|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$47.62M
8.68%
YoY
|
-$43.82M
63.43%
YoY
|
-$26.81M
24.51%
YoY
|
-$21.53M
568.73%
YoY
|
-$3.220M
-20.69%
YoY
|
| Depreciation, Depletion And Amortization |
$1.200M
0.0%
YoY
|
$1.200M
20.0%
YoY
|
$1.000M
42.86%
YoY
|
$700.0K
59.09%
YoY
|
$440.0K
37.5%
YoY
|
| Cash From Operating Activities |
-$47.70M
12.24%
YoY
|
-$42.50M
48.6%
YoY
|
-$28.60M
46.32%
YoY
|
-$19.55M
501.42%
YoY
|
-$3.250M
-14.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.216M
44.59%
YoY
|
$841.0K
27.04%
YoY
|
$662.0K
65.91%
YoY
|
$399.0K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.058M
-57.22%
YoY
|
-$2.473M
-1695.48%
YoY
|
$155.0K
5066.67%
YoY
|
$3.000K
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.274M
-31.38%
YoY
|
-$3.314M
305.63%
YoY
|
-$817.0K
103.23%
YoY
|
-$402.0K
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$46.96M
N/A
|
$0.00
-100.0%
YoY
|
$50.00K
N/A
|
$0.00
-100.0%
YoY
|
$1.450M
-50.68%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$41.97M
429.51%
YoY
|
$7.926M
-89.92%
YoY
|
$78.60M
214.57%
YoY
|
$24.99M
967.78%
YoY
|
$2.340M
-17.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$47.70M
12.24%
YoY
|
-$42.50M
48.6%
YoY
|
-$28.60M
46.32%
YoY
|
-$19.55M
501.42%
YoY
|
-$3.250M
-14.02%
YoY
|
| Cash From Investing Activities |
-$2.274M
-31.38%
YoY
|
-$3.314M
305.63%
YoY
|
-$817.0K
103.23%
YoY
|
-$402.0K
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$41.97M
429.51%
YoY
|
$7.926M
-89.92%
YoY
|
$78.60M
214.57%
YoY
|
$24.99M
967.78%
YoY
|
$2.340M
-17.61%
YoY
|
| Net Change In Cash |
-$7.969M
-78.98%
YoY
|
-$37.91M
-177.13%
YoY
|
$49.15M
875.53%
YoY
|
$5.038M
-653.63%
YoY
|
-$910.0K
-3.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$47.70M
12.24%
YoY
|
-$42.50M
48.6%
YoY
|
-$28.60M
46.32%
YoY
|
-$19.55M
501.42%
YoY
|
-$3.250M
-14.02%
YoY
|
| Capital Expenditures |
$1.216M
44.59%
YoY
|
$841.0K
27.04%
YoY
|
$662.0K
65.91%
YoY
|
$399.0K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$48.92M
12.86%
YoY
|
-$43.34M
48.11%
YoY
|
-$29.26M
46.71%
YoY
|
-$19.95M
513.69%
YoY
|
-$3.250M
-14.02%
YoY
|
|
Concept
|
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.791M
-50.58%
YoY
|
-$17.33M
33.08%
YoY
|
-$11.07M
-12.32%
YoY
|
-$11.81M
4.73%
YoY
|
-$11.72M
11.98%
YoY
|
-$13.02M
37.77%
YoY
|
-$12.63M
-48.17%
YoY
|
-$11.27M
353.09%
YoY
|
-$10.46M
60.1%
YoY
|
-$9.452M
66.12%
YoY
|
-$24.36M
1947.06%
YoY
|
-$2.488M
170.43%
YoY
|
-$6.536M
453.9%
YoY
|
-$5.690M
480.61%
YoY
|
-$1.190M
1600.0%
YoY
|
-$920.0K
1.1%
YoY
|
-$1.180M
14.56%
YoY
|
-$980.0K
-19.01%
YoY
|
-$70.00K
-93.52%
YoY
|
| Depreciation, Depletion And Amortization |
-$87.00K
-129.0%
YoY
|
$700.0K
133.33%
YoY
|
$1.623M
110.23%
YoY
|
$300.0K
0.0%
YoY
|
$300.0K
0.0%
YoY
|
$300.0K
0.0%
YoY
|
$772.0K
-52.64%
YoY
|
$300.0K
0.0%
YoY
|
$300.0K
0.0%
YoY
|
$300.0K
50.0%
YoY
|
$1.630M
1258.33%
YoY
|
$300.0K
200.0%
YoY
|
$300.0K
200.0%
YoY
|
$200.0K
150.0%
YoY
|
$120.0K
-36.84%
YoY
|
$100.0K
11.11%
YoY
|
$100.0K
25.0%
YoY
|
$80.00K
0.0%
YoY
|
$190.0K
137.5%
YoY
|
| Cash From Operating Activities |
-$4.379M
-64.83%
YoY
|
-$5.200M
-60.9%
YoY
|
-$10.38M
-27.63%
YoY
|
-$11.57M
-0.76%
YoY
|
-$12.45M
86.21%
YoY
|
-$13.30M
35.71%
YoY
|
-$14.34M
-45.7%
YoY
|
-$11.66M
2058.89%
YoY
|
-$6.686M
815.89%
YoY
|
-$9.800M
66.13%
YoY
|
-$26.42M
5521.28%
YoY
|
-$540.0K
-28.95%
YoY
|
-$730.0K
-41.13%
YoY
|
-$5.899M
-5999.0%
YoY
|
-$470.0K
-32.86%
YoY
|
-$760.0K
-2.56%
YoY
|
-$1.240M
58.97%
YoY
|
$100.0K
-110.1%
YoY
|
-$700.0K
20.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$17.00K
-94.16%
YoY
|
$17.00K
-95.04%
YoY
|
$412.0K
-355.9%
YoY
|
-$170.0K
-36.8%
YoY
|
-$291.0K
92.72%
YoY
|
$343.0K
31.92%
YoY
|
-$161.0K
-75.61%
YoY
|
-$269.0K
N/A
|
-$151.0K
N/A
|
$260.0K
68.83%
YoY
|
-$660.0K
N/A
|
N/A
|
N/A
|
$154.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$58.00K
-90.05%
YoY
|
$0.00
-100.0%
YoY
|
$35.00K
-103.96%
YoY
|
-$1.000K
-99.83%
YoY
|
-$583.0K
5.62%
YoY
|
$504.0K
11.5%
YoY
|
-$884.0K
452.5%
YoY
|
-$587.0K
N/A
|
-$552.0K
N/A
|
$452.0K
8940.0%
YoY
|
-$160.0K
N/A
|
N/A
|
N/A
|
$5.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$41.00K
-95.31%
YoY
|
-$17.00K
-98.0%
YoY
|
-$377.0K
-63.92%
YoY
|
-$171.0K
-80.02%
YoY
|
-$874.0K
24.32%
YoY
|
-$852.0K
19.66%
YoY
|
-$1.045M
27.44%
YoY
|
-$856.0K
N/A
|
-$703.0K
N/A
|
-$712.0K
250.74%
YoY
|
-$820.0K
N/A
|
N/A
|
N/A
|
-$203.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.00K
-200.0%
YoY
|
N/A
N/A
|
$2.080M
593.33%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$17.00K
-100.05%
YoY
|
$12.58M
-54791.3%
YoY
|
-$4.994M
527.39%
YoY
|
$9.734M
-121775.0%
YoY
|
$37.25M
336.21%
YoY
|
-$23.00K
-112.17%
YoY
|
-$796.0K
-101.05%
YoY
|
-$8.000K
N/A
|
$8.540M
518.84%
YoY
|
$189.0K
-76.81%
YoY
|
$75.66M
58100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.380M
590.0%
YoY
|
$815.0K
-60.82%
YoY
|
$130.0K
-48.0%
YoY
|
$10.00K
-98.63%
YoY
|
$200.0K
-81.13%
YoY
|
$2.080M
593.33%
YoY
|
$250.0K
-75.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.379M
-64.83%
YoY
|
-$5.200M
-60.9%
YoY
|
-$10.38M
-27.63%
YoY
|
-$11.57M
-0.76%
YoY
|
-$12.45M
86.21%
YoY
|
-$13.30M
35.71%
YoY
|
-$14.34M
-45.7%
YoY
|
-$11.66M
2058.89%
YoY
|
-$6.686M
815.89%
YoY
|
-$9.800M
66.13%
YoY
|
-$26.42M
5521.28%
YoY
|
-$540.0K
-28.95%
YoY
|
-$730.0K
-41.13%
YoY
|
-$5.899M
-5999.0%
YoY
|
-$470.0K
-32.86%
YoY
|
-$760.0K
-2.56%
YoY
|
-$1.240M
58.97%
YoY
|
$100.0K
-110.1%
YoY
|
-$700.0K
20.69%
YoY
|
| Cash From Investing Activities |
-$41.00K
-95.31%
YoY
|
-$17.00K
-98.0%
YoY
|
-$377.0K
-63.92%
YoY
|
-$171.0K
-80.02%
YoY
|
-$874.0K
24.32%
YoY
|
-$852.0K
19.66%
YoY
|
-$1.045M
27.44%
YoY
|
-$856.0K
N/A
|
-$703.0K
N/A
|
-$712.0K
250.74%
YoY
|
-$820.0K
N/A
|
N/A
|
N/A
|
-$203.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$17.00K
-100.05%
YoY
|
$12.58M
-54791.3%
YoY
|
-$4.994M
527.39%
YoY
|
$9.734M
-121775.0%
YoY
|
$37.25M
336.21%
YoY
|
-$23.00K
-112.17%
YoY
|
-$796.0K
-101.05%
YoY
|
-$8.000K
N/A
|
$8.540M
518.84%
YoY
|
$189.0K
-76.81%
YoY
|
$75.66M
58100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.380M
590.0%
YoY
|
$815.0K
-60.82%
YoY
|
$130.0K
-48.0%
YoY
|
$10.00K
-98.63%
YoY
|
$200.0K
-81.13%
YoY
|
$2.080M
593.33%
YoY
|
$250.0K
-75.96%
YoY
|
| Net Change In Cash |
-$4.437M
-118.54%
YoY
|
$7.352M
-152.0%
YoY
|
-$15.75M
-2.68%
YoY
|
-$2.006M
-83.98%
YoY
|
$23.93M
1978.89%
YoY
|
-$14.14M
36.57%
YoY
|
-$16.19M
-133.43%
YoY
|
-$12.52M
2218.89%
YoY
|
$1.151M
77.08%
YoY
|
-$10.35M
95.82%
YoY
|
$48.42M
-14341.18%
YoY
|
-$540.0K
-28.0%
YoY
|
$650.0K
-162.5%
YoY
|
-$5.287M
-342.52%
YoY
|
-$340.0K
-24.44%
YoY
|
-$750.0K
1400.0%
YoY
|
-$1.040M
-471.43%
YoY
|
$2.180M
-415.94%
YoY
|
-$450.0K
-197.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.379M
-64.83%
YoY
|
-$5.200M
-60.9%
YoY
|
-$10.38M
-27.63%
YoY
|
-$11.57M
-0.76%
YoY
|
-$12.45M
86.21%
YoY
|
-$13.30M
35.71%
YoY
|
-$14.34M
-45.7%
YoY
|
-$11.66M
2058.89%
YoY
|
-$6.686M
815.89%
YoY
|
-$9.800M
66.13%
YoY
|
-$26.42M
5521.28%
YoY
|
-$540.0K
-28.95%
YoY
|
-$730.0K
-41.13%
YoY
|
-$5.899M
-5999.0%
YoY
|
-$470.0K
-32.86%
YoY
|
-$760.0K
-2.56%
YoY
|
-$1.240M
58.97%
YoY
|
$100.0K
-110.1%
YoY
|
-$700.0K
20.69%
YoY
|
| Capital Expenditures |
-$17.00K
-94.16%
YoY
|
$17.00K
-95.04%
YoY
|
$412.0K
-355.9%
YoY
|
-$170.0K
-36.8%
YoY
|
-$291.0K
92.72%
YoY
|
$343.0K
31.92%
YoY
|
-$161.0K
-75.61%
YoY
|
-$269.0K
N/A
|
-$151.0K
N/A
|
$260.0K
68.83%
YoY
|
-$660.0K
N/A
|
N/A
|
N/A
|
$154.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$4.362M
-64.13%
YoY
|
-$5.217M
-61.76%
YoY
|
-$10.79M
-23.91%
YoY
|
-$11.40M
0.09%
YoY
|
-$12.16M
86.06%
YoY
|
-$13.64M
35.62%
YoY
|
-$14.18M
-44.94%
YoY
|
-$11.39M
N/A
|
-$6.535M
N/A
|
-$10.06M
66.2%
YoY
|
-$25.76M
N/A
|
N/A
|
N/A
|
-$6.053M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$700.0K
20.69%
YoY
|
Loading...