|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$60.95M
410.58%
YoY
|
$11.94M
0.31%
YoY
|
$11.90M
42.29%
YoY
|
$8.363M
-43.22%
YoY
|
$14.73M
-47.63%
YoY
|
| Depreciation, Depletion And Amortization |
$23.54M
-4.16%
YoY
|
$24.56M
0.01%
YoY
|
$24.56M
34.58%
YoY
|
$18.25M
12.95%
YoY
|
$16.16M
-10.07%
YoY
|
| Cash From Operating Activities |
$91.05M
103.37%
YoY
|
$44.77M
0.0%
YoY
|
$44.77M
-15.93%
YoY
|
$53.25M
77.09%
YoY
|
$30.07M
-33.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$24.09M
1.58%
YoY
|
$23.71M
0.01%
YoY
|
$23.71M
-24.23%
YoY
|
$31.29M
37.13%
YoY
|
$22.82M
58.47%
YoY
|
| Acquisitions |
$45.53M
355.1%
YoY
|
$10.01M
N/A
|
N/A
|
$3.521M
-26.72%
YoY
|
$4.805M
N/A
|
| Other Investing Activities |
-$43.77M
399.62%
YoY
|
-$8.760M
0.0%
YoY
|
-$8.760M
148.86%
YoY
|
-$3.520M
-25.42%
YoY
|
-$4.720M
-207.52%
YoY
|
| Cash From Investing Activities |
-$67.85M
108.93%
YoY
|
-$32.48M
-0.01%
YoY
|
-$32.48M
-6.7%
YoY
|
-$34.81M
26.43%
YoY
|
-$27.54M
175.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$487.0K
-12.57%
YoY
|
$557.0K
-199.46%
YoY
|
-$560.0K
-159.26%
YoY
|
$945.0K
55.43%
YoY
|
$608.0K
-1393.62%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$34.50M
537.57%
YoY
|
-$5.411M
0.02%
YoY
|
-$5.410M
308.3%
YoY
|
-$1.325M
56.62%
YoY
|
-$846.0K
-97.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$91.05M
103.37%
YoY
|
$44.77M
0.0%
YoY
|
$44.77M
-15.93%
YoY
|
$53.25M
77.09%
YoY
|
$30.07M
-33.66%
YoY
|
| Cash From Investing Activities |
-$67.85M
108.93%
YoY
|
-$32.48M
-0.01%
YoY
|
-$32.48M
-6.7%
YoY
|
-$34.81M
26.43%
YoY
|
-$27.54M
175.14%
YoY
|
| Cash From Financing Activities |
-$34.50M
537.57%
YoY
|
-$5.411M
0.02%
YoY
|
-$5.410M
308.3%
YoY
|
-$1.325M
56.62%
YoY
|
-$846.0K
-97.18%
YoY
|
| Net Change In Cash |
-$11.31M
-264.31%
YoY
|
$6.881M
0.01%
YoY
|
$6.880M
-59.8%
YoY
|
$17.12M
912.72%
YoY
|
$1.690M
-67.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$91.05M
103.37%
YoY
|
$44.77M
0.0%
YoY
|
$44.77M
-15.93%
YoY
|
$53.25M
77.09%
YoY
|
$30.07M
-33.66%
YoY
|
| Capital Expenditures |
$24.09M
1.58%
YoY
|
$23.71M
0.01%
YoY
|
$23.71M
-24.23%
YoY
|
$31.29M
37.13%
YoY
|
$22.82M
58.47%
YoY
|
| Free Cash Flow |
$66.96M
218.01%
YoY
|
$21.06M
-0.02%
YoY
|
$21.06M
-4.1%
YoY
|
$21.96M
202.83%
YoY
|
$7.252M
-76.55%
YoY
|
|
Concept
|
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$8.642M
-59.06%
YoY
|
$16.59M
28.82%
YoY
|
$27.57M
N/A
|
$23.20M
25.36%
YoY
|
$21.11M
39.68%
YoY
|
$12.88M
39.89%
YoY
|
$18.51M
367.61%
YoY
|
$15.11M
-668.51%
YoY
|
$9.206M
73.99%
YoY
|
$3.958M
-33.69%
YoY
|
-$2.658M
-137.67%
YoY
|
$5.291M
-310.63%
YoY
|
-$2.200M
-188.0%
YoY
|
$5.969M
-5.93%
YoY
|
$7.056M
17.62%
YoY
|
-$2.512M
1993.33%
YoY
|
$2.500M
-78.63%
YoY
|
| Depreciation, Depletion And Amortization |
$11.80M
74.15%
YoY
|
$12.17M
87.0%
YoY
|
$14.18M
N/A
|
$8.262M
43.26%
YoY
|
$6.777M
20.61%
YoY
|
$6.507M
72.05%
YoY
|
$5.767M
2.34%
YoY
|
$5.619M
3.01%
YoY
|
$3.782M
-28.21%
YoY
|
$5.635M
41.58%
YoY
|
$5.455M
34.33%
YoY
|
$5.268M
27.37%
YoY
|
$6.070M
19.49%
YoY
|
$3.980M
5.4%
YoY
|
$4.061M
10.99%
YoY
|
$4.136M
13.53%
YoY
|
$5.080M
-7.13%
YoY
|
| Cash From Operating Activities |
$21.18M
45.29%
YoY
|
$25.66M
4.35%
YoY
|
$34.22M
N/A
|
$19.22M
-11.79%
YoY
|
$14.58M
-42.02%
YoY
|
$24.59M
51.76%
YoY
|
$21.78M
339.19%
YoY
|
$25.14M
240.69%
YoY
|
$16.20M
54.67%
YoY
|
$4.960M
-54.91%
YoY
|
$7.380M
-54.33%
YoY
|
$10.48M
14.14%
YoY
|
$16.91M
139.18%
YoY
|
$11.00M
8.27%
YoY
|
$16.16M
20.78%
YoY
|
$9.178M
-1809.12%
YoY
|
$7.070M
-45.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$16.95M
-349.68%
YoY
|
$9.946M
8.75%
YoY
|
$23.54M
N/A
|
-$8.220M
638.54%
YoY
|
-$6.790M
23.1%
YoY
|
$9.146M
69.03%
YoY
|
-$1.113M
-66.58%
YoY
|
-$5.516M
67.15%
YoY
|
$5.411M
-45.02%
YoY
|
-$3.330M
-22.92%
YoY
|
-$3.300M
-34.26%
YoY
|
$9.842M
29.86%
YoY
|
-$14.37M
44.42%
YoY
|
-$4.320M
-21.45%
YoY
|
-$5.020M
32.11%
YoY
|
$7.579M
112.42%
YoY
|
-$9.950M
101.83%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.973M
N/A
|
N/A
|
| Other Investing Activities |
$286.0K
-109.85%
YoY
|
$1.292M
-103.8%
YoY
|
$1.114M
N/A
|
-$157.8M
1296.96%
YoY
|
-$2.905M
-310.05%
YoY
|
-$34.01M
-3679.58%
YoY
|
-$11.29M
-2789.05%
YoY
|
$1.383M
-113.65%
YoY
|
$950.0K
N/A
|
$420.0K
N/A
|
-$10.13M
1588.33%
YoY
|
$0.00
-100.0%
YoY
|
-$950.0K
-9600.0%
YoY
|
$0.00
-100.0%
YoY
|
-$600.0K
-86.64%
YoY
|
-$1.970M
-3383.33%
YoY
|
$10.00K
-96.15%
YoY
|
| Cash From Investing Activities |
-$16.67M
71.91%
YoY
|
-$8.654M
-5.37%
YoY
|
-$22.42M
N/A
|
-$166.0M
1237.9%
YoY
|
-$9.695M
134.58%
YoY
|
-$9.145M
73.79%
YoY
|
-$12.41M
327.83%
YoY
|
-$4.133M
-69.23%
YoY
|
-$5.262M
-46.54%
YoY
|
-$2.900M
-32.87%
YoY
|
-$13.43M
138.97%
YoY
|
-$9.842M
3.04%
YoY
|
-$15.32M
54.12%
YoY
|
-$4.320M
-25.39%
YoY
|
-$5.620M
-32.29%
YoY
|
-$9.552M
171.9%
YoY
|
-$9.940M
112.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$117.0K
-4.1%
YoY
|
N/A
N/A
|
N/A
N/A
|
$122.0K
0.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$122.0K
9.91%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$111.0K
11.0%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.751M
208.41%
YoY
|
-$3.720M
474.07%
YoY
|
-$15.46M
N/A
|
$98.73M
-7275.29%
YoY
|
-$2.189M
443.18%
YoY
|
-$648.0K
-97.97%
YoY
|
-$1.376M
664.44%
YoY
|
-$403.0K
235.83%
YoY
|
-$31.85M
625.44%
YoY
|
-$180.0K
-263.64%
YoY
|
-$120.0K
-88.79%
YoY
|
-$4.390M
755.75%
YoY
|
$140.0K
7.69%
YoY
|
$110.0K
-8.33%
YoY
|
-$1.070M
30.49%
YoY
|
-$513.0K
81.91%
YoY
|
$130.0K
-18.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$21.18M
45.29%
YoY
|
$25.66M
4.35%
YoY
|
$34.22M
N/A
|
$19.22M
-11.79%
YoY
|
$14.58M
-42.02%
YoY
|
$24.59M
51.76%
YoY
|
$21.78M
339.19%
YoY
|
$25.14M
240.69%
YoY
|
$16.20M
54.67%
YoY
|
$4.960M
-54.91%
YoY
|
$7.380M
-54.33%
YoY
|
$10.48M
14.14%
YoY
|
$16.91M
139.18%
YoY
|
$11.00M
8.27%
YoY
|
$16.16M
20.78%
YoY
|
$9.178M
-1809.12%
YoY
|
$7.070M
-45.45%
YoY
|
| Cash From Investing Activities |
-$16.67M
71.91%
YoY
|
-$8.654M
-5.37%
YoY
|
-$22.42M
N/A
|
-$166.0M
1237.9%
YoY
|
-$9.695M
134.58%
YoY
|
-$9.145M
73.79%
YoY
|
-$12.41M
327.83%
YoY
|
-$4.133M
-69.23%
YoY
|
-$5.262M
-46.54%
YoY
|
-$2.900M
-32.87%
YoY
|
-$13.43M
138.97%
YoY
|
-$9.842M
3.04%
YoY
|
-$15.32M
54.12%
YoY
|
-$4.320M
-25.39%
YoY
|
-$5.620M
-32.29%
YoY
|
-$9.552M
171.9%
YoY
|
-$9.940M
112.85%
YoY
|
| Cash From Financing Activities |
-$6.751M
208.41%
YoY
|
-$3.720M
474.07%
YoY
|
-$15.46M
N/A
|
$98.73M
-7275.29%
YoY
|
-$2.189M
443.18%
YoY
|
-$648.0K
-97.97%
YoY
|
-$1.376M
664.44%
YoY
|
-$403.0K
235.83%
YoY
|
-$31.85M
625.44%
YoY
|
-$180.0K
-263.64%
YoY
|
-$120.0K
-88.79%
YoY
|
-$4.390M
755.75%
YoY
|
$140.0K
7.69%
YoY
|
$110.0K
-8.33%
YoY
|
-$1.070M
30.49%
YoY
|
-$513.0K
81.91%
YoY
|
$130.0K
-18.75%
YoY
|
| Net Change In Cash |
-$2.238M
-183.07%
YoY
|
$13.29M
-10.22%
YoY
|
-$3.661M
N/A
|
-$48.05M
-700.5%
YoY
|
$2.694M
-86.93%
YoY
|
$14.80M
-170.78%
YoY
|
$8.001M
325.59%
YoY
|
$20.61M
-433.99%
YoY
|
-$20.91M
456.6%
YoY
|
$1.880M
-72.31%
YoY
|
-$6.170M
-165.15%
YoY
|
-$3.756M
323.45%
YoY
|
$1.730M
-163.14%
YoY
|
$6.790M
51.22%
YoY
|
$9.470M
122.3%
YoY
|
-$887.0K
-79.52%
YoY
|
-$2.740M
-132.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$21.18M
45.29%
YoY
|
$25.66M
4.35%
YoY
|
$34.22M
N/A
|
$19.22M
-11.79%
YoY
|
$14.58M
-42.02%
YoY
|
$24.59M
51.76%
YoY
|
$21.78M
339.19%
YoY
|
$25.14M
240.69%
YoY
|
$16.20M
54.67%
YoY
|
$4.960M
-54.91%
YoY
|
$7.380M
-54.33%
YoY
|
$10.48M
14.14%
YoY
|
$16.91M
139.18%
YoY
|
$11.00M
8.27%
YoY
|
$16.16M
20.78%
YoY
|
$9.178M
-1809.12%
YoY
|
$7.070M
-45.45%
YoY
|
| Capital Expenditures |
$16.95M
-349.68%
YoY
|
$9.946M
8.75%
YoY
|
$23.54M
N/A
|
-$8.220M
638.54%
YoY
|
-$6.790M
23.1%
YoY
|
$9.146M
69.03%
YoY
|
-$1.113M
-66.58%
YoY
|
-$5.516M
67.15%
YoY
|
$5.411M
-45.02%
YoY
|
-$3.330M
-22.92%
YoY
|
-$3.300M
-34.26%
YoY
|
$9.842M
29.86%
YoY
|
-$14.37M
44.42%
YoY
|
-$4.320M
-21.45%
YoY
|
-$5.020M
32.11%
YoY
|
$7.579M
112.42%
YoY
|
-$9.950M
101.83%
YoY
|
| Free Cash Flow |
$4.227M
-80.22%
YoY
|
$15.71M
1.74%
YoY
|
$10.68M
N/A
|
$27.44M
19.82%
YoY
|
$21.37M
-30.3%
YoY
|
$15.44M
43.11%
YoY
|
$22.90M
176.2%
YoY
|
$30.66M
187.07%
YoY
|
$10.79M
1602.21%
YoY
|
$8.290M
-45.89%
YoY
|
$10.68M
-49.58%
YoY
|
$634.0K
-60.35%
YoY
|
$31.28M
83.78%
YoY
|
$15.32M
-2.17%
YoY
|
$21.18M
23.28%
YoY
|
$1.599M
-138.95%
YoY
|
$17.02M
-4.86%
YoY
|
Loading...