|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$60.46M
-19.36%
YoY
|
-$74.97M
-39.13%
YoY
|
-$123.2M
169.11%
YoY
|
-$45.77M
158.88%
YoY
|
-$17.68M
-229.43%
YoY
|
| Depreciation, Depletion And Amortization |
$2.730M
-55.1%
YoY
|
$6.080M
-68.1%
YoY
|
$19.06M
202.54%
YoY
|
$6.300M
170.39%
YoY
|
$2.330M
-15.58%
YoY
|
| Cash From Operating Activities |
-$28.60M
-47.33%
YoY
|
-$54.30M
-4.14%
YoY
|
-$56.65M
139.62%
YoY
|
-$23.64M
280.06%
YoY
|
-$6.220M
5.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$931.1K
-51.98%
YoY
|
$1.939M
-70.7%
YoY
|
$6.618M
-38.32%
YoY
|
$10.73M
54.83%
YoY
|
$6.930M
75.89%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$3.137M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.290M
8125.0%
YoY
|
$40.00K
-101.29%
YoY
|
-$3.110M
-59.77%
YoY
|
-$7.730M
-490.4%
YoY
|
$1.980M
-93.82%
YoY
|
| Cash From Investing Activities |
$2.361M
-201.44%
YoY
|
-$2.327M
-77.01%
YoY
|
-$10.12M
-45.2%
YoY
|
-$18.47M
273.13%
YoY
|
-$4.950M
-117.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$43.30M
3256.59%
YoY
|
$1.290M
158.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$19.29M
224.11%
YoY
|
$5.952M
-94.82%
YoY
|
$115.0M
144.63%
YoY
|
$47.01M
33478.57%
YoY
|
$140.0K
-100.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$28.60M
-47.33%
YoY
|
-$54.30M
-4.14%
YoY
|
-$56.65M
139.62%
YoY
|
-$23.64M
280.06%
YoY
|
-$6.220M
5.25%
YoY
|
| Cash From Investing Activities |
$2.361M
-201.44%
YoY
|
-$2.327M
-77.01%
YoY
|
-$10.12M
-45.2%
YoY
|
-$18.47M
273.13%
YoY
|
-$4.950M
-117.63%
YoY
|
| Cash From Financing Activities |
$19.29M
224.11%
YoY
|
$5.952M
-94.82%
YoY
|
$115.0M
144.63%
YoY
|
$47.01M
33478.57%
YoY
|
$140.0K
-100.9%
YoY
|
| Net Change In Cash |
-$6.733M
-86.83%
YoY
|
-$51.11M
-206.37%
YoY
|
$48.05M
880.58%
YoY
|
$4.900M
-144.42%
YoY
|
-$11.03M
-265.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$28.60M
-47.33%
YoY
|
-$54.30M
-4.14%
YoY
|
-$56.65M
139.62%
YoY
|
-$23.64M
280.06%
YoY
|
-$6.220M
5.25%
YoY
|
| Capital Expenditures |
$931.1K
-51.98%
YoY
|
$1.939M
-70.7%
YoY
|
$6.618M
-38.32%
YoY
|
$10.73M
54.83%
YoY
|
$6.930M
75.89%
YoY
|
| Free Cash Flow |
-$29.53M
-47.49%
YoY
|
-$56.24M
-11.1%
YoY
|
-$63.26M
84.07%
YoY
|
-$34.37M
161.37%
YoY
|
-$13.15M
33.5%
YoY
|
|
Concept
|
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$17.75M
-1477.94%
YoY
|
-$890.2K
-97.12%
YoY
|
-$4.914M
14.71%
YoY
|
-$26.57M
-16.81%
YoY
|
$1.288M
-108.58%
YoY
|
-$30.90M
178.03%
YoY
|
-$4.284M
-74.66%
YoY
|
-$31.94M
-22.06%
YoY
|
-$15.01M
-73.88%
YoY
|
-$11.11M
-32.57%
YoY
|
-$16.91M
105.19%
YoY
|
-$40.98M
40.2%
YoY
|
-$57.47M
-1452.24%
YoY
|
-$16.48M
39.78%
YoY
|
-$8.240M
70.6%
YoY
|
-$29.23M
213.63%
YoY
|
$4.250M
-253.43%
YoY
|
-$11.79M
406.01%
YoY
|
-$4.830M
51.89%
YoY
|
| Depreciation, Depletion And Amortization |
$278.1K
-52.86%
YoY
|
$198.0K
-62.64%
YoY
|
$260.0K
-70.45%
YoY
|
$730.0K
-19.78%
YoY
|
$590.0K
-61.18%
YoY
|
$530.0K
-70.06%
YoY
|
$880.0K
-53.19%
YoY
|
$910.0K
-62.24%
YoY
|
$1.520M
-87.91%
YoY
|
$1.770M
-15.31%
YoY
|
$1.880M
-5.53%
YoY
|
$2.410M
23.59%
YoY
|
$12.57M
551.3%
YoY
|
$2.090M
29.81%
YoY
|
$1.990M
145.68%
YoY
|
$1.950M
242.11%
YoY
|
$1.930M
216.39%
YoY
|
$1.610M
182.46%
YoY
|
$810.0K
39.66%
YoY
|
| Cash From Operating Activities |
-$3.027M
-54.07%
YoY
|
$761.8K
-109.89%
YoY
|
-$5.300M
-26.39%
YoY
|
-$7.900M
-32.42%
YoY
|
-$6.590M
-31.71%
YoY
|
-$7.700M
-45.54%
YoY
|
-$7.200M
-62.64%
YoY
|
-$11.69M
-0.51%
YoY
|
-$9.650M
-32.28%
YoY
|
-$14.14M
-39.05%
YoY
|
-$19.27M
158.66%
YoY
|
-$11.75M
165.84%
YoY
|
-$14.25M
88.24%
YoY
|
-$23.20M
229.55%
YoY
|
-$7.450M
61.61%
YoY
|
-$4.420M
77.51%
YoY
|
-$7.570M
425.69%
YoY
|
-$7.040M
1203.7%
YoY
|
-$4.610M
163.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$79.21K
-86.8%
YoY
|
$3.745K
N/A
|
$330.0K
-63.33%
YoY
|
$0.00
-100.0%
YoY
|
$600.0K
42.86%
YoY
|
$0.00
-100.0%
YoY
|
$900.0K
-59.64%
YoY
|
$510.0K
-77.63%
YoY
|
$420.0K
-71.23%
YoY
|
$470.4K
-54.77%
YoY
|
$2.230M
-43.4%
YoY
|
$2.280M
-22.18%
YoY
|
$1.460M
-38.14%
YoY
|
$1.040M
-30.67%
YoY
|
$3.940M
85.85%
YoY
|
$2.930M
70.35%
YoY
|
$2.360M
47.5%
YoY
|
$1.500M
0.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$3.290M
8125.0%
YoY
|
N/A
|
N/A
|
-$10.00K
-99.71%
YoY
|
$40.00K
-84.0%
YoY
|
-$10.00K
-200.0%
YoY
|
$20.00K
0.0%
YoY
|
-$3.390M
-6880.0%
YoY
|
$250.0K
-93.78%
YoY
|
$10.00K
-100.08%
YoY
|
$20.00K
0.0%
YoY
|
$50.00K
150.0%
YoY
|
$4.020M
116.13%
YoY
|
-$11.82M
-23740.0%
YoY
|
$20.00K
-60.0%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$79.21K
-86.8%
YoY
|
-$3.745K
N/A
|
-$330.0K
-63.74%
YoY
|
$3.290M
-800.0%
YoY
|
-$600.0K
42.86%
YoY
|
$0.00
-100.0%
YoY
|
-$910.0K
-83.81%
YoY
|
-$470.0K
-76.85%
YoY
|
-$420.0K
-71.03%
YoY
|
-$544.1K
-46.66%
YoY
|
-$5.620M
44.1%
YoY
|
-$2.030M
-286.24%
YoY
|
-$1.450M
-89.77%
YoY
|
-$1.020M
-31.08%
YoY
|
-$3.900M
85.71%
YoY
|
$1.090M
678.57%
YoY
|
-$14.18M
814.84%
YoY
|
-$1.480M
2.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$4.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$33.65M
1856.4%
YoY
|
$12.77M
-67.13%
YoY
|
$16.29M
698.53%
YoY
|
N/A
N/A
|
$1.720M
855.56%
YoY
|
$38.85M
6963.64%
YoY
|
$2.040M
277.78%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$909.0K
-117.18%
YoY
|
$3.635M
18.01%
YoY
|
$4.251M
-6.26%
YoY
|
$6.390M
-21.31%
YoY
|
$5.290M
-901.52%
YoY
|
$3.080M
-2153.33%
YoY
|
$4.535M
-563.36%
YoY
|
$8.120M
-84.75%
YoY
|
-$660.0K
-101.97%
YoY
|
-$150.0K
-101.15%
YoY
|
-$978.7K
-106.39%
YoY
|
$53.24M
933.79%
YoY
|
$33.42M
746.08%
YoY
|
$13.02M
-62.99%
YoY
|
$15.32M
461.17%
YoY
|
$5.150M
1960.0%
YoY
|
$3.950M
-769.49%
YoY
|
$35.18M
12929.63%
YoY
|
$2.730M
1200.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.027M
-54.07%
YoY
|
$761.8K
-109.89%
YoY
|
-$5.300M
-26.39%
YoY
|
-$7.900M
-32.42%
YoY
|
-$6.590M
-31.71%
YoY
|
-$7.700M
-45.54%
YoY
|
-$7.200M
-62.64%
YoY
|
-$11.69M
-0.51%
YoY
|
-$9.650M
-32.28%
YoY
|
-$14.14M
-39.05%
YoY
|
-$19.27M
158.66%
YoY
|
-$11.75M
165.84%
YoY
|
-$14.25M
88.24%
YoY
|
-$23.20M
229.55%
YoY
|
-$7.450M
61.61%
YoY
|
-$4.420M
77.51%
YoY
|
-$7.570M
425.69%
YoY
|
-$7.040M
1203.7%
YoY
|
-$4.610M
163.43%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$79.21K
-86.8%
YoY
|
-$3.745K
N/A
|
-$330.0K
-63.74%
YoY
|
$3.290M
-800.0%
YoY
|
-$600.0K
42.86%
YoY
|
$0.00
-100.0%
YoY
|
-$910.0K
-83.81%
YoY
|
-$470.0K
-76.85%
YoY
|
-$420.0K
-71.03%
YoY
|
-$544.1K
-46.66%
YoY
|
-$5.620M
44.1%
YoY
|
-$2.030M
-286.24%
YoY
|
-$1.450M
-89.77%
YoY
|
-$1.020M
-31.08%
YoY
|
-$3.900M
85.71%
YoY
|
$1.090M
678.57%
YoY
|
-$14.18M
814.84%
YoY
|
-$1.480M
2.78%
YoY
|
| Cash From Financing Activities |
-$909.0K
-117.18%
YoY
|
$3.635M
18.01%
YoY
|
$4.251M
-6.26%
YoY
|
$6.390M
-21.31%
YoY
|
$5.290M
-901.52%
YoY
|
$3.080M
-2153.33%
YoY
|
$4.535M
-563.36%
YoY
|
$8.120M
-84.75%
YoY
|
-$660.0K
-101.97%
YoY
|
-$150.0K
-101.15%
YoY
|
-$978.7K
-106.39%
YoY
|
$53.24M
933.79%
YoY
|
$33.42M
746.08%
YoY
|
$13.02M
-62.99%
YoY
|
$15.32M
461.17%
YoY
|
$5.150M
1960.0%
YoY
|
$3.950M
-769.49%
YoY
|
$35.18M
12929.63%
YoY
|
$2.730M
1200.0%
YoY
|
| Net Change In Cash |
-$3.936M
-297.79%
YoY
|
$4.317M
-182.71%
YoY
|
-$613.4K
-75.41%
YoY
|
-$1.840M
-58.93%
YoY
|
$1.990M
-118.46%
YoY
|
-$5.220M
-64.51%
YoY
|
-$2.494M
-87.93%
YoY
|
-$4.480M
-112.49%
YoY
|
-$10.78M
-162.89%
YoY
|
-$14.71M
26.48%
YoY
|
-$20.66M
-401.61%
YoY
|
$35.87M
-1231.55%
YoY
|
$17.14M
-777.47%
YoY
|
-$11.63M
-183.31%
YoY
|
$6.850M
-303.87%
YoY
|
-$3.170M
-26.96%
YoY
|
-$2.530M
33.86%
YoY
|
$13.96M
-867.03%
YoY
|
-$3.360M
12.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.027M
-54.07%
YoY
|
$761.8K
-109.89%
YoY
|
-$5.300M
-26.39%
YoY
|
-$7.900M
-32.42%
YoY
|
-$6.590M
-31.71%
YoY
|
-$7.700M
-45.54%
YoY
|
-$7.200M
-62.64%
YoY
|
-$11.69M
-0.51%
YoY
|
-$9.650M
-32.28%
YoY
|
-$14.14M
-39.05%
YoY
|
-$19.27M
158.66%
YoY
|
-$11.75M
165.84%
YoY
|
-$14.25M
88.24%
YoY
|
-$23.20M
229.55%
YoY
|
-$7.450M
61.61%
YoY
|
-$4.420M
77.51%
YoY
|
-$7.570M
425.69%
YoY
|
-$7.040M
1203.7%
YoY
|
-$4.610M
163.43%
YoY
|
| Capital Expenditures |
$0.00
N/A
|
$79.21K
-86.8%
YoY
|
$3.745K
N/A
|
$330.0K
-63.33%
YoY
|
$0.00
-100.0%
YoY
|
$600.0K
42.86%
YoY
|
$0.00
-100.0%
YoY
|
$900.0K
-59.64%
YoY
|
$510.0K
-77.63%
YoY
|
$420.0K
-71.23%
YoY
|
$470.4K
-54.77%
YoY
|
$2.230M
-43.4%
YoY
|
$2.280M
-22.18%
YoY
|
$1.460M
-38.14%
YoY
|
$1.040M
-30.67%
YoY
|
$3.940M
85.85%
YoY
|
$2.930M
70.35%
YoY
|
$2.360M
47.5%
YoY
|
$1.500M
0.67%
YoY
|
| Free Cash Flow |
-$3.027M
-54.07%
YoY
|
$682.6K
-108.22%
YoY
|
-$5.304M
-26.34%
YoY
|
-$8.230M
-34.63%
YoY
|
-$6.590M
-35.14%
YoY
|
-$8.300M
-42.99%
YoY
|
-$7.200M
-63.53%
YoY
|
-$12.59M
-9.94%
YoY
|
-$10.16M
-38.54%
YoY
|
-$14.56M
-40.96%
YoY
|
-$19.74M
132.51%
YoY
|
-$13.98M
67.22%
YoY
|
-$16.53M
57.43%
YoY
|
-$24.66M
162.34%
YoY
|
-$8.490M
38.95%
YoY
|
-$8.360M
81.34%
YoY
|
-$10.50M
232.28%
YoY
|
-$9.400M
339.25%
YoY
|
-$6.110M
88.58%
YoY
|
Loading...