|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$16.21M
-193.6%
YoY
|
$17.32M
-90.25%
YoY
|
$177.6M
2418.2%
YoY
|
$7.054M
-129.05%
YoY
|
-$24.28M
-215.23%
YoY
|
| Depreciation, Depletion And Amortization |
$4.872M
-46.21%
YoY
|
$9.058M
27.58%
YoY
|
$7.100M
-15.48%
YoY
|
$8.400M
-18.45%
YoY
|
$10.30M
0.0%
YoY
|
| Cash From Operating Activities |
-$339.2M
-171.15%
YoY
|
$476.7M
5390.38%
YoY
|
$8.683M
-95.9%
YoY
|
$212.0M
12.63%
YoY
|
$188.2M
-166.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$540.0K
-88.97%
YoY
|
$4.894M
85.45%
YoY
|
$2.639M
36.38%
YoY
|
$1.935M
-66.81%
YoY
|
$5.830M
16.83%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$8.718M
-104.7%
YoY
|
-$185.4M
-1130.17%
YoY
|
$18.00M
-239.53%
YoY
|
-$12.90M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$8.178M
-104.3%
YoY
|
-$190.3M
-1338.21%
YoY
|
$15.37M
-203.72%
YoY
|
-$14.82M
-91.22%
YoY
|
-$168.7M
42.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$32.50M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$10.74M
-95.7%
YoY
|
$249.7M
1.92%
YoY
|
$245.0M
27.1%
YoY
|
$192.8M
-67.62%
YoY
|
$595.5M
255.47%
YoY
|
| Cash From Financing Activities |
$195.7M
-427.08%
YoY
|
-$59.84M
-27.65%
YoY
|
-$82.71M
-69.99%
YoY
|
-$275.6M
66.95%
YoY
|
-$165.1M
-130.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$339.2M
-171.15%
YoY
|
$476.7M
5390.38%
YoY
|
$8.683M
-95.9%
YoY
|
$212.0M
12.63%
YoY
|
$188.2M
-166.34%
YoY
|
| Cash From Investing Activities |
$8.178M
-104.3%
YoY
|
-$190.3M
-1338.21%
YoY
|
$15.37M
-203.72%
YoY
|
-$14.82M
-91.22%
YoY
|
-$168.7M
42.58%
YoY
|
| Cash From Financing Activities |
$195.7M
-427.08%
YoY
|
-$59.84M
-27.65%
YoY
|
-$82.71M
-69.99%
YoY
|
-$275.6M
66.95%
YoY
|
-$165.1M
-130.47%
YoY
|
| Net Change In Cash |
-$136.1M
-160.31%
YoY
|
$225.7M
-486.05%
YoY
|
-$58.46M
-25.47%
YoY
|
-$78.45M
-46.13%
YoY
|
-$145.6M
-204.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$339.2M
-171.15%
YoY
|
$476.7M
5390.38%
YoY
|
$8.683M
-95.9%
YoY
|
$212.0M
12.63%
YoY
|
$188.2M
-166.34%
YoY
|
| Capital Expenditures |
$540.0K
-88.97%
YoY
|
$4.894M
85.45%
YoY
|
$2.639M
36.38%
YoY
|
$1.935M
-66.81%
YoY
|
$5.830M
16.83%
YoY
|
| Free Cash Flow |
-$339.7M
-172.0%
YoY
|
$471.8M
7706.68%
YoY
|
$6.044M
-97.12%
YoY
|
$210.0M
15.17%
YoY
|
$182.4M
-163.17%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$31.11M
37.11%
YoY
|
-$4.350M
-50.28%
YoY
|
$9.670M
-30.0%
YoY
|
$1.680M
-91.66%
YoY
|
-$22.69M
423.1%
YoY
|
-$8.749M
-140.11%
YoY
|
$13.81M
-168.07%
YoY
|
$20.14M
-90.74%
YoY
|
-$4.338M
-142.11%
YoY
|
$21.81M
-193.81%
YoY
|
-$20.29M
-24.67%
YoY
|
$217.5M
352.18%
YoY
|
$10.30M
-140.98%
YoY
|
-$23.25M
169.6%
YoY
|
-$26.94M
270.0%
YoY
|
$48.10M
-4910.0%
YoY
|
-$25.14M
72.94%
YoY
|
-$8.625M
-29.63%
YoY
|
-$7.281M
-308.62%
YoY
|
-$1.000M
-115.15%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$1.035M
-20.63%
YoY
|
$1.043M
-25.18%
YoY
|
$1.057M
-34.71%
YoY
|
$1.117M
-72.95%
YoY
|
$1.304M
-18.96%
YoY
|
$1.394M
-18.0%
YoY
|
$1.619M
-4.76%
YoY
|
$4.130M
129.44%
YoY
|
$1.609M
-10.61%
YoY
|
$1.700M
-5.56%
YoY
|
$1.700M
13.33%
YoY
|
$1.800M
-14.29%
YoY
|
$1.800M
-25.0%
YoY
|
$1.800M
-25.0%
YoY
|
$1.500M
-42.31%
YoY
|
$2.100M
-16.0%
YoY
|
$2.400M
-14.29%
YoY
|
$2.400M
0.0%
YoY
|
$2.600M
0.0%
YoY
|
| Cash From Operating Activities |
N/A
|
-$14.61M
-94.03%
YoY
|
-$63.95M
-29.88%
YoY
|
-$14.69M
-175.0%
YoY
|
$11.23M
-89.35%
YoY
|
-$244.5M
-388.64%
YoY
|
-$91.19M
-134.16%
YoY
|
$19.59M
-118.95%
YoY
|
$105.5M
-5.28%
YoY
|
$84.72M
436.22%
YoY
|
$266.9M
-1873.05%
YoY
|
-$103.4M
-513.6%
YoY
|
$111.4M
-22.59%
YoY
|
$15.80M
-79.95%
YoY
|
-$15.06M
-57.8%
YoY
|
$25.00M
-38.12%
YoY
|
$143.9M
-337.07%
YoY
|
$78.80M
62.14%
YoY
|
-$35.68M
-122.31%
YoY
|
$40.40M
-44.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$66.00K
-84.21%
YoY
|
-$1.777M
19.5%
YoY
|
-$1.007M
-220.45%
YoY
|
-$892.0K
-69.69%
YoY
|
$418.0K
-67.6%
YoY
|
-$1.487M
85.88%
YoY
|
$836.0K
-204.5%
YoY
|
-$2.943M
390.5%
YoY
|
$1.290M
227.41%
YoY
|
-$800.0K
166.67%
YoY
|
-$800.0K
-11.11%
YoY
|
-$600.0K
50.0%
YoY
|
$394.0K
37.28%
YoY
|
-$300.0K
-86.36%
YoY
|
-$900.0K
-25.0%
YoY
|
-$400.0K
-66.67%
YoY
|
$287.0K
-76.18%
YoY
|
-$2.200M
100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$194.3M
33407.76%
YoY
|
$41.15M
-76.94%
YoY
|
$101.7M
291.95%
YoY
|
-$272.0M
158.18%
YoY
|
$580.0K
-100.68%
YoY
|
$178.4M
-945.67%
YoY
|
$25.94M
-28.54%
YoY
|
-$105.3M
-317.65%
YoY
|
-$84.93M
318.36%
YoY
|
-$21.10M
-54.53%
YoY
|
$36.30M
-61.46%
YoY
|
$48.40M
-149.59%
YoY
|
-$20.30M
-45.14%
YoY
|
-$46.40M
-268.73%
YoY
|
$94.20M
5.72%
YoY
|
-$97.60M
82.43%
YoY
|
-$37.00M
-71.41%
YoY
|
$27.50M
-139.8%
YoY
|
$89.10M
28.76%
YoY
|
| Cash From Investing Activities |
N/A
|
$194.3M
-62390.06%
YoY
|
$41.08M
-76.92%
YoY
|
$103.4M
323.05%
YoY
|
-$273.0M
161.2%
YoY
|
-$312.0K
-99.64%
YoY
|
$178.0M
-894.3%
YoY
|
$24.45M
-31.12%
YoY
|
-$104.5M
-319.55%
YoY
|
-$87.87M
320.44%
YoY
|
-$22.41M
-52.13%
YoY
|
$35.50M
-62.19%
YoY
|
$47.60M
-148.32%
YoY
|
-$20.90M
-44.12%
YoY
|
-$46.82M
-271.94%
YoY
|
$93.90M
8.06%
YoY
|
-$98.50M
79.74%
YoY
|
-$37.40M
-71.34%
YoY
|
$27.23M
-138.73%
YoY
|
$86.90M
27.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.249M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$4.760M
-49.49%
YoY
|
N/A
|
N/A
|
N/A
|
$9.424M
-94.6%
YoY
|
N/A
|
N/A
|
N/A
|
$174.4M
545.93%
YoY
|
N/A
|
N/A
|
N/A
|
$27.00M
-80.86%
YoY
|
N/A
|
N/A
|
N/A
|
$141.1M
204346.38%
YoY
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$244.1M
1698.0%
YoY
|
-$12.23M
-105.51%
YoY
|
-$4.264M
-101.9%
YoY
|
-$8.317M
-27.56%
YoY
|
-$13.57M
-67.9%
YoY
|
$221.9M
-196.49%
YoY
|
$223.9M
-672.72%
YoY
|
-$11.48M
-541.62%
YoY
|
-$42.29M
322.93%
YoY
|
-$230.0M
535.07%
YoY
|
-$39.10M
651.92%
YoY
|
$2.600M
-102.77%
YoY
|
-$10.00M
-34.21%
YoY
|
-$36.21M
-77.57%
YoY
|
-$5.200M
-425.0%
YoY
|
-$93.80M
-174.15%
YoY
|
-$15.20M
-95.57%
YoY
|
-$161.4M
-422.2%
YoY
|
$1.600M
-84.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$14.61M
-94.03%
YoY
|
-$63.95M
-29.88%
YoY
|
-$14.69M
-175.0%
YoY
|
$11.23M
-89.35%
YoY
|
-$244.5M
-388.64%
YoY
|
-$91.19M
-134.16%
YoY
|
$19.59M
-118.95%
YoY
|
$105.5M
-5.28%
YoY
|
$84.72M
436.22%
YoY
|
$266.9M
-1873.05%
YoY
|
-$103.4M
-513.6%
YoY
|
$111.4M
-22.59%
YoY
|
$15.80M
-79.95%
YoY
|
-$15.06M
-57.8%
YoY
|
$25.00M
-38.12%
YoY
|
$143.9M
-337.07%
YoY
|
$78.80M
62.14%
YoY
|
-$35.68M
-122.31%
YoY
|
$40.40M
-44.73%
YoY
|
| Cash From Investing Activities |
N/A
|
$194.3M
-62390.06%
YoY
|
$41.08M
-76.92%
YoY
|
$103.4M
323.05%
YoY
|
-$273.0M
161.2%
YoY
|
-$312.0K
-99.64%
YoY
|
$178.0M
-894.3%
YoY
|
$24.45M
-31.12%
YoY
|
-$104.5M
-319.55%
YoY
|
-$87.87M
320.44%
YoY
|
-$22.41M
-52.13%
YoY
|
$35.50M
-62.19%
YoY
|
$47.60M
-148.32%
YoY
|
-$20.90M
-44.12%
YoY
|
-$46.82M
-271.94%
YoY
|
$93.90M
8.06%
YoY
|
-$98.50M
79.74%
YoY
|
-$37.40M
-71.34%
YoY
|
$27.23M
-138.73%
YoY
|
$86.90M
27.61%
YoY
|
| Cash From Financing Activities |
N/A
|
-$244.1M
1698.0%
YoY
|
-$12.23M
-105.51%
YoY
|
-$4.264M
-101.9%
YoY
|
-$8.317M
-27.56%
YoY
|
-$13.57M
-67.9%
YoY
|
$221.9M
-196.49%
YoY
|
$223.9M
-672.72%
YoY
|
-$11.48M
-541.62%
YoY
|
-$42.29M
322.93%
YoY
|
-$230.0M
535.07%
YoY
|
-$39.10M
651.92%
YoY
|
$2.600M
-102.77%
YoY
|
-$10.00M
-34.21%
YoY
|
-$36.21M
-77.57%
YoY
|
-$5.200M
-425.0%
YoY
|
-$93.80M
-174.15%
YoY
|
-$15.20M
-95.57%
YoY
|
-$161.4M
-422.2%
YoY
|
$1.600M
-84.47%
YoY
|
| Net Change In Cash |
N/A
|
-$64.33M
-75.11%
YoY
|
-$34.34M
-111.13%
YoY
|
$84.49M
-68.47%
YoY
|
-$270.1M
2478.64%
YoY
|
-$258.4M
468.72%
YoY
|
$308.6M
2060.75%
YoY
|
$268.0M
-350.45%
YoY
|
-$10.47M
-106.48%
YoY
|
-$45.44M
200.93%
YoY
|
$14.28M
-114.56%
YoY
|
-$107.0M
-194.11%
YoY
|
$161.6M
-433.88%
YoY
|
-$15.10M
-157.63%
YoY
|
-$98.08M
-42.26%
YoY
|
$113.7M
-11.79%
YoY
|
-$48.40M
-540.0%
YoY
|
$26.20M
-106.16%
YoY
|
-$169.9M
-221.57%
YoY
|
$128.9M
-14.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$14.61M
-94.03%
YoY
|
-$63.95M
-29.88%
YoY
|
-$14.69M
-175.0%
YoY
|
$11.23M
-89.35%
YoY
|
-$244.5M
-388.64%
YoY
|
-$91.19M
-134.16%
YoY
|
$19.59M
-118.95%
YoY
|
$105.5M
-5.28%
YoY
|
$84.72M
436.22%
YoY
|
$266.9M
-1873.05%
YoY
|
-$103.4M
-513.6%
YoY
|
$111.4M
-22.59%
YoY
|
$15.80M
-79.95%
YoY
|
-$15.06M
-57.8%
YoY
|
$25.00M
-38.12%
YoY
|
$143.9M
-337.07%
YoY
|
$78.80M
62.14%
YoY
|
-$35.68M
-122.31%
YoY
|
$40.40M
-44.73%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$66.00K
-84.21%
YoY
|
-$1.777M
19.5%
YoY
|
-$1.007M
-220.45%
YoY
|
-$892.0K
-69.69%
YoY
|
$418.0K
-67.6%
YoY
|
-$1.487M
85.88%
YoY
|
$836.0K
-204.5%
YoY
|
-$2.943M
390.5%
YoY
|
$1.290M
227.41%
YoY
|
-$800.0K
166.67%
YoY
|
-$800.0K
-11.11%
YoY
|
-$600.0K
50.0%
YoY
|
$394.0K
37.28%
YoY
|
-$300.0K
-86.36%
YoY
|
-$900.0K
-25.0%
YoY
|
-$400.0K
-66.67%
YoY
|
$287.0K
-76.18%
YoY
|
-$2.200M
100.0%
YoY
|
| Free Cash Flow |
N/A
|
-$14.61M
-94.0%
YoY
|
-$64.02M
-30.12%
YoY
|
-$12.92M
-161.28%
YoY
|
$12.24M
-88.31%
YoY
|
-$243.7M
-377.94%
YoY
|
-$91.61M
-134.49%
YoY
|
$21.08M
-120.54%
YoY
|
$104.7M
-6.7%
YoY
|
$87.67M
434.55%
YoY
|
$265.6M
-1819.48%
YoY
|
-$102.6M
-505.53%
YoY
|
$112.2M
-22.51%
YoY
|
$16.40M
-79.29%
YoY
|
-$15.45M
-57.04%
YoY
|
$25.30M
-40.61%
YoY
|
$144.8M
-343.36%
YoY
|
$79.20M
59.04%
YoY
|
-$35.97M
-122.66%
YoY
|
$42.60M
-42.59%
YoY
|
Loading...