2024 Q1 Form 10-Q Financial Statement
#000147793224005523 Filed on September 05, 2024
Income Statement
Concept | 2024 Q1 | 2023 Q1 |
---|
Balance Sheet
Concept | 2024 Q1 | 2023 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $8.840K | |
YoY Change | -64.95% | |
Cash & Equivalents | $3.511K | $8.835K |
Short-Term Investments | ||
Other Short-Term Assets | $1.490K | |
YoY Change | -89.85% | |
Inventory | $0.00 | |
Prepaid Expenses | $0.00 | $1.494K |
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $3.511K | $10.33K |
YoY Change | -66.01% | -74.63% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | ||
YoY Change | ||
Goodwill | ||
YoY Change | ||
Intangibles | $11.31K | $12.70K |
YoY Change | -10.97% | -9.88% |
Long-Term Investments | ||
YoY Change | ||
Other Assets | $0.00 | |
YoY Change | -100.0% | |
Total Long-Term Assets | $11.31K | $12.70K |
YoY Change | -10.97% | -92.54% |
TOTAL ASSETS | ||
Total Short-Term Assets | $3.511K | $10.33K |
Total Long-Term Assets | $11.31K | $12.70K |
Total Assets | $14.82K | $23.03K |
YoY Change | -35.65% | -89.09% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $1.790M | |
YoY Change | 120.38% | |
Accrued Expenses | $3.520K | |
YoY Change | -99.41% | |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $706.8K | |
YoY Change | -8.92% | |
Long-Term Debt Due | $25.00K | |
YoY Change | ||
Total Short-Term Liabilities | $3.810M | $3.294M |
YoY Change | 15.66% | -1.51% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | |
YoY Change | ||
Other Long-Term Liabilities | $100.0K | |
YoY Change | 0.0% | |
Total Long-Term Liabilities | $100.0K | |
YoY Change | 0.0% | |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $3.810M | $3.294M |
Total Long-Term Liabilities | $100.0K | |
Total Liabilities | $3.810M | $3.294M |
YoY Change | 15.66% | -1.51% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$39.06M | -$38.49M |
YoY Change | 1.49% | 1.93% |
Common Stock | $32.75K | $32.75K |
YoY Change | 0.0% | 0.78% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$3.895M | -$3.371M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $14.82K | $23.03K |
YoY Change | -35.65% | -89.09% |
Cashflow Statement
Concept | 2024 Q1 | 2023 Q1 |
---|
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Net Income Loss
NetIncomeLoss
|
-634460 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-45397 | usd | |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
3511 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
10 | usd |
CY2023Q3 | thct |
Stock Price
StockPrice
|
0.003 | |
CY2023Q3 | thct |
Risk Free Discount Rate
RiskFreeDiscountRate
|
0.0548 | pure |
CY2023Q3 | thct |
Volatility Rate
VolatilityRate
|
4.8612 | pure |
CY2023Q3 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
489569 | usd |
thct |
Derivative Reclassed To Additional Paid In Capital
DerivativeReclassedToAdditionalPaidInCapital
|
0 | usd | |
thct |
Increase Decrease In Fair Market Value Derivative Liabilities
IncreaseDecreaseInFairMarketValueDerivativeLiabilities
|
455041 | usd | |
CY2024Q1 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
944610 | usd |
us-gaap |
Exploration Abandonment And Impairment Expense
ExplorationAbandonmentAndImpairmentExpense
|
0 | usd | |
us-gaap |
Exploration Abandonment And Impairment Expense
ExplorationAbandonmentAndImpairmentExpense
|
0 | usd | |
us-gaap |
Advertising Expense
AdvertisingExpense
|
343 | usd | |
CY2024Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
24764 | usd |
CY2023Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
24062 | usd |
CY2024Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
11308 | usd |
CY2023Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
12010 | usd |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
702 | usd | |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
702 | usd | |
CY2023Q3 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
576028 | usd |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001404935 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--07-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
CY2023Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
32746149 | shares |
CY2024Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
32746149 | shares |
CY2023Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2023Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
226300 | shares |
CY2024Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
226300 | shares |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-01-31 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
000-55994 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
THC Therapeutics, Inc. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
26-0164981 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
11700 W Charleston Blvd. #73 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Las Vegas | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NV | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
89135 | ||
dei |
City Area Code
CityAreaCode
|
833 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
420-8428 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
No | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
No | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2024Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
40226149 | shares |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
3511 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
10 | usd |
CY2024Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
0 | usd |
CY2023Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
970 | usd |
CY2024Q1 | us-gaap |
Assets Current
AssetsCurrent
|
3511 | usd |
CY2023Q3 | us-gaap |
Assets Current
AssetsCurrent
|
980 | usd |
CY2024Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
11308 | usd |
CY2023Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
12010 | usd |
CY2024Q1 | us-gaap |
Assets
Assets
|
14819 | usd |
CY2023Q3 | us-gaap |
Assets
Assets
|
12990 | usd |
CY2024Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
2067293 | usd |
CY2023Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
1936637 | usd |
CY2024Q1 | thct |
Accounts Payable Related Party Current
AccountsPayableRelatedPartyCurrent
|
6874 | usd |
CY2023Q3 | thct |
Accounts Payable Related Party Current
AccountsPayableRelatedPartyCurrent
|
5180 | usd |
CY2024Q1 | thct |
Advances From Related Parties Current
AdvancesFromRelatedPartiesCurrent
|
59626 | usd |
CY2023Q3 | thct |
Advances From Related Parties Current
AdvancesFromRelatedPartiesCurrent
|
59648 | usd |
CY2024Q1 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
25000 | usd |
CY2023Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
25000 | usd |
CY2024Q1 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
576028 | usd |
CY2023Q3 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
576028 | usd |
CY2024Q1 | thct |
Convertible Notes Payable Related Party Net Current
ConvertibleNotesPayableRelatedPartyNetCurrent
|
130761 | usd |
CY2023Q3 | thct |
Convertible Notes Payable Related Party Net Current
ConvertibleNotesPayableRelatedPartyNetCurrent
|
130761 | usd |
CY2024Q1 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
944610 | usd |
CY2023Q3 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
489569 | usd |
CY2024Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3810192 | usd |
CY2023Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3222823 | usd |
CY2024Q1 | us-gaap |
Liabilities
Liabilities
|
3810192 | usd |
CY2023Q3 | us-gaap |
Liabilities
Liabilities
|
3222823 | usd |
CY2024Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
100000 | usd |
CY2023Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
100000 | usd |
CY2024Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2024Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
226300 | shares |
CY2023Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
226300 | shares |
CY2024Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2024Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
32746149 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
32746149 | shares |
CY2024Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
32746 | usd |
CY2023Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
32746 | usd |
CY2024Q1 | thct |
Stock Payable
StockPayable
|
752228 | usd |
CY2023Q3 | thct |
Stock Payable
StockPayable
|
752228 | usd |
CY2024Q1 | thct |
Stock Receivable
StockReceivable
|
-6902000 | usd |
CY2023Q3 | thct |
Stock Receivable
StockReceivable
|
-6902000 | usd |
CY2024Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
41279832 | usd |
CY2023Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
41230912 | usd |
CY2024Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-39058405 | usd |
CY2023Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-38423945 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3895373 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3309833 | usd |
CY2024Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
14819 | usd |
CY2023Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
12990 | usd |
CY2024Q1 | us-gaap |
Revenues
Revenues
|
0 | usd |
CY2023Q1 | us-gaap |
Revenues
Revenues
|
0 | usd |
us-gaap |
Revenues
Revenues
|
0 | usd | |
us-gaap |
Revenues
Revenues
|
0 | usd | |
CY2024Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
0 | usd |
CY2023Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
0 | usd |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
0 | usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
0 | usd | |
CY2024Q1 | us-gaap |
Gross Profit
GrossProfit
|
0 | usd |
CY2023Q1 | us-gaap |
Gross Profit
GrossProfit
|
0 | usd |
us-gaap |
Gross Profit
GrossProfit
|
0 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
0 | usd | |
CY2024Q1 | us-gaap |
Professional Fees
ProfessionalFees
|
30738 | usd |
CY2023Q1 | us-gaap |
Professional Fees
ProfessionalFees
|
168715 | usd |
us-gaap |
Professional Fees
ProfessionalFees
|
37698 | usd | |
us-gaap |
Professional Fees
ProfessionalFees
|
221547 | usd | |
CY2024Q1 | us-gaap |
Salaries And Wages
SalariesAndWages
|
46938 | usd |
CY2023Q1 | us-gaap |
Salaries And Wages
SalariesAndWages
|
46938 | usd |
us-gaap |
Salaries And Wages
SalariesAndWages
|
93875 | usd | |
us-gaap |
Salaries And Wages
SalariesAndWages
|
93875 | usd | |
CY2024Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7475 | usd |
CY2023Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
58026 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
8796 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
65819 | usd | |
CY2024Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
85151 | usd |
CY2023Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
273679 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
140369 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
381241 | usd | |
CY2024Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-85151 | usd |
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-273679 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-140369 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-381241 | usd | |
CY2024Q1 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-467154 | usd |
CY2023Q1 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
1979597 | usd |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-455041 | usd | |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-29336 | usd | |
CY2024Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | usd |
CY2023Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | usd |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | usd | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
2310 | usd | |
CY2024Q1 | us-gaap |
Interest Expense
InterestExpense
|
19670 | usd |
CY2023Q1 | us-gaap |
Interest Expense
InterestExpense
|
20066 | usd |
us-gaap |
Interest Expense
InterestExpense
|
39050 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
40183 | usd | |
CY2024Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-486824 | usd |
CY2023Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1959531 | usd |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-494091 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-67209 | usd | |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-571975 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1685852 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-634460 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-448450 | usd | |
CY2024Q1 | thct |
Earnings Per Shares Basic
EarningsPerSharesBasic
|
0.06 | |
CY2023Q1 | thct |
Earnings Per Shares Basic
EarningsPerSharesBasic
|
-0.05 | |
thct |
Earnings Per Shares Basic
EarningsPerSharesBasic
|
-0.02 | ||
thct |
Earnings Per Shares Basic
EarningsPerSharesBasic
|
-0.01 | ||
CY2024Q1 | thct |
Weighted Average Number Of Shares Outstandings Basic
WeightedAverageNumberOfSharesOutstandingsBasic
|
32865868 | shares |
CY2023Q1 | thct |
Weighted Average Number Of Shares Outstandings Basic
WeightedAverageNumberOfSharesOutstandingsBasic
|
32746149 | shares |
thct |
Weighted Average Number Of Shares Outstandings Basic
WeightedAverageNumberOfSharesOutstandingsBasic
|
32806009 | shares | |
thct |
Weighted Average Number Of Shares Outstandings Basic
WeightedAverageNumberOfSharesOutstandingsBasic
|
32806009 | shares | |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3309833 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3372318 | usd |
CY2024Q1 | thct |
Preferred Shares Issued For Cash Amount
PreferredSharesIssuedForCashAmount
|
48920 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-571975 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3895373 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3109967 | usd |
CY2022Q4 | thct |
Shares Issued For Services Amount
SharesIssuedForServicesAmount
|
21280 | usd |
CY2022Q4 | thct |
Shares Cancelled Amount
SharesCancelledAmount
|
0 | usd |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2134302 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-5222989 | usd |
CY2023Q1 | thct |
Shares Issued For Cash
SharesIssuedForCash
|
100000 | usd |
CY2023Q1 | thct |
Shares Issued For Services
SharesIssuedForServices
|
65890 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1685852 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3371247 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
634460 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
448450 | usd | |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-455041 | usd | |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-29336 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
0 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
0 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
0 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
87170 | usd | |
thct |
Gains Losses On Settlement Of Debt
GainsLossesOnSettlementOfDebt
|
0 | usd | |
thct |
Gains Losses On Settlement Of Debt
GainsLossesOnSettlementOfDebt
|
2310 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
702 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
702 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
0 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-25 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-970 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-39162 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
130656 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
208988 | usd | |
us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
1694 | usd | |
us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
2170 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-45397 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-83207 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
505 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
35960 | usd | |
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
527 | usd | |
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
43950 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
100000 | usd | |
us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
48920 | usd | |
us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
0 | usd | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
0 | usd | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
48898 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
92010 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
3501 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
8803 | usd | |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
10 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
32 | usd |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
3511 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
8835 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd | |
us-gaap |
Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
|
0 | usd | |
us-gaap |
Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
|
152785 | usd | |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
3511 | usd |
CY2024Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-39058405 | usd |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:justify;">The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates include estimates used to review the Company’s goodwill, impairments and estimations of long-lived assets, revenue recognition on percentage of completion type contracts, allowances for uncollectible accounts, inventory valuation, and the valuations of non-cash capital stock issuances. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable in the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.</p> | ||
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:justify;">At times throughout the year, the Company may maintain cash balances in certain bank accounts in excess of FDIC limits. As of January 31, 2024, the cash balance in excess of the FDIC limits was $0. The Company has not experienced any losses in such accounts and believes it is not exposed to any significant credit risk in these accounts.</p> | ||
CY2024Q1 | us-gaap |
Time Deposits At Or Above Fdic Insurance Limit
TimeDepositsAtOrAboveFDICInsuranceLimit
|
0 | usd |
CY2023Q3 | us-gaap |
Derivative Instruments And Hedges Liabilities
DerivativeInstrumentsAndHedgesLiabilities
|
489569 | usd |
CY2024Q1 | us-gaap |
Derivative Instruments And Hedges Liabilities
DerivativeInstrumentsAndHedgesLiabilities
|
944610 | usd |
CY2024Q1 | thct |
Stock Price
StockPrice
|
0.004 | |
CY2024Q1 | thct |
Risk Free Discount Rate
RiskFreeDiscountRate
|
0.0553 | pure |
CY2024Q1 | thct |
Volatility Rate
VolatilityRate
|
5.7349 | pure |
us-gaap |
Advertising Expense
AdvertisingExpense
|
436 | usd | |
thct |
Debt Instruments Issued Principal Amount
DebtInstrumentsIssuedPrincipalAmount
|
130761 | usd | |
CY2024Q1 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
576028 | usd |
CY2021Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
100000 | usd |