|
Concept
|
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$515.5K
166.57%
YoY
|
$80.15K
-80.24%
YoY
|
$350.4K
-51.44%
YoY
|
$380.9K
592.08%
YoY
|
$193.4K
N/A
|
$405.7K
N/A
|
$721.5K
N/A
|
$55.03K
N/A
|
| Cash & Equivalents |
$515.5K
166.58%
YoY
|
$80.15K
-80.24%
YoY
|
$350.4K
-51.44%
YoY
|
$380.8K
592.13%
YoY
|
$193.4K
-88.52%
YoY
|
$405.7K
-59.33%
YoY
|
$721.5K
N/A
|
$55.03K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$9.200K
-98.78%
YoY
|
$191.9K
44.56%
YoY
|
$415.2K
71.65%
YoY
|
$659.7K
51.86%
YoY
|
$752.1K
N/A
|
$132.8K
N/A
|
$241.9K
N/A
|
$434.4K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$9.195K
-98.78%
YoY
|
$191.9K
44.55%
YoY
|
$415.2K
71.65%
YoY
|
$659.7K
N/A
|
$752.1K
N/A
|
$132.8K
N/A
|
$241.9K
N/A
|
N/A
|
| Receivables |
$4.129M
9.35%
YoY
|
$2.552M
111.19%
YoY
|
$2.005M
38.0%
YoY
|
$1.815M
119.55%
YoY
|
$3.775M
N/A
|
$1.208M
N/A
|
$1.453M
N/A
|
$826.7K
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$4.653M
-1.43%
YoY
|
$2.824M
61.66%
YoY
|
$2.770M
14.66%
YoY
|
$2.856M
116.96%
YoY
|
$4.721M
N/A
|
$1.747M
N/A
|
$2.416M
N/A
|
$1.316M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$239.5K
172.28%
YoY
|
$240.3K
149.57%
YoY
|
$256.7K
145.46%
YoY
|
$160.1K
41.78%
YoY
|
$87.97K
N/A
|
$96.28K
N/A
|
$104.6K
N/A
|
$112.9K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Total Long-Term Assets |
$1.583M
47.01%
YoY
|
$1.243M
1191.3%
YoY
|
$1.345M
1185.94%
YoY
|
$1.114M
886.69%
YoY
|
$1.076M
N/A
|
$96.28K
N/A
|
$104.6K
N/A
|
$112.9K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$4.653M
-1.43%
YoY
|
$2.824M
61.66%
YoY
|
$2.770M
14.66%
YoY
|
$2.856M
116.96%
YoY
|
$4.721M
N/A
|
$1.747M
N/A
|
$2.416M
N/A
|
$1.316M
N/A
|
| Total Long-Term Assets |
$1.583M
|
$1.243M
|
$1.345M
|
$1.114M
|
$1.076M
|
$96.28K
|
$104.6K
|
$112.9K
|
| Total Assets |
$6.236M
7.56%
YoY
|
$4.067M
120.68%
YoY
|
$4.115M
63.27%
YoY
|
$3.970M
177.78%
YoY
|
$5.797M
N/A
|
$1.843M
N/A
|
$2.520M
N/A
|
$1.429M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
| Accounts Payable |
$255.3K
-80.1%
YoY
|
$842.6K
-3.55%
YoY
|
$976.7K
-10.32%
YoY
|
$1.332M
-5.28%
YoY
|
$1.283M
N/A
|
$873.6K
N/A
|
$1.089M
N/A
|
$1.407M
N/A
|
| Accrued Expenses |
$911.0K
225.77%
YoY
|
$138.6K
N/A
|
$148.4K
7.5%
YoY
|
$140.5K
N/A
|
$279.6K
N/A
|
$0.00
N/A
|
$138.1K
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$1.780M
32.71%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.341M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$3.402M
332.26%
YoY
|
$3.081M
1703.86%
YoY
|
$2.785M
1530.88%
YoY
|
$2.249M
248.11%
YoY
|
$787.1K
N/A
|
$170.8K
N/A
|
$170.8K
N/A
|
$646.0K
N/A
|
| Total Short-Term Liabilities |
$6.542M
76.26%
YoY
|
$4.450M
326.08%
YoY
|
$4.448M
218.17%
YoY
|
$4.156M
102.46%
YoY
|
$3.711M
21047.15%
YoY
|
$1.044M
7551.15%
YoY
|
$1.398M
N/A
|
$2.053M
4736.5%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
| Long-Term Debt |
$988.7K
-70.94%
YoY
|
$765.6K
-73.4%
YoY
|
$785.7K
-73.65%
YoY
|
$1.068M
130.2%
YoY
|
$3.402M
N/A
|
$2.878M
N/A
|
$2.981M
N/A
|
$464.1K
N/A
|
| Other Long-Term Liabilities |
$520.2K
-26.61%
YoY
|
$486.2K
11.62%
YoY
|
$516.2K
-1.21%
YoY
|
$560.1K
N/A
|
$708.8K
N/A
|
$435.6K
N/A
|
$522.6K
N/A
|
N/A
|
| Total Long-Term Liabilities |
$1.509M
-63.3%
YoY
|
$1.252M
-62.23%
YoY
|
$1.302M
-62.84%
YoY
|
$1.628M
250.88%
YoY
|
$4.111M
N/A
|
$3.314M
N/A
|
$3.504M
N/A
|
$464.1K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$6.542M
76.26%
YoY
|
$4.450M
326.08%
YoY
|
$4.448M
218.17%
YoY
|
$4.156M
102.46%
YoY
|
$3.711M
21047.15%
YoY
|
$1.044M
7551.15%
YoY
|
$1.398M
N/A
|
$2.053M
4736.5%
YoY
|
| Total Long-Term Liabilities |
$1.509M
-63.3%
YoY
|
$1.252M
-62.23%
YoY
|
$1.302M
-62.84%
YoY
|
$1.628M
250.88%
YoY
|
$4.111M
N/A
|
$3.314M
N/A
|
$3.504M
N/A
|
$464.1K
N/A
|
| Total Liabilities |
$8.051M
2.92%
YoY
|
$5.702M
30.82%
YoY
|
$5.750M
17.3%
YoY
|
$5.784M
129.83%
YoY
|
$7.822M
44471.89%
YoY
|
$4.358M
31829.22%
YoY
|
$4.902M
N/A
|
$2.517M
5830.0%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
| Retained Earnings |
-$4.492M
136.33%
YoY
|
-$4.306M
80.09%
YoY
|
-$4.255M
88.54%
YoY
|
-$3.813M
N/A
|
-$1.901M
N/A
|
-$2.391M
N/A
|
-$2.257M
N/A
|
N/A
|
| Common Stock |
$15.78K
0.13%
YoY
|
$15.78K
0.13%
YoY
|
$15.76K
0.0%
YoY
|
$15.76K
N/A
|
$15.76K
N/A
|
$15.76K
N/A
|
$15.76K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$1.815M
-10.38%
YoY
|
-$1.635M
-35.01%
YoY
|
-$1.635M
-31.36%
YoY
|
-$1.814M
66.82%
YoY
|
-$2.025M
11437.94%
YoY
|
-$2.515M
18327.85%
YoY
|
-$2.381M
N/A
|
-$1.088M
2462.7%
YoY
|
| Total Liabilities & Shareholders Equity |
$6.236M
7.56%
YoY
|
$4.067M
120.68%
YoY
|
$4.115M
63.27%
YoY
|
$3.970M
177.78%
YoY
|
$5.797M
N/A
|
$1.843M
N/A
|
$2.520M
N/A
|
$1.429M
N/A
|
Loading...