|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$118.7M
-195.47%
YoY
|
$124.3M
-158.68%
YoY
|
-$211.8M
17.33%
YoY
|
-$180.6M
24.14%
YoY
|
-$145.4M
297.85%
YoY
|
| Depreciation, Depletion And Amortization |
$10.16M
41.17%
YoY
|
$7.200M
92.56%
YoY
|
$3.739M
11.45%
YoY
|
$3.355M
45.11%
YoY
|
$2.312M
22.98%
YoY
|
| Cash From Operating Activities |
-$118.3M
-182.1%
YoY
|
$144.1M
-174.88%
YoY
|
-$192.5M
27.11%
YoY
|
-$151.4M
84.97%
YoY
|
-$81.85M
-438.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.077M
-68.88%
YoY
|
$13.10M
5.61%
YoY
|
$12.40M
187.8%
YoY
|
$4.310M
-31.83%
YoY
|
$6.322M
687.3%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$203.2M
399.2%
YoY
|
-$40.70M
-125.78%
YoY
|
$157.9M
-524.64%
YoY
|
-$37.18M
217.51%
YoY
|
-$11.71M
-88.91%
YoY
|
| Cash From Investing Activities |
-$207.3M
285.23%
YoY
|
-$53.80M
-137.21%
YoY
|
$144.6M
-432.86%
YoY
|
-$43.44M
69.74%
YoY
|
-$25.59M
-76.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$32.06M
-70.64%
YoY
|
$109.2M
N/A
|
$0.00
-100.0%
YoY
|
$300.9M
59.86%
YoY
|
$188.2M
107.41%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$81.85M
-24.63%
YoY
|
$108.6M
1255.64%
YoY
|
$8.011M
-97.41%
YoY
|
$309.0M
59.55%
YoY
|
$193.7M
111.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$118.3M
-182.1%
YoY
|
$144.1M
-174.88%
YoY
|
-$192.5M
27.11%
YoY
|
-$151.4M
84.97%
YoY
|
-$81.85M
-438.56%
YoY
|
| Cash From Investing Activities |
-$207.3M
285.23%
YoY
|
-$53.80M
-137.21%
YoY
|
$144.6M
-432.86%
YoY
|
-$43.44M
69.74%
YoY
|
-$25.59M
-76.53%
YoY
|
| Cash From Financing Activities |
$81.85M
-24.63%
YoY
|
$108.6M
1255.64%
YoY
|
$8.011M
-97.41%
YoY
|
$309.0M
59.55%
YoY
|
$193.7M
111.81%
YoY
|
| Net Change In Cash |
-$243.7M
-222.53%
YoY
|
$198.9M
-595.16%
YoY
|
-$40.17M
-135.36%
YoY
|
$113.6M
31.7%
YoY
|
$86.25M
1277.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$118.3M
-182.1%
YoY
|
$144.1M
-174.88%
YoY
|
-$192.5M
27.11%
YoY
|
-$151.4M
84.97%
YoY
|
-$81.85M
-438.56%
YoY
|
| Capital Expenditures |
$4.077M
-68.88%
YoY
|
$13.10M
5.61%
YoY
|
$12.40M
187.8%
YoY
|
$4.310M
-31.83%
YoY
|
$6.322M
687.3%
YoY
|
| Free Cash Flow |
-$122.4M
-193.42%
YoY
|
$131.0M
-163.95%
YoY
|
-$204.9M
31.56%
YoY
|
-$155.7M
76.6%
YoY
|
-$88.18M
-477.24%
YoY
|
|
Concept
|
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$37.69M
-26.39%
YoY
|
-$31.65M
29.73%
YoY
|
-$14.48M
-104.68%
YoY
|
-$28.70M
-39.96%
YoY
|
-$51.20M
-20.77%
YoY
|
-$24.40M
-66.4%
YoY
|
$309.4M
-890.25%
YoY
|
-$47.80M
-21.09%
YoY
|
-$64.62M
-4.3%
YoY
|
-$72.63M
62.87%
YoY
|
-$39.15M
3.32%
YoY
|
-$60.58M
-16.51%
YoY
|
-$67.52M
73.31%
YoY
|
-$44.59M
43.21%
YoY
|
-$37.89M
-47.55%
YoY
|
-$72.56M
138.1%
YoY
|
-$38.96M
33.99%
YoY
|
-$31.14M
128.25%
YoY
|
-$72.24M
-879.33%
YoY
|
-$30.48M
62.52%
YoY
|
| Depreciation, Depletion And Amortization |
$1.907M
-26.65%
YoY
|
$1.763M
-23.35%
YoY
|
$2.264M
41.5%
YoY
|
$3.000M
87.5%
YoY
|
$2.600M
69.16%
YoY
|
$2.300M
-6.73%
YoY
|
$1.600M
60.8%
YoY
|
$1.600M
13.31%
YoY
|
$1.537M
-25.93%
YoY
|
$2.466M
20.29%
YoY
|
$995.0K
-50.5%
YoY
|
$1.412M
-29.4%
YoY
|
$2.075M
18.57%
YoY
|
$2.050M
16.48%
YoY
|
$2.010M
18.93%
YoY
|
$2.000M
39.86%
YoY
|
$1.750M
52.17%
YoY
|
$1.760M
53.04%
YoY
|
$1.690M
48.25%
YoY
|
$1.430M
41.58%
YoY
|
| Cash From Operating Activities |
-$24.99M
290.47%
YoY
|
-$37.67M
-54.72%
YoY
|
$14.00M
-95.72%
YoY
|
-$42.70M
-41.59%
YoY
|
-$6.400M
-88.33%
YoY
|
-$83.20M
50.15%
YoY
|
$327.4M
-748.2%
YoY
|
-$73.10M
43.93%
YoY
|
-$54.82M
8.87%
YoY
|
-$55.41M
35.8%
YoY
|
-$50.51M
5.45%
YoY
|
-$50.79M
216.23%
YoY
|
-$50.36M
0.81%
YoY
|
-$40.80M
8.85%
YoY
|
-$47.90M
31.77%
YoY
|
-$16.06M
47.61%
YoY
|
-$49.95M
275.0%
YoY
|
-$37.49M
75.98%
YoY
|
-$36.35M
-172.54%
YoY
|
-$10.88M
-15.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.096M
37.0%
YoY
|
$654.0K
63.5%
YoY
|
$1.777M
97.44%
YoY
|
$1.100M
-70.27%
YoY
|
$800.0K
-121.36%
YoY
|
$400.0K
-90.38%
YoY
|
$900.0K
-116.0%
YoY
|
$3.700M
-171.51%
YoY
|
-$3.746M
109.63%
YoY
|
$4.158M
498.27%
YoY
|
-$5.624M
446.02%
YoY
|
-$5.174M
95.98%
YoY
|
-$1.787M
8.3%
YoY
|
$695.0K
31.13%
YoY
|
-$1.030M
-53.18%
YoY
|
-$2.640M
-74.29%
YoY
|
-$1.650M
19.57%
YoY
|
$530.0K
1609.68%
YoY
|
-$2.200M
714.81%
YoY
|
-$10.27M
296.53%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$18.88M
-68.49%
YoY
|
-$6.662M
-95.17%
YoY
|
$424.0K
-102.0%
YoY
|
-$5.900M
-77.82%
YoY
|
-$59.90M
229.41%
YoY
|
-$137.8M
-645.14%
YoY
|
-$21.20M
-662.78%
YoY
|
-$26.60M
-155.95%
YoY
|
-$18.18M
-162.63%
YoY
|
$25.28M
-67.4%
YoY
|
$3.767M
-91.52%
YoY
|
$47.54M
18.2%
YoY
|
$29.03M
-64.59%
YoY
|
$77.54M
-138.04%
YoY
|
$44.42M
-151.65%
YoY
|
$40.22M
-421.76%
YoY
|
$82.00M
26.64%
YoY
|
-$203.8M
-1024.77%
YoY
|
-$86.00M
140.56%
YoY
|
-$12.50M
16.71%
YoY
|
| Cash From Investing Activities |
-$19.97M
-67.1%
YoY
|
-$7.316M
-94.71%
YoY
|
-$1.353M
-93.85%
YoY
|
-$7.000M
-76.97%
YoY
|
-$60.70M
176.79%
YoY
|
-$138.2M
-771.72%
YoY
|
-$22.00M
1084.71%
YoY
|
-$30.40M
-171.75%
YoY
|
-$21.93M
-180.52%
YoY
|
$20.57M
-73.23%
YoY
|
-$1.857M
-104.28%
YoY
|
$42.37M
12.71%
YoY
|
$27.24M
-66.1%
YoY
|
$76.85M
-137.53%
YoY
|
$43.40M
-149.21%
YoY
|
$37.59M
-265.09%
YoY
|
$80.34M
26.78%
YoY
|
-$204.8M
-1030.57%
YoY
|
-$88.20M
144.86%
YoY
|
-$22.77M
71.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.133M
-95.89%
YoY
|
$2.129M
18.28%
YoY
|
$759.0K
659.0%
YoY
|
$1.900M
N/A
|
$27.60M
N/A
|
$1.800M
N/A
|
$100.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.048M
-96.2%
YoY
|
$2.123M
24.88%
YoY
|
$50.65M
-12761.75%
YoY
|
$1.900M
171.43%
YoY
|
$27.60M
-9992.47%
YoY
|
$1.700M
-98.43%
YoY
|
-$400.0K
-158.06%
YoY
|
$700.0K
-84.6%
YoY
|
-$279.0K
-141.83%
YoY
|
$108.6M
5057.17%
YoY
|
$689.0K
-74.48%
YoY
|
$4.545M
40.28%
YoY
|
$667.0K
217.62%
YoY
|
$2.106M
-99.3%
YoY
|
$2.700M
25.0%
YoY
|
$3.240M
224.0%
YoY
|
$210.0K
-99.89%
YoY
|
$302.8M
53121.79%
YoY
|
$2.160M
-1540.0%
YoY
|
$1.000M
-211.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$24.99M
290.47%
YoY
|
-$37.67M
-54.72%
YoY
|
$14.00M
-95.72%
YoY
|
-$42.70M
-41.59%
YoY
|
-$6.400M
-88.33%
YoY
|
-$83.20M
50.15%
YoY
|
$327.4M
-748.2%
YoY
|
-$73.10M
43.93%
YoY
|
-$54.82M
8.87%
YoY
|
-$55.41M
35.8%
YoY
|
-$50.51M
5.45%
YoY
|
-$50.79M
216.23%
YoY
|
-$50.36M
0.81%
YoY
|
-$40.80M
8.85%
YoY
|
-$47.90M
31.77%
YoY
|
-$16.06M
47.61%
YoY
|
-$49.95M
275.0%
YoY
|
-$37.49M
75.98%
YoY
|
-$36.35M
-172.54%
YoY
|
-$10.88M
-15.13%
YoY
|
| Cash From Investing Activities |
-$19.97M
-67.1%
YoY
|
-$7.316M
-94.71%
YoY
|
-$1.353M
-93.85%
YoY
|
-$7.000M
-76.97%
YoY
|
-$60.70M
176.79%
YoY
|
-$138.2M
-771.72%
YoY
|
-$22.00M
1084.71%
YoY
|
-$30.40M
-171.75%
YoY
|
-$21.93M
-180.52%
YoY
|
$20.57M
-73.23%
YoY
|
-$1.857M
-104.28%
YoY
|
$42.37M
12.71%
YoY
|
$27.24M
-66.1%
YoY
|
$76.85M
-137.53%
YoY
|
$43.40M
-149.21%
YoY
|
$37.59M
-265.09%
YoY
|
$80.34M
26.78%
YoY
|
-$204.8M
-1030.57%
YoY
|
-$88.20M
144.86%
YoY
|
-$22.77M
71.2%
YoY
|
| Cash From Financing Activities |
$1.048M
-96.2%
YoY
|
$2.123M
24.88%
YoY
|
$50.65M
-12761.75%
YoY
|
$1.900M
171.43%
YoY
|
$27.60M
-9992.47%
YoY
|
$1.700M
-98.43%
YoY
|
-$400.0K
-158.06%
YoY
|
$700.0K
-84.6%
YoY
|
-$279.0K
-141.83%
YoY
|
$108.6M
5057.17%
YoY
|
$689.0K
-74.48%
YoY
|
$4.545M
40.28%
YoY
|
$667.0K
217.62%
YoY
|
$2.106M
-99.3%
YoY
|
$2.700M
25.0%
YoY
|
$3.240M
224.0%
YoY
|
$210.0K
-99.89%
YoY
|
$302.8M
53121.79%
YoY
|
$2.160M
-1540.0%
YoY
|
$1.000M
-211.11%
YoY
|
| Net Change In Cash |
-$43.91M
11.17%
YoY
|
-$42.86M
-80.49%
YoY
|
$63.29M
-79.25%
YoY
|
-$47.80M
-53.5%
YoY
|
-$39.50M
-48.72%
YoY
|
-$219.7M
-398.31%
YoY
|
$305.0M
-690.2%
YoY
|
-$102.8M
2552.9%
YoY
|
-$77.03M
243.1%
YoY
|
$73.65M
94.27%
YoY
|
-$51.68M
2770.94%
YoY
|
-$3.875M
-115.64%
YoY
|
-$22.45M
-173.37%
YoY
|
$37.91M
-37.89%
YoY
|
-$1.800M
-98.53%
YoY
|
$24.77M
-175.87%
YoY
|
$30.60M
-87.25%
YoY
|
$61.03M
6198.66%
YoY
|
-$122.4M
-977.98%
YoY
|
-$32.65M
20.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$24.99M
290.47%
YoY
|
-$37.67M
-54.72%
YoY
|
$14.00M
-95.72%
YoY
|
-$42.70M
-41.59%
YoY
|
-$6.400M
-88.33%
YoY
|
-$83.20M
50.15%
YoY
|
$327.4M
-748.2%
YoY
|
-$73.10M
43.93%
YoY
|
-$54.82M
8.87%
YoY
|
-$55.41M
35.8%
YoY
|
-$50.51M
5.45%
YoY
|
-$50.79M
216.23%
YoY
|
-$50.36M
0.81%
YoY
|
-$40.80M
8.85%
YoY
|
-$47.90M
31.77%
YoY
|
-$16.06M
47.61%
YoY
|
-$49.95M
275.0%
YoY
|
-$37.49M
75.98%
YoY
|
-$36.35M
-172.54%
YoY
|
-$10.88M
-15.13%
YoY
|
| Capital Expenditures |
$1.096M
37.0%
YoY
|
$654.0K
63.5%
YoY
|
$1.777M
97.44%
YoY
|
$1.100M
-70.27%
YoY
|
$800.0K
-121.36%
YoY
|
$400.0K
-90.38%
YoY
|
$900.0K
-116.0%
YoY
|
$3.700M
-171.51%
YoY
|
-$3.746M
109.63%
YoY
|
$4.158M
498.27%
YoY
|
-$5.624M
446.02%
YoY
|
-$5.174M
95.98%
YoY
|
-$1.787M
8.3%
YoY
|
$695.0K
31.13%
YoY
|
-$1.030M
-53.18%
YoY
|
-$2.640M
-74.29%
YoY
|
-$1.650M
19.57%
YoY
|
$530.0K
1609.68%
YoY
|
-$2.200M
714.81%
YoY
|
-$10.27M
296.53%
YoY
|
| Free Cash Flow |
-$26.09M
262.31%
YoY
|
-$38.32M
-54.16%
YoY
|
$12.22M
-96.26%
YoY
|
-$43.80M
-42.97%
YoY
|
-$7.200M
-85.9%
YoY
|
-$83.60M
40.34%
YoY
|
$326.5M
-827.41%
YoY
|
-$76.80M
68.37%
YoY
|
-$51.08M
5.17%
YoY
|
-$59.57M
43.55%
YoY
|
-$44.88M
-4.24%
YoY
|
-$45.61M
239.89%
YoY
|
-$48.57M
0.55%
YoY
|
-$41.50M
9.16%
YoY
|
-$46.87M
37.25%
YoY
|
-$13.42M
2100.0%
YoY
|
-$48.30M
304.52%
YoY
|
-$38.02M
78.21%
YoY
|
-$34.15M
-167.78%
YoY
|
-$610.0K
-94.04%
YoY
|
Loading...