|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
FY2020
12 months to Dec 31, 2020
|
|
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | |||||
| Depreciation and amortization | |||||
| Deferred income taxes | |||||
| Impairments | |||||
| Amortization of deferred financing costs and debt premium | |||||
| (Gain) loss on the early extinguishment of debt | |||||
| Loss (gain) on the sale of businesses, investments or other assets, net | |||||
| Equity in (earnings) losses of unconsolidated entities | |||||
| Stock-based compensation | |||||
| Mark-to-market adjustments on derivatives | |||||
| Other adjustments to net loss | |||||
| Net change in assets and liabilities, excluding the impact of acquisitions and dispositions: | |||||
| Trade receivables | |||||
| Relocation receivables | |||||
| Other assets | |||||
| Accounts payable, accrued expenses and other liabilities | |||||
| Dividends received from unconsolidated entities | |||||
| Other, net | |||||
| Net cash provided by (used in) operating activities | |||||
| Investing Activities | |||||
| Property and equipment additions | |||||
| Payments for acquisitions, net of cash acquired | |||||
| Net proceeds from the sale of businesses | |||||
| Investment in unconsolidated entities | |||||
| Proceeds from the sale of investments in unconsolidated entities | |||||
| Other, net | |||||
| Net cash used in investing activities | |||||
| Financing Activities | |||||
| Net change in Revolving Credit Facility | |||||
| Repayment of Term Loan A Facility | |||||
| Proceeds from issuance of Senior Secured Second Lien Notes | |||||
| Proceeds from issuance of Senior Notes | |||||
| Redemption of Senior Secured Second Lien Notes | |||||
| Repurchases and redemption of Senior Notes | |||||
| Proceeds from issuance of Exchangeable Senior Notes | |||||
| Amortization payments on term loan facilities | |||||
| Net change in securitization obligations | |||||
| Debt issuance costs | |||||
| Cash paid for fees associated with early extinguishment of debt | |||||
| Repurchase of common stock | |||||
| Taxes paid related to net share settlement for stock-based compensation | |||||
| Other, net | |||||
| Net cash used in financing activities | |||||
| Effect of changes in exchange rates on cash, cash equivalents and restricted cash | |||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | |||||
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Beginning Balance | |||||
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Ending Balance | |||||
| Supplemental Disclosure of Cash Flow Information | |||||
| Interest payments (including securitization interest of $10, $12 and $7 respectively) | |||||
| Income tax payments, net | |||||
| Payments to Acquire Retained Interest in Securitized Receivables | |||||
Loading...