|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.844M
-46.5%
YoY
|
-$3.446M
26.51%
YoY
|
-$2.724M
-15.97%
YoY
|
-$3.241M
-29.82%
YoY
|
-$4.618M
-8.72%
YoY
|
| Depreciation, Depletion And Amortization |
$19.85K
0.01%
YoY
|
$19.85K
4.11%
YoY
|
$19.07K
-41.45%
YoY
|
$32.57K
18.96%
YoY
|
$27.38K
5.55%
YoY
|
| Cash From Operating Activities |
-$620.6K
-62.31%
YoY
|
-$1.647M
220.02%
YoY
|
-$514.6K
-61.97%
YoY
|
-$1.353M
-43.68%
YoY
|
-$2.402M
49.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$34.02K
-221.94%
YoY
|
-$27.90K
34.46%
YoY
|
-$20.75K
-59.8%
YoY
|
-$51.62K
129.52%
YoY
|
-$22.49K
31.6%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$34.02K
21.94%
YoY
|
-$27.90K
34.44%
YoY
|
-$20.75K
-59.8%
YoY
|
-$51.62K
129.52%
YoY
|
-$22.49K
31.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$25.00K
-77.15%
YoY
|
$109.4K
N/A
|
$0.00
-100.0%
YoY
|
$260.0K
-77.8%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$582.4K
-66.67%
YoY
|
$1.747M
235.93%
YoY
|
$520.1K
-62.73%
YoY
|
$1.395M
-38.68%
YoY
|
$2.276M
31.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$620.6K
-62.31%
YoY
|
-$1.647M
220.02%
YoY
|
-$514.6K
-61.97%
YoY
|
-$1.353M
-43.68%
YoY
|
-$2.402M
49.61%
YoY
|
| Cash From Investing Activities |
-$34.02K
21.94%
YoY
|
-$27.90K
34.44%
YoY
|
-$20.75K
-59.8%
YoY
|
-$51.62K
129.52%
YoY
|
-$22.49K
31.6%
YoY
|
| Cash From Financing Activities |
$582.4K
-66.67%
YoY
|
$1.747M
235.93%
YoY
|
$520.1K
-62.73%
YoY
|
$1.395M
-38.68%
YoY
|
$2.276M
31.26%
YoY
|
| Net Change In Cash |
-$72.25K
-199.85%
YoY
|
$72.36K
-573.76%
YoY
|
-$15.27K
67.47%
YoY
|
-$9.120K
-93.88%
YoY
|
-$148.9K
-234.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$620.6K
-62.31%
YoY
|
-$1.647M
220.02%
YoY
|
-$514.6K
-61.97%
YoY
|
-$1.353M
-43.68%
YoY
|
-$2.402M
49.61%
YoY
|
| Capital Expenditures |
$34.02K
-221.94%
YoY
|
-$27.90K
34.46%
YoY
|
-$20.75K
-59.8%
YoY
|
-$51.62K
129.52%
YoY
|
-$22.49K
31.6%
YoY
|
| Free Cash Flow |
-$654.6K
-59.56%
YoY
|
-$1.619M
227.82%
YoY
|
-$493.8K
-62.05%
YoY
|
-$1.301M
-45.32%
YoY
|
-$2.380M
49.8%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$368.4K
-23.59%
YoY
|
-$522.5K
-11.73%
YoY
|
-$386.0K
-33.05%
YoY
|
-$193.0K
-61.47%
YoY
|
-$482.1K
-20.9%
YoY
|
-$591.9K
-10.11%
YoY
|
-$576.6K
-65.61%
YoY
|
-$500.9K
-38.67%
YoY
|
-$609.6K
38.06%
YoY
|
-$658.5K
1.56%
YoY
|
-$1.676M
105.32%
YoY
|
-$816.7K
-37.14%
YoY
|
-$441.5K
-274.93%
YoY
|
-$648.4K
-52.44%
YoY
|
-$816.4K
-1.78%
YoY
|
-$1.299M
11.87%
YoY
|
$252.4K
-119.39%
YoY
|
-$1.363M
40.53%
YoY
|
-$831.3K
-30.15%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$4.970K
0.0%
YoY
|
$4.964K
0.0%
YoY
|
$4.960K
0.0%
YoY
|
$4.960K
0.0%
YoY
|
$4.970K
0.0%
YoY
|
$4.964K
0.02%
YoY
|
$4.960K
0.0%
YoY
|
$4.960K
30.53%
YoY
|
$4.970K
N/A
|
$4.963K
-51.86%
YoY
|
$4.960K
-34.39%
YoY
|
$3.800K
-63.14%
YoY
|
$0.00
-100.0%
YoY
|
$10.31K
40.27%
YoY
|
$7.560K
2.86%
YoY
|
$10.31K
2.79%
YoY
|
$7.350K
N/A
|
$7.350K
-26.5%
YoY
|
| Cash From Operating Activities |
-$100.0K
-36.64%
YoY
|
$3.070K
-101.22%
YoY
|
-$29.52K
-82.43%
YoY
|
-$43.14K
-86.37%
YoY
|
-$157.8K
-39.04%
YoY
|
-$251.6K
-48.44%
YoY
|
-$168.0K
-71.2%
YoY
|
-$316.6K
55.2%
YoY
|
-$258.9K
75.08%
YoY
|
-$488.0K
265.29%
YoY
|
-$583.3K
1902.43%
YoY
|
-$204.0K
-5.36%
YoY
|
-$147.9K
-61.18%
YoY
|
-$133.6K
-71.42%
YoY
|
-$29.13K
-89.92%
YoY
|
-$215.5K
-62.53%
YoY
|
-$381.0K
-42.01%
YoY
|
-$467.4K
-15.01%
YoY
|
-$289.0K
-53.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$10.00K
-301.21%
YoY
|
$1.560K
-587.5%
YoY
|
$590.00
-102.35%
YoY
|
$3.660K
-222.82%
YoY
|
-$4.970K
-8.3%
YoY
|
-$320.00
-15.79%
YoY
|
-$25.07K
31.12%
YoY
|
-$2.980K
776.47%
YoY
|
-$5.420K
-57.19%
YoY
|
-$380.00
N/A
|
-$19.12K
146.71%
YoY
|
-$340.00
-86.56%
YoY
|
-$12.66K
-71.76%
YoY
|
$0.00
-100.0%
YoY
|
-$7.750K
638.1%
YoY
|
-$2.530K
-25.15%
YoY
|
-$44.83K
392.1%
YoY
|
-$3.210K
-67.9%
YoY
|
-$1.050K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$10.00K
101.21%
YoY
|
-$1.560K
387.5%
YoY
|
-$585.00
-97.67%
YoY
|
-$3.660K
22.82%
YoY
|
-$4.970K
-8.3%
YoY
|
-$320.00
-15.79%
YoY
|
-$25.07K
31.16%
YoY
|
-$2.980K
776.47%
YoY
|
-$5.420K
-57.19%
YoY
|
-$380.00
N/A
|
-$19.12K
146.67%
YoY
|
-$340.00
-86.56%
YoY
|
-$12.66K
-71.76%
YoY
|
$0.00
-100.0%
YoY
|
-$7.750K
638.1%
YoY
|
-$2.530K
-25.15%
YoY
|
-$44.83K
392.1%
YoY
|
-$3.210K
-67.9%
YoY
|
-$1.050K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$120.0K
-19.76%
YoY
|
-$1.510K
-100.66%
YoY
|
$30.10K
-81.05%
YoY
|
$45.90K
-49.0%
YoY
|
$149.6K
-38.09%
YoY
|
$228.1K
-2958.27%
YoY
|
$158.8K
-88.84%
YoY
|
$90.00K
-53.94%
YoY
|
$241.6K
42.52%
YoY
|
-$7.980K
-105.98%
YoY
|
$1.423M
6459.55%
YoY
|
$195.4K
-16.2%
YoY
|
$169.5K
-59.08%
YoY
|
$133.5K
-1813.22%
YoY
|
$21.70K
-97.13%
YoY
|
$233.2K
-346.62%
YoY
|
$414.2K
-68.39%
YoY
|
-$7.790K
-101.62%
YoY
|
$755.8K
30.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$100.0K
-36.64%
YoY
|
$3.070K
-101.22%
YoY
|
-$29.52K
-82.43%
YoY
|
-$43.14K
-86.37%
YoY
|
-$157.8K
-39.04%
YoY
|
-$251.6K
-48.44%
YoY
|
-$168.0K
-71.2%
YoY
|
-$316.6K
55.2%
YoY
|
-$258.9K
75.08%
YoY
|
-$488.0K
265.29%
YoY
|
-$583.3K
1902.43%
YoY
|
-$204.0K
-5.36%
YoY
|
-$147.9K
-61.18%
YoY
|
-$133.6K
-71.42%
YoY
|
-$29.13K
-89.92%
YoY
|
-$215.5K
-62.53%
YoY
|
-$381.0K
-42.01%
YoY
|
-$467.4K
-15.01%
YoY
|
-$289.0K
-53.38%
YoY
|
| Cash From Investing Activities |
-$10.00K
101.21%
YoY
|
-$1.560K
387.5%
YoY
|
-$585.00
-97.67%
YoY
|
-$3.660K
22.82%
YoY
|
-$4.970K
-8.3%
YoY
|
-$320.00
-15.79%
YoY
|
-$25.07K
31.16%
YoY
|
-$2.980K
776.47%
YoY
|
-$5.420K
-57.19%
YoY
|
-$380.00
N/A
|
-$19.12K
146.67%
YoY
|
-$340.00
-86.56%
YoY
|
-$12.66K
-71.76%
YoY
|
$0.00
-100.0%
YoY
|
-$7.750K
638.1%
YoY
|
-$2.530K
-25.15%
YoY
|
-$44.83K
392.1%
YoY
|
-$3.210K
-67.9%
YoY
|
-$1.050K
N/A
|
| Cash From Financing Activities |
$120.0K
-19.76%
YoY
|
-$1.510K
-100.66%
YoY
|
$30.10K
-81.05%
YoY
|
$45.90K
-49.0%
YoY
|
$149.6K
-38.09%
YoY
|
$228.1K
-2958.27%
YoY
|
$158.8K
-88.84%
YoY
|
$90.00K
-53.94%
YoY
|
$241.6K
42.52%
YoY
|
-$7.980K
-105.98%
YoY
|
$1.423M
6459.55%
YoY
|
$195.4K
-16.2%
YoY
|
$169.5K
-59.08%
YoY
|
$133.5K
-1813.22%
YoY
|
$21.70K
-97.13%
YoY
|
$233.2K
-346.62%
YoY
|
$414.2K
-68.39%
YoY
|
-$7.790K
-101.62%
YoY
|
$755.8K
30.32%
YoY
|
| Net Change In Cash |
$10.00K
-175.41%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$900.00
-99.61%
YoY
|
-$13.26K
-41.79%
YoY
|
-$23.84K
-95.2%
YoY
|
-$34.26K
-104.17%
YoY
|
-$229.5K
2476.32%
YoY
|
-$22.78K
-354.81%
YoY
|
-$496.3K
413491.67%
YoY
|
$821.0K
-5508.41%
YoY
|
-$8.910K
-158.93%
YoY
|
$8.940K
-177.27%
YoY
|
-$120.00
-99.97%
YoY
|
-$15.18K
-103.26%
YoY
|
$15.12K
-102.25%
YoY
|
-$11.57K
-101.8%
YoY
|
-$478.4K
498.04%
YoY
|
$465.8K
-1264.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$100.0K
-36.64%
YoY
|
$3.070K
-101.22%
YoY
|
-$29.52K
-82.43%
YoY
|
-$43.14K
-86.37%
YoY
|
-$157.8K
-39.04%
YoY
|
-$251.6K
-48.44%
YoY
|
-$168.0K
-71.2%
YoY
|
-$316.6K
55.2%
YoY
|
-$258.9K
75.08%
YoY
|
-$488.0K
265.29%
YoY
|
-$583.3K
1902.43%
YoY
|
-$204.0K
-5.36%
YoY
|
-$147.9K
-61.18%
YoY
|
-$133.6K
-71.42%
YoY
|
-$29.13K
-89.92%
YoY
|
-$215.5K
-62.53%
YoY
|
-$381.0K
-42.01%
YoY
|
-$467.4K
-15.01%
YoY
|
-$289.0K
-53.38%
YoY
|
| Capital Expenditures |
$10.00K
-301.21%
YoY
|
$1.560K
-587.5%
YoY
|
$590.00
-102.35%
YoY
|
$3.660K
-222.82%
YoY
|
-$4.970K
-8.3%
YoY
|
-$320.00
-15.79%
YoY
|
-$25.07K
31.12%
YoY
|
-$2.980K
776.47%
YoY
|
-$5.420K
-57.19%
YoY
|
-$380.00
N/A
|
-$19.12K
146.71%
YoY
|
-$340.00
-86.56%
YoY
|
-$12.66K
-71.76%
YoY
|
$0.00
-100.0%
YoY
|
-$7.750K
638.1%
YoY
|
-$2.530K
-25.15%
YoY
|
-$44.83K
392.1%
YoY
|
-$3.210K
-67.9%
YoY
|
-$1.050K
N/A
|
| Free Cash Flow |
-$110.0K
-28.04%
YoY
|
$1.510K
-100.6%
YoY
|
-$30.11K
-78.94%
YoY
|
-$46.80K
-85.08%
YoY
|
-$152.9K
-39.7%
YoY
|
-$251.3K
-48.46%
YoY
|
-$142.9K
-74.67%
YoY
|
-$313.6K
54.0%
YoY
|
-$253.5K
87.46%
YoY
|
-$487.6K
265.0%
YoY
|
-$564.2K
2538.86%
YoY
|
-$203.6K
-4.4%
YoY
|
-$135.2K
-59.77%
YoY
|
-$133.6K
-71.22%
YoY
|
-$21.38K
-92.58%
YoY
|
-$213.0K
-62.76%
YoY
|
-$336.1K
-48.12%
YoY
|
-$464.2K
-14.03%
YoY
|
-$288.0K
-53.55%
YoY
|
Loading...