|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.072M
-83.0%
YoY
|
$6.305M
-52.38%
YoY
|
$13.24M
8.09%
YoY
|
$12.25M
43.16%
YoY
|
$8.556M
-17.48%
YoY
|
| Depreciation, Depletion And Amortization |
$1.900M
-6.31%
YoY
|
$2.028M
-7.82%
YoY
|
$2.200M
0.0%
YoY
|
$2.200M
0.0%
YoY
|
$2.200M
22.22%
YoY
|
| Cash From Operating Activities |
$1.125M
-73.03%
YoY
|
$4.171M
-85.1%
YoY
|
$27.99M
51.82%
YoY
|
$18.44M
53.98%
YoY
|
$11.97M
-8.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$414.0K
-18.34%
YoY
|
$507.0K
-44.04%
YoY
|
$906.0K
-55.15%
YoY
|
$2.020M
-11.52%
YoY
|
$2.283M
-23.39%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$95.02M
2838.22%
YoY
|
$3.234M
-102.43%
YoY
|
-$133.2M
182.28%
YoY
|
-$47.19M
-413.35%
YoY
|
$15.06M
-119.09%
YoY
|
| Cash From Investing Activities |
$94.61M
3369.31%
YoY
|
$2.727M
-102.03%
YoY
|
-$134.1M
172.54%
YoY
|
-$49.21M
-485.08%
YoY
|
$12.78M
-115.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$2.386M
-49.91%
YoY
|
$4.763M
9.67%
YoY
|
$4.343M
6.19%
YoY
|
$4.090M
5.58%
YoY
|
$3.874M
11.39%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$1.398M
-87.72%
YoY
|
$11.38M
99.51%
YoY
|
$5.706M
-22.95%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$80.55M
11590.13%
YoY
|
-$689.0K
-101.21%
YoY
|
$57.05M
141.0%
YoY
|
$23.67M
-27.71%
YoY
|
$32.75M
-56.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.125M
-73.03%
YoY
|
$4.171M
-85.1%
YoY
|
$27.99M
51.82%
YoY
|
$18.44M
53.98%
YoY
|
$11.97M
-8.46%
YoY
|
| Cash From Investing Activities |
$94.61M
3369.31%
YoY
|
$2.727M
-102.03%
YoY
|
-$134.1M
172.54%
YoY
|
-$49.21M
-485.08%
YoY
|
$12.78M
-115.61%
YoY
|
| Cash From Financing Activities |
-$80.55M
11590.13%
YoY
|
-$689.0K
-101.21%
YoY
|
$57.05M
141.0%
YoY
|
$23.67M
-27.71%
YoY
|
$32.75M
-56.19%
YoY
|
| Net Change In Cash |
$15.19M
144.61%
YoY
|
$6.209M
-112.65%
YoY
|
-$49.07M
591.34%
YoY
|
-$7.098M
-112.34%
YoY
|
$57.50M
861.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.125M
-73.03%
YoY
|
$4.171M
-85.1%
YoY
|
$27.99M
51.82%
YoY
|
$18.44M
53.98%
YoY
|
$11.97M
-8.46%
YoY
|
| Capital Expenditures |
$414.0K
-18.34%
YoY
|
$507.0K
-44.04%
YoY
|
$906.0K
-55.15%
YoY
|
$2.020M
-11.52%
YoY
|
$2.283M
-23.39%
YoY
|
| Free Cash Flow |
$711.0K
-80.59%
YoY
|
$3.664M
-86.47%
YoY
|
$27.09M
64.98%
YoY
|
$16.42M
69.41%
YoY
|
$9.691M
-4.05%
YoY
|
|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.199M
0.42%
YoY
|
-$608.0K
-140.51%
YoY
|
$1.555M
4.5%
YoY
|
-$1.076M
-150.71%
YoY
|
$1.194M
-62.86%
YoY
|
$1.501M
-61.96%
YoY
|
$1.488M
-47.01%
YoY
|
$2.122M
-34.91%
YoY
|
$3.215M
17.34%
YoY
|
$3.946M
23.35%
YoY
|
$2.808M
-26.3%
YoY
|
$3.260M
30.56%
YoY
|
$2.740M
3.4%
YoY
|
$3.199M
53.65%
YoY
|
$3.810M
77.79%
YoY
|
$2.497M
48.28%
YoY
|
$2.650M
1.15%
YoY
|
$2.082M
-16.89%
YoY
|
$2.143M
-35.14%
YoY
|
| Depreciation, Depletion And Amortization |
$440.0K
-11.47%
YoY
|
$485.0K
-4.9%
YoY
|
$491.0K
-3.73%
YoY
|
$499.0K
-2.92%
YoY
|
$497.0K
-2.74%
YoY
|
$510.0K
-5.03%
YoY
|
$510.0K
-7.27%
YoY
|
$514.0K
-7.39%
YoY
|
$511.0K
-7.09%
YoY
|
$537.0K
-0.56%
YoY
|
$550.0K
1.85%
YoY
|
$555.0K
4.72%
YoY
|
$550.0K
3.77%
YoY
|
$540.0K
0.0%
YoY
|
$540.0K
-3.57%
YoY
|
$530.0K
-1.85%
YoY
|
$530.0K
3.92%
YoY
|
$540.0K
14.89%
YoY
|
$560.0K
30.23%
YoY
|
| Cash From Operating Activities |
-$248.0K
-94.68%
YoY
|
$1.699M
-79.58%
YoY
|
$3.701M
-328.46%
YoY
|
-$4.027M
-289.06%
YoY
|
-$4.662M
-197.33%
YoY
|
$8.320M
2.65%
YoY
|
-$1.620M
-132.23%
YoY
|
$2.130M
-78.85%
YoY
|
$4.790M
12.44%
YoY
|
$8.105M
17.46%
YoY
|
$5.026M
232.85%
YoY
|
$10.07M
74.48%
YoY
|
$4.260M
95.41%
YoY
|
$6.900M
37.45%
YoY
|
$1.510M
-7.93%
YoY
|
$5.772M
84.29%
YoY
|
$2.180M
-10.66%
YoY
|
$5.020M
-25.19%
YoY
|
$1.640M
-262.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$22.00K
-90.95%
YoY
|
$62.00K
-55.71%
YoY
|
$175.0K
191.67%
YoY
|
$155.0K
181.82%
YoY
|
$243.0K
153.13%
YoY
|
$140.0K
-148.28%
YoY
|
$60.00K
-139.74%
YoY
|
$55.00K
-85.09%
YoY
|
$96.00K
-126.67%
YoY
|
-$290.0K
-51.67%
YoY
|
-$151.0K
-74.83%
YoY
|
$369.0K
-20.47%
YoY
|
-$360.0K
-48.57%
YoY
|
-$600.0K
-16.67%
YoY
|
-$600.0K
200.0%
YoY
|
$464.0K
-30.02%
YoY
|
-$700.0K
11.11%
YoY
|
-$720.0K
-17.24%
YoY
|
-$200.0K
-80.2%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$9.227M
93.76%
YoY
|
$17.59M
167.31%
YoY
|
$25.28M
40.51%
YoY
|
$61.38M
-470.4%
YoY
|
-$4.762M
-75.94%
YoY
|
$6.580M
-115.51%
YoY
|
$17.99M
-151.6%
YoY
|
-$16.57M
-54.13%
YoY
|
-$19.79M
-383.58%
YoY
|
-$42.42M
315.51%
YoY
|
-$34.87M
1241.0%
YoY
|
-$36.13M
-12.65%
YoY
|
$6.980M
-77.99%
YoY
|
-$10.21M
-249.93%
YoY
|
-$2.600M
-93.49%
YoY
|
-$41.36M
-350.82%
YoY
|
$31.71M
-229.8%
YoY
|
$6.810M
-124.49%
YoY
|
-$39.95M
4195.7%
YoY
|
| Cash From Investing Activities |
-$9.249M
84.8%
YoY
|
$17.53M
172.58%
YoY
|
$25.10M
40.0%
YoY
|
$61.23M
-468.24%
YoY
|
-$5.005M
-74.84%
YoY
|
$6.430M
-115.05%
YoY
|
$17.93M
-151.2%
YoY
|
-$16.63M
-54.44%
YoY
|
-$19.89M
-400.45%
YoY
|
-$42.71M
295.13%
YoY
|
-$35.02M
994.28%
YoY
|
-$36.50M
-12.74%
YoY
|
$6.620M
-78.65%
YoY
|
-$10.81M
-277.8%
YoY
|
-$3.200M
-92.03%
YoY
|
-$41.82M
-364.28%
YoY
|
$31.01M
-223.74%
YoY
|
$6.080M
-121.2%
YoY
|
-$40.14M
1958.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$1.192M
0.25%
YoY
|
N/A
|
N/A
|
N/A
|
$1.189M
9.79%
YoY
|
N/A
|
N/A
|
N/A
|
$1.083M
3.64%
YoY
|
N/A
|
N/A
|
N/A
|
$1.045M
5.77%
YoY
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$694.0K
-40.38%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.164M
3.93%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$26.09M
49.14%
YoY
|
$3.097M
-129.13%
YoY
|
-$18.88M
-56.45%
YoY
|
-$38.67M
-154.62%
YoY
|
-$17.50M
-220.59%
YoY
|
-$10.63M
-144.54%
YoY
|
-$43.35M
-213.99%
YoY
|
$70.79M
-465.76%
YoY
|
$14.51M
-187.4%
YoY
|
$23.87M
589.83%
YoY
|
$38.03M
-3941.52%
YoY
|
-$19.36M
-151.21%
YoY
|
-$16.60M
-178.34%
YoY
|
$3.460M
-105.87%
YoY
|
-$990.0K
-101.18%
YoY
|
$37.80M
-381.41%
YoY
|
$21.19M
-33.55%
YoY
|
-$58.93M
-1280.96%
YoY
|
$83.92M
765.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$248.0K
-94.68%
YoY
|
$1.699M
-79.58%
YoY
|
$3.701M
-328.46%
YoY
|
-$4.027M
-289.06%
YoY
|
-$4.662M
-197.33%
YoY
|
$8.320M
2.65%
YoY
|
-$1.620M
-132.23%
YoY
|
$2.130M
-78.85%
YoY
|
$4.790M
12.44%
YoY
|
$8.105M
17.46%
YoY
|
$5.026M
232.85%
YoY
|
$10.07M
74.48%
YoY
|
$4.260M
95.41%
YoY
|
$6.900M
37.45%
YoY
|
$1.510M
-7.93%
YoY
|
$5.772M
84.29%
YoY
|
$2.180M
-10.66%
YoY
|
$5.020M
-25.19%
YoY
|
$1.640M
-262.38%
YoY
|
| Cash From Investing Activities |
-$9.249M
84.8%
YoY
|
$17.53M
172.58%
YoY
|
$25.10M
40.0%
YoY
|
$61.23M
-468.24%
YoY
|
-$5.005M
-74.84%
YoY
|
$6.430M
-115.05%
YoY
|
$17.93M
-151.2%
YoY
|
-$16.63M
-54.44%
YoY
|
-$19.89M
-400.45%
YoY
|
-$42.71M
295.13%
YoY
|
-$35.02M
994.28%
YoY
|
-$36.50M
-12.74%
YoY
|
$6.620M
-78.65%
YoY
|
-$10.81M
-277.8%
YoY
|
-$3.200M
-92.03%
YoY
|
-$41.82M
-364.28%
YoY
|
$31.01M
-223.74%
YoY
|
$6.080M
-121.2%
YoY
|
-$40.14M
1958.46%
YoY
|
| Cash From Financing Activities |
-$26.09M
49.14%
YoY
|
$3.097M
-129.13%
YoY
|
-$18.88M
-56.45%
YoY
|
-$38.67M
-154.62%
YoY
|
-$17.50M
-220.59%
YoY
|
-$10.63M
-144.54%
YoY
|
-$43.35M
-213.99%
YoY
|
$70.79M
-465.76%
YoY
|
$14.51M
-187.4%
YoY
|
$23.87M
589.83%
YoY
|
$38.03M
-3941.52%
YoY
|
-$19.36M
-151.21%
YoY
|
-$16.60M
-178.34%
YoY
|
$3.460M
-105.87%
YoY
|
-$990.0K
-101.18%
YoY
|
$37.80M
-381.41%
YoY
|
$21.19M
-33.55%
YoY
|
-$58.93M
-1280.96%
YoY
|
$83.92M
765.15%
YoY
|
| Net Change In Cash |
-$35.59M
31.02%
YoY
|
$22.32M
441.82%
YoY
|
$9.923M
-136.7%
YoY
|
$18.53M
-67.08%
YoY
|
-$27.16M
4496.11%
YoY
|
$4.120M
-138.36%
YoY
|
-$27.04M
-436.32%
YoY
|
$56.30M
-222.97%
YoY
|
-$591.0K
-89.67%
YoY
|
-$10.74M
2286.89%
YoY
|
$8.040M
-400.0%
YoY
|
-$45.78M
-2723.44%
YoY
|
-$5.720M
-110.52%
YoY
|
-$450.0K
-99.06%
YoY
|
-$2.680M
-105.9%
YoY
|
$1.745M
-68.42%
YoY
|
$54.38M
486.62%
YoY
|
-$47.83M
181.68%
YoY
|
$45.42M
573.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$248.0K
-94.68%
YoY
|
$1.699M
-79.58%
YoY
|
$3.701M
-328.46%
YoY
|
-$4.027M
-289.06%
YoY
|
-$4.662M
-197.33%
YoY
|
$8.320M
2.65%
YoY
|
-$1.620M
-132.23%
YoY
|
$2.130M
-78.85%
YoY
|
$4.790M
12.44%
YoY
|
$8.105M
17.46%
YoY
|
$5.026M
232.85%
YoY
|
$10.07M
74.48%
YoY
|
$4.260M
95.41%
YoY
|
$6.900M
37.45%
YoY
|
$1.510M
-7.93%
YoY
|
$5.772M
84.29%
YoY
|
$2.180M
-10.66%
YoY
|
$5.020M
-25.19%
YoY
|
$1.640M
-262.38%
YoY
|
| Capital Expenditures |
$22.00K
-90.95%
YoY
|
$62.00K
-55.71%
YoY
|
$175.0K
191.67%
YoY
|
$155.0K
181.82%
YoY
|
$243.0K
153.13%
YoY
|
$140.0K
-148.28%
YoY
|
$60.00K
-139.74%
YoY
|
$55.00K
-85.09%
YoY
|
$96.00K
-126.67%
YoY
|
-$290.0K
-51.67%
YoY
|
-$151.0K
-74.83%
YoY
|
$369.0K
-20.47%
YoY
|
-$360.0K
-48.57%
YoY
|
-$600.0K
-16.67%
YoY
|
-$600.0K
200.0%
YoY
|
$464.0K
-30.02%
YoY
|
-$700.0K
11.11%
YoY
|
-$720.0K
-17.24%
YoY
|
-$200.0K
-80.2%
YoY
|
| Free Cash Flow |
-$270.0K
-94.5%
YoY
|
$1.637M
-79.99%
YoY
|
$3.526M
-309.88%
YoY
|
-$4.182M
-301.54%
YoY
|
-$4.905M
-204.5%
YoY
|
$8.180M
-2.56%
YoY
|
-$1.680M
-132.45%
YoY
|
$2.075M
-78.61%
YoY
|
$4.694M
1.6%
YoY
|
$8.395M
11.93%
YoY
|
$5.177M
145.36%
YoY
|
$9.702M
82.78%
YoY
|
$4.620M
60.42%
YoY
|
$7.500M
30.66%
YoY
|
$2.110M
14.67%
YoY
|
$5.308M
114.99%
YoY
|
$2.880M
-6.19%
YoY
|
$5.740M
-24.27%
YoY
|
$1.840M
N/A
|
Loading...