoY
|
-$1.050M
3400.0%
YoY
|
| Total Liabilities & Shareholders Equity |
$2.350M
11.68%
YoY
|
$2.476M
14.12%
YoY
|
$2.619M
31.6%
YoY
|
$1.988M
-4.88%
YoY
|
$2.104M
-11.59%
YoY
|
$2.170M
-3.98%
YoY
|
$1.990M
-17.77%
YoY
|
$2.090M
-12.72%
YoY
|
$2.380M
-2.46%
YoY
|
$2.260M
-11.37%
YoY
|
$2.420M
-14.79%
YoY
|
$2.395M
-61.69%
YoY
|
$2.440M
-53.44%
YoY
|
$2.550M
-60.16%
YoY
|
$2.840M
-55.42%
YoY
|
$6.250M
-4.58%
YoY
|
$5.240M
-5.07%
YoY
|
$6.400M
2.24%
YoY
|
$6.370M
7.42%
YoY
|
$6.550M
N/A
|
Loading...