|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$159.5M
38.43%
YoY
|
-$115.3M
4.7%
YoY
|
-$110.1M
170.49%
YoY
|
-$40.70M
-47.42%
YoY
|
-$77.40M
77.68%
YoY
|
| Depreciation, Depletion And Amortization |
$8.116M
38.24%
YoY
|
$5.871M
2.32%
YoY
|
$5.738M
16.65%
YoY
|
$4.919M
20.86%
YoY
|
$4.070M
21.35%
YoY
|
| Cash From Operating Activities |
-$128.6M
42.03%
YoY
|
-$90.55M
10.88%
YoY
|
-$81.66M
-8.68%
YoY
|
-$89.42M
65.4%
YoY
|
-$54.07M
4.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$14.36M
126.28%
YoY
|
$6.348M
-14.87%
YoY
|
$7.457M
-5.43%
YoY
|
$7.885M
75.81%
YoY
|
$4.485M
4.69%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$155.6M
-173.53%
YoY
|
-$211.6M
-314.36%
YoY
|
$98.70M
-1457.63%
YoY
|
-$7.270M
-60.57%
YoY
|
-$18.44M
-1130.17%
YoY
|
| Cash From Investing Activities |
$132.5M
-160.17%
YoY
|
-$220.2M
-341.36%
YoY
|
$91.24M
-701.89%
YoY
|
-$15.16M
-33.88%
YoY
|
-$22.93M
820.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$215.8M
216.03%
YoY
|
$68.27M
26.83%
YoY
|
$53.83M
-4.7%
YoY
|
| Debt Paid & Issued, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$80.00M
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Financing Activities |
$2.272M
-62.5%
YoY
|
$6.058M
-98.38%
YoY
|
$373.0M
241.41%
YoY
|
$109.3M
45.53%
YoY
|
$75.08M
25.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$128.6M
42.03%
YoY
|
-$90.55M
10.88%
YoY
|
-$81.66M
-8.68%
YoY
|
-$89.42M
65.4%
YoY
|
-$54.07M
4.66%
YoY
|
| Cash From Investing Activities |
$132.5M
-160.17%
YoY
|
-$220.2M
-341.36%
YoY
|
$91.24M
-701.89%
YoY
|
-$15.16M
-33.88%
YoY
|
-$22.93M
820.68%
YoY
|
| Cash From Financing Activities |
$2.272M
-62.5%
YoY
|
$6.058M
-98.38%
YoY
|
$373.0M
241.41%
YoY
|
$109.3M
45.53%
YoY
|
$75.08M
25.83%
YoY
|
| Net Change In Cash |
$6.080M
-101.99%
YoY
|
-$304.8M
-179.62%
YoY
|
$382.8M
8085.05%
YoY
|
$4.677M
-345.0%
YoY
|
-$1.909M
-134.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$128.6M
42.03%
YoY
|
-$90.55M
10.88%
YoY
|
-$81.66M
-8.68%
YoY
|
-$89.42M
65.4%
YoY
|
-$54.07M
4.66%
YoY
|
| Capital Expenditures |
$14.36M
126.28%
YoY
|
$6.348M
-14.87%
YoY
|
$7.457M
-5.43%
YoY
|
$7.885M
75.81%
YoY
|
$4.485M
4.69%
YoY
|
| Free Cash Flow |
-$143.0M
47.55%
YoY
|
-$96.90M
8.73%
YoY
|
-$89.12M
-8.41%
YoY
|
-$97.31M
66.19%
YoY
|
-$58.55M
4.66%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$37.41M
1.97%
YoY
|
-$43.67M
11.29%
YoY
|
-$41.24M
4.4%
YoY
|
-$44.11M
50.76%
YoY
|
-$36.69M
17.37%
YoY
|
-$39.24M
45.22%
YoY
|
-$39.50M
42.54%
YoY
|
-$29.26M
27.22%
YoY
|
-$31.26M
46.65%
YoY
|
-$27.02M
-0.42%
YoY
|
-$27.71M
-28.25%
YoY
|
-$23.00M
-195.89%
YoY
|
-$21.32M
-6.29%
YoY
|
-$27.13M
35.41%
YoY
|
-$38.62M
76.38%
YoY
|
$23.99M
-213.62%
YoY
|
-$22.75M
37.98%
YoY
|
-$20.04M
-2.74%
YoY
|
-$21.90M
14.04%
YoY
|
| Depreciation, Depletion And Amortization |
$3.990M
142.26%
YoY
|
$3.906M
99.18%
YoY
|
$3.536M
129.16%
YoY
|
$2.965M
94.55%
YoY
|
$1.647M
12.27%
YoY
|
$1.961M
36.18%
YoY
|
$1.543M
7.08%
YoY
|
$1.524M
5.83%
YoY
|
$1.467M
-1.54%
YoY
|
$1.440M
-10.0%
YoY
|
$1.441M
18.8%
YoY
|
$1.440M
11.63%
YoY
|
$1.490M
19.2%
YoY
|
$1.600M
33.33%
YoY
|
$1.213M
3.06%
YoY
|
$1.290M
18.35%
YoY
|
$1.250M
23.76%
YoY
|
$1.200M
13.21%
YoY
|
$1.177M
30.06%
YoY
|
| Cash From Operating Activities |
-$19.70M
-47.89%
YoY
|
-$31.45M
-3.15%
YoY
|
-$35.75M
18.17%
YoY
|
-$28.08M
60.29%
YoY
|
-$37.80M
30.97%
YoY
|
-$32.47M
112.13%
YoY
|
-$30.25M
4.84%
YoY
|
-$17.52M
61.02%
YoY
|
-$28.86M
39.84%
YoY
|
-$15.31M
-31.54%
YoY
|
-$28.86M
3.86%
YoY
|
-$10.88M
-44.29%
YoY
|
-$20.64M
-0.43%
YoY
|
-$22.36M
6.58%
YoY
|
-$27.78M
-1.4%
YoY
|
-$19.53M
35.44%
YoY
|
-$20.73M
82.97%
YoY
|
-$20.98M
100.38%
YoY
|
-$28.18M
57.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.920M
-137.74%
YoY
|
$5.692M
-186.45%
YoY
|
$4.982M
-184.17%
YoY
|
$5.476M
-266.34%
YoY
|
-$5.087M
223.81%
YoY
|
-$6.584M
491.02%
YoY
|
-$5.919M
-321.52%
YoY
|
-$3.292M
406.46%
YoY
|
-$1.571M
9.1%
YoY
|
-$1.114M
-22.1%
YoY
|
$2.672M
-32.17%
YoY
|
-$650.0K
-89.27%
YoY
|
-$1.440M
111.76%
YoY
|
-$1.430M
45.92%
YoY
|
$3.939M
2287.27%
YoY
|
-$6.060M
271.78%
YoY
|
-$680.0K
-39.82%
YoY
|
-$980.0K
58.06%
YoY
|
$165.0K
-85.08%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$30.00M
-54.92%
YoY
|
$51.48M
93.34%
YoY
|
$29.59M
48.69%
YoY
|
$32.80M
-231.33%
YoY
|
$66.55M
-130.0%
YoY
|
$26.62M
73.33%
YoY
|
$19.90M
-34.75%
YoY
|
-$24.98M
-221.83%
YoY
|
-$221.9M
-754.07%
YoY
|
$15.36M
11.47%
YoY
|
$30.50M
8.0%
YoY
|
$20.50M
194.96%
YoY
|
$33.92M
-162.95%
YoY
|
$13.78M
20.67%
YoY
|
$28.24M
572.38%
YoY
|
$6.950M
-114.59%
YoY
|
-$53.88M
-390.77%
YoY
|
$11.42M
76.23%
YoY
|
| Cash From Investing Activities |
-$1.920M
-106.93%
YoY
|
$24.31M
-59.46%
YoY
|
$43.80M
111.53%
YoY
|
$24.11M
45.19%
YoY
|
$27.71M
-204.39%
YoY
|
$59.97M
-126.89%
YoY
|
$20.71M
63.16%
YoY
|
$16.61M
-44.36%
YoY
|
-$26.55M
-239.28%
YoY
|
-$223.0M
-786.28%
YoY
|
$12.69M
28.95%
YoY
|
$29.85M
34.52%
YoY
|
$19.06M
204.47%
YoY
|
$32.49M
-159.21%
YoY
|
$9.841M
-12.56%
YoY
|
$22.19M
763.42%
YoY
|
$6.260M
-112.83%
YoY
|
-$54.87M
-406.37%
YoY
|
$11.26M
109.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$68.27M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$820.0K
-32.23%
YoY
|
$36.00K
-76.77%
YoY
|
$814.0K
-15.21%
YoY
|
-$53.00K
-106.32%
YoY
|
$1.210M
-45.69%
YoY
|
$155.0K
-92.73%
YoY
|
$960.0K
12.15%
YoY
|
$839.0K
-99.62%
YoY
|
$2.228M
-50.38%
YoY
|
$2.131M
-20.49%
YoY
|
$856.0K
-99.41%
YoY
|
$221.3M
7531.38%
YoY
|
$4.490M
-2.18%
YoY
|
$2.680M
-89.32%
YoY
|
$144.6M
88.53%
YoY
|
$2.900M
-80.65%
YoY
|
$4.590M
-91.95%
YoY
|
$25.09M
1891.27%
YoY
|
$76.69M
4118.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$19.70M
-47.89%
YoY
|
-$31.45M
-3.15%
YoY
|
-$35.75M
18.17%
YoY
|
-$28.08M
60.29%
YoY
|
-$37.80M
30.97%
YoY
|
-$32.47M
112.13%
YoY
|
-$30.25M
4.84%
YoY
|
-$17.52M
61.02%
YoY
|
-$28.86M
39.84%
YoY
|
-$15.31M
-31.54%
YoY
|
-$28.86M
3.86%
YoY
|
-$10.88M
-44.29%
YoY
|
-$20.64M
-0.43%
YoY
|
-$22.36M
6.58%
YoY
|
-$27.78M
-1.4%
YoY
|
-$19.53M
35.44%
YoY
|
-$20.73M
82.97%
YoY
|
-$20.98M
100.38%
YoY
|
-$28.18M
57.85%
YoY
|
| Cash From Investing Activities |
-$1.920M
-106.93%
YoY
|
$24.31M
-59.46%
YoY
|
$43.80M
111.53%
YoY
|
$24.11M
45.19%
YoY
|
$27.71M
-204.39%
YoY
|
$59.97M
-126.89%
YoY
|
$20.71M
63.16%
YoY
|
$16.61M
-44.36%
YoY
|
-$26.55M
-239.28%
YoY
|
-$223.0M
-786.28%
YoY
|
$12.69M
28.95%
YoY
|
$29.85M
34.52%
YoY
|
$19.06M
204.47%
YoY
|
$32.49M
-159.21%
YoY
|
$9.841M
-12.56%
YoY
|
$22.19M
763.42%
YoY
|
$6.260M
-112.83%
YoY
|
-$54.87M
-406.37%
YoY
|
$11.26M
109.43%
YoY
|
| Cash From Financing Activities |
$820.0K
-32.23%
YoY
|
$36.00K
-76.77%
YoY
|
$814.0K
-15.21%
YoY
|
-$53.00K
-106.32%
YoY
|
$1.210M
-45.69%
YoY
|
$155.0K
-92.73%
YoY
|
$960.0K
12.15%
YoY
|
$839.0K
-99.62%
YoY
|
$2.228M
-50.38%
YoY
|
$2.131M
-20.49%
YoY
|
$856.0K
-99.41%
YoY
|
$221.3M
7531.38%
YoY
|
$4.490M
-2.18%
YoY
|
$2.680M
-89.32%
YoY
|
$144.6M
88.53%
YoY
|
$2.900M
-80.65%
YoY
|
$4.590M
-91.95%
YoY
|
$25.09M
1891.27%
YoY
|
$76.69M
4118.1%
YoY
|
| Net Change In Cash |
-$20.80M
134.26%
YoY
|
-$7.104M
-125.69%
YoY
|
$8.885M
-203.46%
YoY
|
-$4.021M
5484.72%
YoY
|
-$8.879M
-83.3%
YoY
|
$27.65M
-111.71%
YoY
|
-$8.588M
-43.91%
YoY
|
-$72.00K
-100.03%
YoY
|
-$53.18M
-1927.56%
YoY
|
-$236.1M
-1943.47%
YoY
|
-$15.31M
-112.09%
YoY
|
$240.3M
4221.58%
YoY
|
$2.910M
-129.45%
YoY
|
$12.81M
-125.24%
YoY
|
$126.6M
111.89%
YoY
|
$5.560M
77.07%
YoY
|
-$9.880M
218.71%
YoY
|
-$50.76M
-683.45%
YoY
|
$59.76M
-660.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$19.70M
-47.89%
YoY
|
-$31.45M
-3.15%
YoY
|
-$35.75M
18.17%
YoY
|
-$28.08M
60.29%
YoY
|
-$37.80M
30.97%
YoY
|
-$32.47M
112.13%
YoY
|
-$30.25M
4.84%
YoY
|
-$17.52M
61.02%
YoY
|
-$28.86M
39.84%
YoY
|
-$15.31M
-31.54%
YoY
|
-$28.86M
3.86%
YoY
|
-$10.88M
-44.29%
YoY
|
-$20.64M
-0.43%
YoY
|
-$22.36M
6.58%
YoY
|
-$27.78M
-1.4%
YoY
|
-$19.53M
35.44%
YoY
|
-$20.73M
82.97%
YoY
|
-$20.98M
100.38%
YoY
|
-$28.18M
57.85%
YoY
|
| Capital Expenditures |
$1.920M
-137.74%
YoY
|
$5.692M
-186.45%
YoY
|
$4.982M
-184.17%
YoY
|
$5.476M
-266.34%
YoY
|
-$5.087M
223.81%
YoY
|
-$6.584M
491.02%
YoY
|
-$5.919M
-321.52%
YoY
|
-$3.292M
406.46%
YoY
|
-$1.571M
9.1%
YoY
|
-$1.114M
-22.1%
YoY
|
$2.672M
-32.17%
YoY
|
-$650.0K
-89.27%
YoY
|
-$1.440M
111.76%
YoY
|
-$1.430M
45.92%
YoY
|
$3.939M
2287.27%
YoY
|
-$6.060M
271.78%
YoY
|
-$680.0K
-39.82%
YoY
|
-$980.0K
58.06%
YoY
|
$165.0K
-85.08%
YoY
|
| Free Cash Flow |
-$21.62M
-33.91%
YoY
|
-$37.14M
43.48%
YoY
|
-$40.73M
67.38%
YoY
|
-$33.56M
135.87%
YoY
|
-$32.72M
19.87%
YoY
|
-$25.89M
82.39%
YoY
|
-$24.33M
-22.82%
YoY
|
-$14.23M
39.07%
YoY
|
-$27.29M
42.15%
YoY
|
-$14.19M
-32.19%
YoY
|
-$31.53M
-0.61%
YoY
|
-$10.23M
-24.05%
YoY
|
-$19.20M
-4.24%
YoY
|
-$20.93M
4.65%
YoY
|
-$31.72M
11.93%
YoY
|
-$13.47M
5.32%
YoY
|
-$20.05M
96.57%
YoY
|
-$20.00M
103.05%
YoY
|
-$28.34M
49.51%
YoY
|
Loading...