|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$128.0M
31.96%
YoY
|
-$97.00M
-66.2%
YoY
|
-$287.0M
-183.67%
YoY
|
$343.0M
-195.28%
YoY
|
-$360.0M
91.49%
YoY
|
| Depreciation, Depletion And Amortization |
$109.0M
2.83%
YoY
|
$106.0M
-10.17%
YoY
|
$118.0M
7.27%
YoY
|
$110.0M
0.92%
YoY
|
$109.0M
6.86%
YoY
|
| Cash From Operating Activities |
$104.0M
-44.39%
YoY
|
$187.0M
-303.26%
YoY
|
-$92.00M
-114.31%
YoY
|
$643.0M
-14.04%
YoY
|
$748.0M
101.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$78.00M
8.33%
YoY
|
$72.00M
-33.94%
YoY
|
$109.0M
7.92%
YoY
|
$101.0M
6.32%
YoY
|
$95.00M
-20.17%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$1.000M
-94.12%
YoY
|
$17.00M
-34.62%
YoY
|
$26.00M
2500.0%
YoY
|
$1.000M
0.0%
YoY
|
| Other Investing Activities |
-$1.000M
0.0%
YoY
|
-$1.000M
-94.12%
YoY
|
-$17.00M
325.0%
YoY
|
-$4.000M
-133.33%
YoY
|
$12.00M
-400.0%
YoY
|
| Cash From Investing Activities |
-$77.00M
30.51%
YoY
|
-$59.00M
7.27%
YoY
|
-$55.00M
-62.59%
YoY
|
-$147.0M
63.33%
YoY
|
-$90.00M
-29.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$97.00M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$21.00M
-90.75%
YoY
|
-$227.0M
-39.63%
YoY
|
-$376.0M
36.73%
YoY
|
-$275.0M
-31.59%
YoY
|
-$402.0M
86.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$104.0M
-44.39%
YoY
|
$187.0M
-303.26%
YoY
|
-$92.00M
-114.31%
YoY
|
$643.0M
-14.04%
YoY
|
$748.0M
101.62%
YoY
|
| Cash From Investing Activities |
-$77.00M
30.51%
YoY
|
-$59.00M
7.27%
YoY
|
-$55.00M
-62.59%
YoY
|
-$147.0M
63.33%
YoY
|
-$90.00M
-29.69%
YoY
|
| Cash From Financing Activities |
-$21.00M
-90.75%
YoY
|
-$227.0M
-39.63%
YoY
|
-$376.0M
36.73%
YoY
|
-$275.0M
-31.59%
YoY
|
-$402.0M
86.98%
YoY
|
| Net Change In Cash |
$5.000M
-105.05%
YoY
|
-$99.00M
-81.14%
YoY
|
-$525.0M
-338.64%
YoY
|
$220.0M
-14.4%
YoY
|
$257.0M
817.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$104.0M
-44.39%
YoY
|
$187.0M
-303.26%
YoY
|
-$92.00M
-114.31%
YoY
|
$643.0M
-14.04%
YoY
|
$748.0M
101.62%
YoY
|
| Capital Expenditures |
$78.00M
8.33%
YoY
|
$72.00M
-33.94%
YoY
|
$109.0M
7.92%
YoY
|
$101.0M
6.32%
YoY
|
$95.00M
-20.17%
YoY
|
| Free Cash Flow |
$26.00M
-77.39%
YoY
|
$115.0M
-157.21%
YoY
|
-$201.0M
-137.08%
YoY
|
$542.0M
-17.0%
YoY
|
$653.0M
159.13%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$13.00M
-285.71%
YoY
|
$27.00M
-10.0%
YoY
|
-$78.00M
-22.77%
YoY
|
-$64.00M
-40.19%
YoY
|
$7.000M
-94.57%
YoY
|
$30.00M
57.89%
YoY
|
-$101.0M
-26.81%
YoY
|
-$107.0M
-76.38%
YoY
|
$129.0M
134.55%
YoY
|
$19.00M
-78.41%
YoY
|
-$138.0M
-700.0%
YoY
|
-$453.0M
-1063.83%
YoY
|
$55.00M
-51.75%
YoY
|
$88.00M
-40.94%
YoY
|
$23.00M
-30.3%
YoY
|
$47.00M
161.11%
YoY
|
$114.0M
16.33%
YoY
|
$149.0M
-1164.29%
YoY
|
$33.00M
-107.14%
YoY
|
| Depreciation, Depletion And Amortization |
$48.00M
0.0%
YoY
|
$49.00M
2.08%
YoY
|
$46.00M
-16.36%
YoY
|
$47.00M
0.0%
YoY
|
$48.00M
-4.0%
YoY
|
$48.00M
-2.04%
YoY
|
$55.00M
10.0%
YoY
|
$47.00M
-14.55%
YoY
|
$50.00M
-5.66%
YoY
|
$49.00M
-10.91%
YoY
|
$50.00M
-1.96%
YoY
|
$55.00M
5.77%
YoY
|
$53.00M
6.0%
YoY
|
$55.00M
7.84%
YoY
|
$51.00M
0.0%
YoY
|
$52.00M
0.0%
YoY
|
$50.00M
16.28%
YoY
|
$51.00M
10.87%
YoY
|
$51.00M
13.33%
YoY
|
| Cash From Operating Activities |
$118.0M
-1.67%
YoY
|
-$28.00M
-171.79%
YoY
|
-$105.0M
-13.93%
YoY
|
$67.00M
8.06%
YoY
|
$120.0M
-17.24%
YoY
|
$39.00M
-58.06%
YoY
|
-$122.0M
7.96%
YoY
|
$62.00M
-395.24%
YoY
|
$145.0M
8.21%
YoY
|
$93.00M
232.14%
YoY
|
-$113.0M
-51.5%
YoY
|
-$21.00M
-113.64%
YoY
|
$134.0M
-55.78%
YoY
|
$28.00M
-87.44%
YoY
|
-$233.0M
529.73%
YoY
|
$154.0M
-53.33%
YoY
|
$303.0M
-21.3%
YoY
|
$223.0M
93.91%
YoY
|
-$37.00M
-54.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$26.00M
44.44%
YoY
|
$22.00M
22.22%
YoY
|
$20.00M
11.11%
YoY
|
$24.00M
20.0%
YoY
|
$18.00M
0.0%
YoY
|
$18.00M
12.5%
YoY
|
$18.00M
0.0%
YoY
|
$20.00M
-23.08%
YoY
|
$18.00M
-166.67%
YoY
|
$16.00M
-159.26%
YoY
|
$18.00M
-37.93%
YoY
|
$26.00M
-186.67%
YoY
|
-$27.00M
28.57%
YoY
|
-$27.00M
0.0%
YoY
|
$29.00M
26.09%
YoY
|
-$30.00M
-185.71%
YoY
|
-$21.00M
-210.53%
YoY
|
-$27.00M
-258.82%
YoY
|
$23.00M
-20.69%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.000M
50.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.000M
100.0%
YoY
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$6.000M
-700.0%
YoY
|
-$5.000M
150.0%
YoY
|
$1.000M
N/A
|
-$1.000M
0.0%
YoY
|
-$1.000M
-200.0%
YoY
|
-$2.000M
100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000M
-80.0%
YoY
|
$1.000M
-150.0%
YoY
|
-$1.000M
-94.12%
YoY
|
-$4.000M
-91.84%
YoY
|
-$5.000M
-225.0%
YoY
|
-$2.000M
-125.0%
YoY
|
-$17.00M
-666.67%
YoY
|
-$49.00M
-268.97%
YoY
|
$4.000M
-300.0%
YoY
|
$8.000M
-214.29%
YoY
|
$3.000M
-66.67%
YoY
|
| Cash From Investing Activities |
-$26.00M
36.84%
YoY
|
-$17.00M
-10.53%
YoY
|
-$13.00M
-18.75%
YoY
|
-$23.00M
15.0%
YoY
|
-$19.00M
0.0%
YoY
|
-$19.00M
26.67%
YoY
|
-$16.00M
220.0%
YoY
|
-$20.00M
-33.33%
YoY
|
-$19.00M
-40.63%
YoY
|
-$15.00M
-48.28%
YoY
|
-$5.000M
-113.89%
YoY
|
-$30.00M
-62.03%
YoY
|
-$32.00M
88.24%
YoY
|
-$29.00M
52.63%
YoY
|
$36.00M
-212.5%
YoY
|
-$79.00M
1216.67%
YoY
|
-$17.00M
-19.05%
YoY
|
-$19.00M
-20.83%
YoY
|
-$32.00M
-17.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$225.0M
69.17%
YoY
|
$207.0M
10250.0%
YoY
|
$109.0M
-18.66%
YoY
|
-$24.00M
-70.37%
YoY
|
-$133.0M
-14.19%
YoY
|
$2.000M
-111.76%
YoY
|
$134.0M
415.38%
YoY
|
-$81.00M
800.0%
YoY
|
-$155.0M
82.35%
YoY
|
-$17.00M
-62.22%
YoY
|
$26.00M
-110.97%
YoY
|
-$9.000M
-75.68%
YoY
|
-$85.00M
-80.94%
YoY
|
-$45.00M
-117.79%
YoY
|
-$237.0M
426.67%
YoY
|
-$37.00M
-81.41%
YoY
|
-$446.0M
-33.53%
YoY
|
$253.0M
-890.63%
YoY
|
-$45.00M
-109.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$118.0M
-1.67%
YoY
|
-$28.00M
-171.79%
YoY
|
-$105.0M
-13.93%
YoY
|
$67.00M
8.06%
YoY
|
$120.0M
-17.24%
YoY
|
$39.00M
-58.06%
YoY
|
-$122.0M
7.96%
YoY
|
$62.00M
-395.24%
YoY
|
$145.0M
8.21%
YoY
|
$93.00M
232.14%
YoY
|
-$113.0M
-51.5%
YoY
|
-$21.00M
-113.64%
YoY
|
$134.0M
-55.78%
YoY
|
$28.00M
-87.44%
YoY
|
-$233.0M
529.73%
YoY
|
$154.0M
-53.33%
YoY
|
$303.0M
-21.3%
YoY
|
$223.0M
93.91%
YoY
|
-$37.00M
-54.88%
YoY
|
| Cash From Investing Activities |
-$26.00M
36.84%
YoY
|
-$17.00M
-10.53%
YoY
|
-$13.00M
-18.75%
YoY
|
-$23.00M
15.0%
YoY
|
-$19.00M
0.0%
YoY
|
-$19.00M
26.67%
YoY
|
-$16.00M
220.0%
YoY
|
-$20.00M
-33.33%
YoY
|
-$19.00M
-40.63%
YoY
|
-$15.00M
-48.28%
YoY
|
-$5.000M
-113.89%
YoY
|
-$30.00M
-62.03%
YoY
|
-$32.00M
88.24%
YoY
|
-$29.00M
52.63%
YoY
|
$36.00M
-212.5%
YoY
|
-$79.00M
1216.67%
YoY
|
-$17.00M
-19.05%
YoY
|
-$19.00M
-20.83%
YoY
|
-$32.00M
-17.95%
YoY
|
| Cash From Financing Activities |
-$225.0M
69.17%
YoY
|
$207.0M
10250.0%
YoY
|
$109.0M
-18.66%
YoY
|
-$24.00M
-70.37%
YoY
|
-$133.0M
-14.19%
YoY
|
$2.000M
-111.76%
YoY
|
$134.0M
415.38%
YoY
|
-$81.00M
800.0%
YoY
|
-$155.0M
82.35%
YoY
|
-$17.00M
-62.22%
YoY
|
$26.00M
-110.97%
YoY
|
-$9.000M
-75.68%
YoY
|
-$85.00M
-80.94%
YoY
|
-$45.00M
-117.79%
YoY
|
-$237.0M
426.67%
YoY
|
-$37.00M
-81.41%
YoY
|
-$446.0M
-33.53%
YoY
|
$253.0M
-890.63%
YoY
|
-$45.00M
-109.0%
YoY
|
| Net Change In Cash |
-$133.0M
315.63%
YoY
|
$162.0M
636.36%
YoY
|
-$9.000M
125.0%
YoY
|
$20.00M
-151.28%
YoY
|
-$32.00M
10.34%
YoY
|
$22.00M
-63.93%
YoY
|
-$4.000M
-95.65%
YoY
|
-$39.00M
-35.0%
YoY
|
-$29.00M
-270.59%
YoY
|
$61.00M
-232.61%
YoY
|
-$92.00M
-78.8%
YoY
|
-$60.00M
-257.89%
YoY
|
$17.00M
-110.63%
YoY
|
-$46.00M
-110.07%
YoY
|
-$434.0M
280.7%
YoY
|
$38.00M
-69.6%
YoY
|
-$160.0M
-47.88%
YoY
|
$457.0M
674.58%
YoY
|
-$114.0M
-130.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$118.0M
-1.67%
YoY
|
-$28.00M
-171.79%
YoY
|
-$105.0M
-13.93%
YoY
|
$67.00M
8.06%
YoY
|
$120.0M
-17.24%
YoY
|
$39.00M
-58.06%
YoY
|
-$122.0M
7.96%
YoY
|
$62.00M
-395.24%
YoY
|
$145.0M
8.21%
YoY
|
$93.00M
232.14%
YoY
|
-$113.0M
-51.5%
YoY
|
-$21.00M
-113.64%
YoY
|
$134.0M
-55.78%
YoY
|
$28.00M
-87.44%
YoY
|
-$233.0M
529.73%
YoY
|
$154.0M
-53.33%
YoY
|
$303.0M
-21.3%
YoY
|
$223.0M
93.91%
YoY
|
-$37.00M
-54.88%
YoY
|
| Capital Expenditures |
$26.00M
44.44%
YoY
|
$22.00M
22.22%
YoY
|
$20.00M
11.11%
YoY
|
$24.00M
20.0%
YoY
|
$18.00M
0.0%
YoY
|
$18.00M
12.5%
YoY
|
$18.00M
0.0%
YoY
|
$20.00M
-23.08%
YoY
|
$18.00M
-166.67%
YoY
|
$16.00M
-159.26%
YoY
|
$18.00M
-37.93%
YoY
|
$26.00M
-186.67%
YoY
|
-$27.00M
28.57%
YoY
|
-$27.00M
0.0%
YoY
|
$29.00M
26.09%
YoY
|
-$30.00M
-185.71%
YoY
|
-$21.00M
-210.53%
YoY
|
-$27.00M
-258.82%
YoY
|
$23.00M
-20.69%
YoY
|
| Free Cash Flow |
$92.00M
-9.8%
YoY
|
-$50.00M
-338.1%
YoY
|
-$125.0M
-10.71%
YoY
|
$43.00M
2.38%
YoY
|
$102.0M
-19.69%
YoY
|
$21.00M
-72.73%
YoY
|
-$140.0M
6.87%
YoY
|
$42.00M
-189.36%
YoY
|
$127.0M
-21.12%
YoY
|
$77.00M
40.0%
YoY
|
-$131.0M
-50.0%
YoY
|
-$47.00M
-125.54%
YoY
|
$161.0M
-50.31%
YoY
|
$55.00M
-78.0%
YoY
|
-$262.0M
336.67%
YoY
|
$184.0M
-37.63%
YoY
|
$324.0M
-11.48%
YoY
|
$250.0M
155.1%
YoY
|
-$60.00M
-45.95%
YoY
|
Loading...